|
Cash & Equivalents (Quarter)
|
3.82M | 7.97M | 2.91M | 3.29M | 2.54M | 4.93M | 1.36M | 0.87M | 0.79M | 0.60M | 1.92M | 5.72M | 7.97M |
|
Short-term Investments (Quarter)
|
| | | 0.55M | | 0.69M | 7.69M | 7.71M | 6.34M | 6.25M | | | |
|
Cash & Current Investments (Quarter)
|
3.82M | 7.97M | 2.91M | 3.84M | 2.54M | 5.62M | 9.05M | 8.58M | 7.12M | 6.84M | 1.92M | 5.72M | 7.97M |
|
Receivables - Net (Quarter)
|
1.19M | 0.04M | | | 7.40M | 3.98M | 0.42M | 0.44M | 4.23M | 4.28M | 3.45M | 9.90M | 9.40M |
|
Receivables - Other (Quarter)
|
4.70M | | | | 0.55M | 0.29M | 0.67M | 3.83M | 6.80M | 0.76M | 0.51M | 10.27M | 1.00M |
|
Receivables (Quarter)
|
5.89M | 0.04M | | | 7.95M | 4.27M | 1.09M | 4.27M | 6.80M | 5.04M | 3.97M | 20.17M | 10.40M |
|
Inventory (Quarter)
|
3.40M | | | | 1.34M | 1.25M | 1.56M | 1.52M | 1.30M | 2.30M | 1.59M | 1.61M | 2.06M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 1.60M | | | | 1.84M | | | | |
|
Prepaid Assets (Quarter)
|
0.76M | | | | 1.34M | | 1.12M | 0.81M | 0.63M | 0.88M | 1.12M | 0.73M | 0.95M |
|
Current Assets (Quarter)
|
29.09M | | | | 19.92M | 27.27M | 24.70M | 24.17M | 20.95M | 21.55M | 21.54M | 42.06M | 75.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.44M | | | | 0.29M | 0.27M | 0.24M | 0.22M | 0.20M | 0.18M | 0.16M | 0.15M | 0.14M |
|
Long-Term Investments (Quarter)
|
9.05M | 9.16M | 9.02M | 9.42M | 9.70M | 9.56M | 9.73M | 10.34M | 10.02M | 10.06M | 6.20M | 5.71M | 10.71M |
|
Goodwill (Quarter)
|
7.77M | | | | 7.58M | 7.43M | 7.38M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
7.77M | | | | 7.58M | 7.43M | 7.38M | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.11M | | | | 4.75M | 0.19M | 0.13M | 0.07M | 27.35M | | | | 26.67M |
|
Other Non-Current Assets (Quarter)
|
0.35M | | | 0.35M | 2.89M | 0.36M | 0.91M | 0.28M | 1.84M | 0.28M | 2.19M | 2.29M | 0.28M |
|
Non-Current Assets (Quarter)
|
79.93M | | | | 76.02M | 10.25M | 9.15M | 18.88M | 68.74M | 68.07M | 69.37M | 70.41M | 15.94M |
|
Assets (Quarter)
|
61.48M | | | | 48.66M | 54.69M | 51.09M | 43.05M | 38.63M | 38.59M | 38.24M | 58.66M | 91.29M |
|
Accounts Payables (Quarter)
|
2.23M | | | | 3.38M | 2.04M | 0.60M | 0.25M | 12.47M | 3.95M | 3.91M | 13.28M | 59.57M |
|
Notes Payables (Quarter)
|
6.30M | | | | 8.68M | 8.58M | 8.68M | | 9.77M | 10.72M | 11.54M | 10.97M | 14.65M |
|
Payables (Quarter)
|
8.53M | | | | 12.06M | 10.62M | 9.28M | 0.25M | 22.24M | 14.67M | 15.45M | 24.25M | 74.22M |
|
Accumulated Expenses (Quarter)
|
| | | | 16.48M | | | | 12.47M | 12.49M | 13.35M | | |
|
Other Accumulated Expenses (Quarter)
|
5.03M | | | | 4.96M | | | | | | | | |
|
Short term Debt (Quarter)
|
2.03M | | | | 2.00M | 9.36M | 6.36M | 19.90M | 5.36M | 2.90M | 7.36M | 16.50M | 5.50M |
|
Current Leases (Quarter)
|
1.52M | | | | 1.50M | 1.47M | 1.50M | 1.54M | 1.57M | 1.61M | 1.64M | 1.68M | 1.71M |
|
Current Deferred Revenue (Quarter)
|
4.04M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
46.51M | | | | 43.40M | 36.39M | 34.88M | 37.72M | 34.74M | 39.02M | 39.80M | 57.50M | 95.71M |
|
Non-Current Debt (Quarter)
|
24.96M | | | | 7.00M | 0.41M | 7.04M | 0.41M | 7.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Convertible Debt (Quarter)
|
13.30M | | | | 7.27M | 6.36M | 16.05M | 6.78M | 6.53M | 5.56M | 4.57M | 4.70M | 0.34M |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.93M | | | | 4.56M | | | | 1.62M | 1.56M | 1.46M | 0.78M | 3.16M |
|
Operating Leases (Quarter)
|
5.47M | | | | 4.08M | 2.90M | 2.51M | 2.12M | 1.71M | 2.90M | 2.51M | 2.12M | |
|
Other Non-Current Liabilities (Quarter)
|
2.42M | 2.54M | 2.55M | 1.89M | 2.18M | 2.09M | 2.03M | 1.77M | 2.11M | 2.03M | 1.65M | 2.02M | 2.19M |
|
Total Non-Current Liabilities (Quarter)
|
68.57M | 12.70M | 15.17M | 14.41M | 58.68M | 58.48M | 58.81M | 61.13M | 55.66M | 55.95M | 55.91M | 54.65M | 53.34M |
|
Total Liabilities (Quarter)
|
77.69M | 15.24M | 17.72M | 16.30M | 64.54M | 55.28M | 53.91M | 53.98M | 53.71M | 54.47M | 53.35M | 70.44M | 103.50M |
|
Total Debt (Quarter)
|
26.99M | | | | 9.00M | 9.77M | 13.40M | 20.31M | 12.36M | 7.90M | 12.36M | 21.50M | 10.50M |
|
Common Equity (Quarter)
|
-16.21M | -15.24M | -17.72M | -16.30M | -15.89M | -0.59M | -2.81M | -10.94M | -15.08M | -15.87M | -15.11M | -11.78M | -12.21M |
|
Shareholder's Equity (Quarter)
|
-16.21M | -15.24M | -17.72M | -16.30M | -15.89M | -0.59M | -2.81M | -10.94M | -15.08M | -15.87M | -15.11M | -11.78M | -12.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
61.48M | | | | 48.66M | 54.69M | 51.09M | 43.05M | 38.63M | 38.59M | 38.24M | 58.66M | 91.29M |
|
Treasury Shares (Quarter)
|
1.25M | 0.20M | 0.20M | 6.28M | 1.25M | 6.19M | 1.25M | 6.20M | 1.26M | 1.25M | 1.25M | 6.19M | 6.19M |
|
Retained Earnings (Quarter)
|
-69.06M | | | | -1.28M | -87.90M | -90.06M | -1.38M | -103.59M | -1.45M | -1.45M | -109.04M | -109.91M |