Scotts Miracle-Gro Balance Sheet (2009-2026) | SMG

Balance Sheet Jun2009 Sep2009 Jan2010 Apr2010 Jul2010 Sep2010 Jan2011 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Sep2021 Jan2022 Apr2022 Jul2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
58.30M244.10M16.40M17.10M27.80M86.80M25.60M25.00M27.40M31.90M10.40M65.10M279.90M71.60M5.70M8.70M51.10M32.80M8.30M6.20M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
58.30M244.10M16.40M17.10M27.80M86.80M25.60M25.00M27.40M31.90M10.40M65.10M279.90M71.60M5.70M8.70M51.10M32.80M8.30M6.20M
Receivables - Net (Quarter)
1,058.00M483.40M310.80M990.10M674.70M299.00M311.40M1,035.70M717.70M304.20M287.60M876.90M504.60M176.80M173.00M767.80M573.80M160.80M193.80M766.70M
Receivables - Other (Quarter)
104.40M444.50M
Receivables (Quarter)
1,058.00M483.40M415.20M1,434.60M674.70M299.00M311.40M1,035.70M717.70M304.20M287.60M876.90M504.60M176.80M173.00M767.80M573.80M160.80M193.80M766.70M
Raw Materials (Quarter)
242.80M293.20M272.50M256.80M222.30M
Work In Process (Quarter)
90.10M124.10M101.60M84.10M78.90M
Finished Goods (Quarter)
793.70M926.20M506.20M246.60M291.60M
Inventory (Quarter)
962.80M1,126.60M1,657.20M1,594.10M1,407.60M1,343.50M1,525.90M1,127.60M884.90M880.30M1,169.60M824.30M606.80M587.50M844.90M709.60M544.30M542.70M846.70M696.00M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
146.90M169.90M203.80M208.60M200.80M172.80M257.50M231.90M178.80M181.40M213.80M168.80M147.10M144.50M130.50M124.50M114.10M119.20M147.40M124.50M
Current Assets (Quarter)
2,226.00M2,024.00M2,292.60M3,254.40M2,588.70M1,981.90M2,299.30M2,842.40M2,251.00M1,397.80M1,681.40M1,935.10M1,538.40M980.40M1,285.40M1,728.60M1,283.30M940.30M1,257.20M1,621.90M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
582.60M622.20M615.80M621.00M625.20M606.00M592.80M588.90M590.30M610.30M610.40M608.20M599.00M609.50M574.30M571.30M609.40M607.60M617.30M627.40M
Long-Term Investments (Quarter)
224.50M207.00M199.70M193.20M208.30M193.80M181.50M174.20M196.50M91.90M90.80M83.80M106.80M45.20M46.40M40.60M65.90M53.60M36.00M
Goodwill (Quarter)
547.10M605.20M681.50M688.10M254.70M254.00M254.30M254.30M254.50M243.90M243.90M243.90M243.90M243.90M243.90M243.90M243.90M243.90M243.90M243.90M
Intangibles (Quarter)
677.80M709.60M811.70M799.90M627.10M580.20M576.00M565.50M560.20M436.70M433.20M428.90M424.90M418.80M353.60M353.00M409.60M352.00M351.40M350.90M
Goodwill & Intangibles (Quarter)
1,224.90M1,314.80M1,493.20M1,488.00M881.80M834.20M830.30M819.80M814.70M680.60M677.10M672.80M668.80M662.70M597.50M596.90M653.50M595.90M595.30M594.80M
Other Non-Current Assets (Quarter)
363.10M632.00M640.90M650.90M689.70M680.90M630.10M562.80M601.90M633.10M656.40M624.30M576.30M574.10M558.20M103.70M478.50M452.70M61.00M28.50M
Non-Current Assets (Quarter)
2,395.10M2,776.00M2,949.60M2,953.10M2,405.00M2,314.90M2,234.70M2,145.70M2,203.40M2,015.90M2,034.70M1,989.10M1,950.90M1,891.50M1,884.80M1,808.10M1,807.30M1,801.70M1,776.80M1,790.10M
Assets (Quarter)
4,621.10M4,800.00M5,242.20M6,207.50M4,993.70M4,296.80M4,534.00M4,988.10M4,454.40M3,413.70M3,716.10M3,924.20M3,489.30M2,871.90M3,170.20M3,536.70M3,090.60M2,742.00M3,034.00M3,412.00M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
467.90M609.40M427.70M507.50M291.00M422.60M366.80M415.50M365.70M271.20M332.50M440.40M316.70M254.70M284.40M382.60M261.70M221.40M283.90M385.80M
Payables (Quarter)
467.90M609.40M427.70M507.50M291.00M422.60M366.80M415.50M365.70M271.20M332.50M440.40M316.70M254.70M284.40M382.60M261.70M221.40M283.90M385.80M
Accumulated Expenses (Quarter)
Other Accumulated Expenses (Quarter)
515.20M473.20M326.80M503.10M458.90M397.00M348.10M521.60M512.70M450.20M377.10M562.10M484.80M443.00M295.50M538.60M484.80M436.80M338.50M581.30M
Short term Debt (Quarter)
53.70M57.80M160.70M459.70M322.00M144.30M216.80M435.40M450.70M52.30M54.50M57.80M52.90M52.60M54.60M54.60M52.10M57.20M278.30M279.40M
Total Current Liabilities (Quarter)
1,036.80M1,140.40M915.20M1,470.30M1,071.90M963.90M931.70M1,372.50M1,329.10M773.70M764.10M1,060.30M854.40M750.30M683.80M1,012.50M798.60M739.70M932.40M1,275.60M
Non-Current Liabilities
Non-Current Debt (Quarter)
2,132.00M2,236.70M3,082.20M3,350.00M3,155.60M2,826.20M3,189.60M3,138.00M2,628.80M2,557.40M2,969.00M2,760.50M2,436.40M2,174.20M2,636.90M2,493.20M2,136.20M2,049.20M2,250.20M2,068.40M
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
5.10M3.80M24.30M31.70M29.10M
Non-Current Deferred Tax Liability (Quarter)
Other Non-Current Liabilities (Quarter)
329.90M409.60M413.20M412.20M348.10M359.00M353.20M340.10M361.70M349.90M368.40M354.30M344.70M338.00M323.90M317.30M326.70M301.00M352.00M354.50M
Total Non-Current Liabilities (Quarter)
3,168.80M3,377.10M3,997.40M4,820.30M4,227.50M3,790.10M4,121.30M4,510.50M3,957.90M3,331.10M3,733.10M3,820.80M3,290.80M2,924.50M3,325.80M3,509.50M2,934.80M2,798.50M3,182.60M3,344.00M
Total Liabilities (Quarter)
3,498.70M3,786.70M4,410.60M5,232.50M4,575.60M4,149.10M4,474.50M4,850.60M4,319.60M3,681.00M4,101.50M4,175.10M3,635.50M3,262.50M3,649.70M3,826.80M3,261.50M3,099.50M3,534.60M3,698.50M
Shareholder's Equity
Total Debt (Quarter)
2,185.70M2,294.50M3,242.90M3,809.70M3,477.60M2,970.50M3,406.40M3,573.40M3,079.50M2,609.70M3,023.50M2,818.30M2,489.30M2,226.80M2,691.50M2,547.80M2,188.30M2,106.40M2,528.50M2,347.80M
Common Equity (Quarter)
1,122.40M1,013.30M831.60M975.00M418.10M147.70M59.50M137.50M134.80M-267.30M-385.40M-250.90M-146.20M-390.60M-479.50M-290.10M-170.90M-357.50M-500.60M-286.50M
Shareholder's Equity (Quarter)
1,122.40M1,013.30M831.60M975.00M418.10M147.70M59.50M137.50M134.80M-267.30M-385.40M-250.90M-146.20M-390.60M-479.50M-290.10M-170.90M-357.50M-500.60M-286.50M
Liabilities and Shareholders Equity (Quarter)
4,621.10M4,800.00M5,242.20M6,207.50M4,993.70M4,296.80M4,534.00M4,988.10M4,454.40M3,413.70M3,716.10M3,924.20M3,489.30M2,871.90M3,170.20M3,536.70M3,090.60M2,742.00M3,034.00M3,412.00M
Treasury Shares (Quarter)
12.40M0.70M13.20M0.40M1.10M12.80M0.61M0.62M12.00M11.60M11.50M11.40M11.40M11.00M0.31M0.44M10.40M0.48M10.20M0.57M
Retained Earnings (Quarter)
-73.90M1,605.10M1,517.80M-48.40M-124.70M-144.60M917.90M-187.10M-180.50M490.90M372.40M-118.60M585.80M303.80M-104.80M373.70M-107.50M294.70M131.20M-105.00M