|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 658.06B | | 643.48B | | 517.68B | | 567.86B | | 541.75B | | 526.08B | | 499.79B | | 496.54B | | 497.80B | | 469.47B | |
|
Cash Due from Bank (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 636.46B | 2.75B | 546.30B | 1.97B | 510.38B | 1.87B | 529.23B | 1.31B | 540.07B | 2.09B | 495.32B | 2.89B | 490.33B | 3.48B | 499.49B | 2.93B | 450.04B | 3.52B | 448.36B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.86B | 110.64B | 112.46B | 100.94B | 100.22B | 104.07B | 98.47B | 96.97B | 92.07B | 97.89B | 99.01B | 95.82B | 93.38B | 106.51B | 112.58B | 104.86B | 107.93B | 106.88B | 99.90B | 85.27B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 764.92B | 110.64B | 755.94B | 100.94B | 617.90B | 104.07B | 666.33B | 96.97B | 633.82B | 97.89B | 625.08B | 95.82B | 593.17B | 106.51B | 609.12B | 104.86B | 605.73B | 106.88B | 569.37B | 85.27B |
|
Securities Borrowed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 44.62B | 1.53B | 34.97B | 3.35B | 37.73B | 0.55B | 38.06B | -3.04B | 40.37B | -8.25B | 36.50B | 6.11B | 37.45B | 6.59B | 33.08B | -5.91B | 37.37B | -2.86B | 26.92B |
|
Securities Bought (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.71B | 45.62B | 51.93B | 38.29B | 130.06B | 39.01B | 43.74B | 56.23B | 163.45B | 64.18B | 57.53B | 69.85B | 147.52B | 103.57B | 106.22B | 98.21B | 191.02B | 126.51B | 128.16B | 128.93B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.20B | 83.31B | 98.34B | 77.16B | 55.73B | 72.40B | 64.24B | 78.27B | 66.58B | 86.91B | 94.98B | 86.50B | 72.31B | 88.21B | 94.30B | 93.12B | 69.38B | 95.69B | 105.70B | 100.69B |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | | 0.01B | | 0.53B | | 0.01B | | 0.75B | | 0.01B | | 2.28B | | 0.01B | | 0.85B | | 0.01B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.26B | | 12.19B | | 8.48B | | 7.98B | | 10.54B | | 11.48B | | 10.36B | | 11.98B | | 17.17B | | 16.78B | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | | | | 0.29B | | | | 0.25B | | | | 0.24B | | | | 0.23B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.32B | | | | 0.00B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.24B | | | | 0.21B | | | | 0.21B | | | | 0.20B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.96B | | 1.23B | | 13.33B | | 1.40B | | 13.00B | | 1.39B | | 8.88B | | 1.26B | | 9.01B | | 1.18B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.12B | 0.00B | 39.70B | 0.00B | 45.85B | 0.00B | 50.01B | 0.00B | 46.24B | 0.00B | 31.13B | 0.00B | 49.30B | 0.00B | 30.24B | | 47.63B | 0.00B | 29.42B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41B | | | | 2.06B | | | | 2.06B | | | | 1.51B | | | | 1.55B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 8.12B | 0.03B | 6.74B | 0.04B | 6.80B | 0.07B | 6.38B | 0.10B | 6.59B | 0.08B | 6.45B | 0.11B | 6.72B | 0.11B | 6.87B | 0.12B | 6.96B | 0.11B | 7.39B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 8.12B | 3.44B | 6.74B | 0.04B | 6.80B | 2.12B | 6.38B | 0.10B | 6.59B | 2.13B | 6.45B | 0.11B | 6.72B | 1.61B | 6.87B | 0.12B | 6.96B | 1.66B | 7.39B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.40B | 0.00B | 0.55B | 0.66B | 0.64B | 0.02B | 0.59B | 0.57B | 0.69B | 0.48B | 0.44B | 0.32B | 0.40B | 0.47B | 0.60B | 0.60B | 0.64B | 0.70B | 0.70B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.58B | 74.85B | 52.18B | 92.63B | 47.22B | 107.35B | 0.00B | 111.31B | 61.83B | 100.87B | 56.20B | 103.07B | 53.04B | 105.70B | 52.33B | 96.12B | 58.42B | 100.75B | 83.32B | 105.15B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.75B | | 127.67B | | 108.53B | | 120.90B | | 118.33B | | 121.76B | | 127.41B | | 121.42B | | 124.05B | | 127.18B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.00B | 2,179.36B | 2,135.39B | 1,973.74B | 117.01B | 1,994.09B | 128.87B | 1,963.13B | 128.87B | 2,014.93B | 1,897.97B | 1,939.95B | 137.76B | 2,044.72B | 1,915.03B | 2,065.87B | 141.22B | 2,058.09B | 1,971.65B | 2,054.51B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,262.53B | 1,273.06B | 0.13B | 1,120.99B | 1,084.75B | 1,173.04B | 0.01B | 1,110.45B | 1,086.03B | 1,146.74B | 0.01B | 1,063.58B | 1,145.09B | 1,131.78B | 0.01B | 1,179.31B | 1,142.57B | 1,148.85B | 0.01B | 1,171.71B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.42B | 20.44B | 12.98B | 14.59B | 10.96B | 18.11B | 11.25B | 13.83B | 10.75B | 20.71B | 11.52B | 14.66B | 12.10B | 15.52B | 11.01B | 21.91B | 11.29B | 23.45B | 10.68B | 18.45B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,273.95B | 1,293.50B | 13.10B | 1,135.58B | 1,095.71B | 1,191.15B | 11.25B | 1,124.28B | 1,096.78B | 1,167.45B | 11.53B | 1,078.25B | 1,157.19B | 1,147.30B | 11.02B | 1,201.21B | 1,153.86B | 1,172.29B | 10.69B | 1,190.16B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | | | | 0.46B | | | | 0.56B | | | | 0.60B | | | | 0.80B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | 0.03B | | 0.42B | | 0.05B | | 0.59B | | 0.04B | | 0.62B | | 0.04B | | 0.74B | | 0.02B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 9.33B | 12.98B | 10.16B | 5.98B | 8.47B | 0.09B | 9.27B | 0.09B | 8.87B | 11.52B | 10.73B | 0.15B | 11.72B | 11.01B | 12.16B | 0.10B | 10.81B | 10.68B | 8.79B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.64B | | -1.23B | | -0.86B | | -0.14B | | 1.90B | | 2.96B | | 1.04B | | -0.88B | | -0.79B | | 0.29B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.25B | 0.21B | 0.20B | 0.22B | 0.21B | 0.19B | 0.19B | 0.20B | 0.18B | 0.17B | 0.19B | 0.18B | 0.17B | 0.19B | 0.18B | 0.17B | 0.16B | 0.16B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.86B | | 21.62B | | 17.37B | | 16.14B | | 19.81B | | 20.70B | | 17.92B | | 19.85B | | 26.12B | | 24.00B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 149.73B | 2.66B | 139.39B | 2.45B | 117.44B | 2.67B | 137.47B | 2.77B | 131.07B | 2.69B | 141.22B | 2.88B | 146.46B | 2.49B | 166.49B | 2.95B | 169.56B | 2.57B | 154.13B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.37B | 0.35B | 0.30B | 0.25B | 0.27B | 0.27B | 0.25B | 0.24B | 0.26B | -1.40B | 0.24B | 0.26B | 0.24B | -0.50B | 0.24B | 0.23B | 0.23B | -1.99B | 0.22B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.79B | 0.84B | 0.73B | 0.74B | 0.82B | 0.83B | 0.78B | 0.84B | 0.87B | 0.94B | 0.88B | 0.96B | 0.96B | 0.90B | 0.94B | 0.93B | 0.88B | 0.94B | 0.89B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43B | | | | -0.32B | | | | -0.32B | | | | -0.32B | | | | -0.32B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47B | 4.71B | 2.37B | 1.21B | 0.72B | 0.76B | 2.01B | 2.87B | 2.40B | 3.29B | 0.04B | 3.89B | 4.01B | 4.21B | 0.05B | 3.58B | 3.94B | 4.30B | 0.14B | 4.26B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.18B | 75.37B | 72.17B | 95.19B | 112.22B | 103.73B | 90.14B | 105.21B | 0.01B | 107.95B | 74.40B | 109.98B | 0.01B | 118.52B | 70.93B | 93.53B | 0.22B | 103.23B | 106.92B | 108.21B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.71B | 1,996.85B | 1,953.24B | 1,787.47B | -54.04B | 1,796.36B | -23.23B | 1,765.31B | 69.35B | 1,808.94B | 1,713.72B | 1,733.03B | 75.19B | 1,825.68B | 1,736.02B | 1,871.38B | 72.33B | 1,852.29B | 1,748.11B | 1,844.41B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.47B | 2,072.22B | 2,025.40B | 1,882.66B | 58.18B | 1,900.09B | 66.91B | 1,870.52B | 69.36B | 1,916.89B | 1,788.12B | 1,843.02B | 75.20B | 1,944.20B | 1,806.95B | 1,964.91B | 72.55B | 1,955.51B | 1,855.03B | 1,952.62B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37B | 159.06B | 15.64B | 149.55B | 8.43B | 125.91B | 2.76B | 146.74B | 2.85B | 139.95B | 14.21B | 151.94B | 3.02B | 158.18B | 13.50B | 178.65B | 3.05B | 180.37B | 13.25B | 162.92B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.66B | 85.70B | 52.72B | 73.53B | 41.50B | 78.01B | 45.86B | 71.23B | 39.67B | 74.82B | 41.20B | 69.55B | 44.60B | 73.80B | 42.07B | 76.39B | 42.11B | 75.56B | 41.99B | 74.26B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.00B | 2,179.36B | 2,135.39B | 1,973.74B | 117.01B | 1,994.09B | 128.87B | 1,963.13B | 128.87B | 2,014.93B | 1,897.97B | 1,939.95B | 137.76B | 2,044.72B | 1,915.03B | 2,065.87B | 141.22B | 2,058.09B | 1,971.65B | 2,054.51B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.12B | -0.12B | -0.10B | -0.09B | -0.49B | -1.15B | -0.12B | -0.12B | -0.64B | -1.13B | -0.52B | -0.24B | -0.86B | -0.25B | -0.71B | -0.26B | -0.83B | -0.31B | -1.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.96B | 0.50B | 13.45B | 51.41B | 10.80B | 55.62B | 11.82B | 50.41B | 10.47B | 54.10B | 10.56B | 51.10B | 10.97B | 55.21B | 10.27B | 56.66B | 10.54B | 57.32B | 10.00B | 56.91B |