|
Cash & Equivalents
|
14.04M | 17.84M | 22.82M | 26.23M | 20.90M | 24.63M |
|
Cash & Current Investments
|
14.04M | 17.84M | 22.82M | 26.23M | 20.90M | 24.63M |
|
Receivables - Net
|
76.28M | 60.57M | 77.06M | 83.92M | 84.58M | 80.10M |
|
Receivables - Other
|
| | 9.80M | | | |
|
Receivables
|
76.28M | 60.57M | 86.86M | 83.92M | 84.58M | 80.10M |
|
Prepaid Assets
|
5.50M | 9.08M | 16.01M | 6.24M | 5.99M | 3.61M |
|
Current Assets
|
98.42M | 214.01M | 118.27M | 119.76M | 116.07M | 112.15M |
|
Property, Plant & Equipment (Net)
|
1,698.59M | 1,350.76M | 1,785.03M | 1,852.46M | 1,853.15M | 1,850.45M |
|
Long-Term Investments
|
486.43M | 269.94M | 269.56M | 270.20M | 268.31M | 267.46M |
|
Intangibles
|
175.59M | 140.01M | 154.28M | 163.18M | 160.05M | 156.89M |
|
Goodwill & Intangibles
|
175.59M | 140.01M | 154.28M | 163.18M | 160.05M | 156.89M |
|
Other Non-Current Assets
|
35.16M | 126.52M | 32.34M | 28.58M | 25.46M | 26.57M |
|
Non-Current Assets
|
391.78M | 1,785.15M | 385.84M | 2,314.41M | 2,306.97M | 2,301.36M |
|
Assets
|
2,494.20M | 1,999.17M | 2,359.48M | 2,434.18M | 2,423.04M | 2,413.51M |
|
Accounts Payables
|
22.71M | 12.93M | 25.16M | 31.93M | 30.88M | 36.26M |
|
Payables
|
22.71M | 12.93M | 25.16M | 31.93M | 30.88M | 36.26M |
|
Accumulated Expenses
|
32.38M | 29.64M | 38.18M | 46.40M | 29.91M | 25.87M |
|
Other Accumulated Expenses
|
10.39M | 11.28M | 34.71M | 20.12M | 19.04M | 19.49M |
|
Short term Debt
|
15.52M | 130.51M | 16.58M | 16.67M | 16.77M | 16.86M |
|
Current Deferred Revenue
|
10.20M | 9.47M | 9.60M | 9.82M | 9.81M | 8.86M |
|
Total Current Liabilities
|
134.01M | 230.97M | 174.80M | 150.61M | 157.39M | 147.45M |
|
Non-Current Debt
|
1,455.17M | 826.45M | 977.00M | 1,067.17M | 1,058.66M | 1,065.05M |
|
Non-Current Deffered Revenue
|
30.09M | 26.18M | 25.37M | 23.27M | 22.20M | 19.53M |
|
Preferred Stock Liabilities
|
124.65M | 131.41M | 132.95M | 134.91M | 136.96M | 139.10M |
|
Minority Interest
|
| | 497.33M | 409.82M | 407.07M | 406.08M |
|
Non-Current Deferred Tax Liability
|
1.43M | 115.55M | 63.33M | 75.84M | 75.05M | 76.32M |
|
Other Non-Current Liabilities
|
28.84M | 16.14M | 20.15M | 13.84M | 13.37M | 7.92M |
|
Total Non-Current Liabilities
|
13.73M | 1,200.14M | 11.89M | 1,317.47M | 1,313.69M | 1,308.55M |
|
Total Liabilities
|
1,650.98M | 1,216.27M | 1,261.41M | 1,331.31M | 1,327.06M | 1,316.47M |
|
Total Debt
|
1,470.69M | 956.97M | 993.58M | 1,083.84M | 1,075.43M | 1,081.91M |
|
Common Equity
|
718.56M | 651.48M | 965.12M | 967.96M | 959.03M | 957.95M |
|
Shareholder's Equity
|
718.56M | 651.48M | 965.12M | 967.96M | 959.03M | 957.95M |
|
Liabilities and Shareholders Equity
|
2,494.20M | 1,999.17M | 2,359.48M | 2,434.18M | 2,423.04M | 2,413.51M |
|
Retained Earnings
|
| -157.80M | -183.33M | -185.22M | -193.25M | -194.83M |
|
Preferred Shares
|
96.89M | 106.82M | 110.23M | 110.79M | 110.51M | 110.49M |
|
Treasury Shares
|
0.69M | 0.90M | 0.70M | 0.70M | 0.70M | 0.70M |