|
Net Income (Quarter)
|
-1.88M | -0.81M | -1.68M | -1.42M | -1.49M | -11.86M | -1.75M | -1.74M | -2.50M | -3.26M | -4.41M | -2.73M | -3.55M |
|
Depreciation and Depletion (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | -0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 5.80M | | 0.02M | 0.04M | 0.04M | 0.04M | 0.34M | 0.20M |
|
Asset Writedowns and Impairment (Quarter)
|
0.28M | 0.11M | | 0.14M | 0.08M | 3.75M | | 0.08M | 0.23M | | | | |
|
Cash from Operations (Quarter)
|
-1.68M | -0.69M | -1.26M | -1.75M | -1.06M | -2.65M | -2.93M | -2.45M | -2.51M | -2.84M | -3.02M | -3.65M | -2.92M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | -0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
0.02M | -0.02M | | 0.04M | -0.00M | 0.02M | | -0.00M | | | | | |
|
Change in Account Payables (Quarter)
|
-0.05M | 0.13M | 0.01M | -0.07M | 0.04M | 0.52M | 0.13M | -0.21M | -0.03M | 0.25M | -0.16M | 0.12M | 0.27M |
|
Change in Accured Expenses (Quarter)
|
-0.04M | 0.03M | 0.51M | -0.31M | 0.33M | 0.44M | -1.01M | -0.02M | -0.04M | 0.09M | 0.16M | -0.32M | 0.09M |
|
Other Working Capital Changes (Quarter)
|
-0.00M | -0.00M | 0.01M | 0.00M | 0.00M | -0.04M | -0.02M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.01M |
|
Capital Expenditures (Quarter)
|
0.00M | 0.01M | 0.00M | 0.01M | | 0.02M | | 0.01M | 0.00M | | 0.00M | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 0.08M | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | 2.30M | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.00M | 0.07M | -0.00M | -0.01M | | -0.02M | | -0.01M | -0.00M | | -0.01M | | -0.00M |
|
Other financing activities (Quarter)
|
| | | | | | 3.34M | -0.65M | | -0.65M | -4.17M | | |
|
Shares Issued (Quarter)
|
| | | | 0.06M | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | 0.62M | | | | | | 0.08M | 1.99M |
|
Cash from Financing Activities (Quarter)
|
0.52M | | | | | 2.92M | 2.18M | 7.43M | -0.20M | 8.62M | -0.22M | 0.08M | 2.74M |
|
Exchange Rate Effect (Quarter)
|
-0.28M | -0.07M | 0.09M | -0.06M | -0.02M | 0.03M | -0.01M | -0.01M | 0.01M | -0.00M | -0.01M | -0.01M | 0.01M |
|
Change in Cash (Quarter)
|
-1.16M | -0.61M | -1.26M | -1.76M | -1.06M | 0.25M | -0.74M | 4.97M | -2.70M | 5.78M | -3.24M | -3.56M | -0.19M |
|
Free Cash Flow (Quarter)
|
-1.68M | -0.69M | -1.26M | -1.76M | -1.06M | -2.67M | -2.93M | -2.46M | -2.51M | -2.84M | -3.02M | -3.65M | -2.92M |
|
Net Cash Flow (Quarter)
|
-1.16M | -0.61M | -1.26M | -1.76M | -1.06M | 0.25M | -0.74M | 4.97M | -2.70M | 5.78M | -3.24M | -3.56M | -0.19M |