|
Net Income
|
15.85M | 14.20M | 15.47M | 18.57M | 13.37M | 6.12M | 1.46M | -15.65M | 13.53M | -0.15M | 6.82M | 27.51M | 26.84M | 28.31M | 29.52M | 30.46M | 29.78M | 31.40M | 28.37M | 26.48M | 24.57M |
|
Gains from Investment Securities
|
4.16M | 9.88M | 3.92M | 10.32M | 4.09M | 10.47M | 4.76M | 11.30M | 12.81M | 13.76M | 16.70M | 0.50M | -30.95M | 19.39M | 18.81M | 0.10M | -2.75M | 13.83M | 16.88M | 0.23M | 1.32M |
|
Change in Interest Receivables
|
| | | | -0.88M | 0.88M | 0.72M | 1.14M | 1.07M | 0.25M | 0.80M | 0.56M | 0.76M | -0.79M | 1.10M | -0.37M | -1.30M | 1.53M | -0.35M | -1.18M | 2.57M |
|
Cash from Operations
|
| | | | -38.11M | -217.59M | 304.23M | -225.05M | -227.92M | 239.81M | 9.50M | -163.98M | 39.37M | 38.23M | 7.34M | 2.93M | 136.96M | 162.09M | 68.14M | -204.86M | 79.00M |
|
Amortization of Deferred Charges
|
| | | | | | | | | | 0.52M | 0.51M | 0.53M | 0.55M | 0.55M | 0.56M | 1.72M | 0.82M | 0.76M | 0.74M | 0.77M |
|
Change in Account Payables
|
| | | | 71.53M | -176.76M | 259.83M | -230.96M | -79.96M | 148.66M | 7.61M | -92.02M | -0.64M | | | | | | | | |
|
Change in Accured Expenses
|
| | | | 3.04M | -2.10M | 3.57M | -0.95M | -0.03M | 0.86M | -1.42M | 0.41M | 1.57M | -0.97M | -0.62M | -0.16M | -0.45M | -0.07M | -1.80M | 0.46M | 0.26M |
|
Long-Term Debt Issuances
|
| | | | 258.00M | 355.13M | 134.97M | 203.44M | 405.49M | 100.11M | 166.00M | 234.00M | 267.69M | 391.97M | 105.00M | 116.88M | 111.74M | 118.85M | 244.47M | 252.00M | 134.58M |
|
Shares Repurchased
|
| | | | | | | | | 3.04M | 0.01M | | | | | | | | | | |
|
Dividends Paid - Common
|
| | | | 17.33M | 17.33M | 34.65M | 14.97M | 22.46M | 22.46M | 22.39M | 29.82M | 22.37M | 22.37M | 22.37M | 22.37M | 22.37M | 22.37M | 22.37M | 22.37M | 22.37M |
|
Cash from Financing Activities
|
| | | | 30.38M | 80.53M | -38.26M | 13.85M | 127.13M | -88.39M | 6.60M | 67.18M | -44.17M | -36.90M | -43.37M | -25.89M | -76.48M | -93.45M | -15.41M | 110.63M | -57.33M |
|
Change in Cash
|
| | | | -7.73M | -137.06M | 265.97M | -211.20M | -100.79M | 151.42M | 16.10M | -96.81M | -4.80M | 1.33M | -36.03M | -22.97M | 60.48M | 68.64M | 52.73M | -94.22M | 21.67M |
|
Free Cash Flow
|
| | | | -38.11M | -217.59M | 304.23M | -225.05M | -227.92M | 239.81M | 9.50M | -163.98M | 39.37M | 38.23M | 7.34M | 2.93M | 136.96M | 162.09M | 68.14M | -204.86M | 79.00M |
|
Net Cash Flow
|
| | | | -7.73M | -137.06M | 265.97M | -211.20M | -100.79M | 151.42M | 16.10M | -96.81M | -4.80M | 1.33M | -36.03M | -22.97M | 60.48M | 68.64M | 52.73M | -94.22M | 21.67M |