|
Assets
|
1.59M | 8.40M | 8.20M | 5.56M | 39.02M | 43.15M |
|
Cash & Equivalents
|
1.27M | 7.96M | 5.49M | 2.73M | 17.10M | 23.10M |
|
Cash & Current Investments
|
1.27M | 7.96M | 5.49M | 2.73M | 17.10M | 23.10M |
|
Receivables - Net
|
0.15M | | 0.16M | 0.00M | | |
|
Receivables - Other
|
| | | | | 0.06M |
|
Receivables
|
0.15M | | 0.16M | 0.00M | | |
|
Inventory
|
| 0.11M | 0.55M | | | |
|
Prepaid Assets
|
0.09M | 0.25M | 0.17M | 0.25M | 0.34M | 0.53M |
|
Current Assets
|
1.52M | 8.34M | 6.40M | 3.80M | 17.99M | 24.67M |
|
Property, Plant & Equipment (Net)
|
0.06M | 0.06M | 0.09M | 0.04M | 0.02M | 0.01M |
|
Goodwill
|
| | 0.92M | 0.72M | | |
|
Intangibles
|
| | 0.08M | | 20.41M | 18.47M |
|
Goodwill & Intangibles
|
| | 0.99M | 0.72M | 20.41M | 18.47M |
|
Other Non-Current Assets
|
| | 0.72M | 1.60M | 0.52M | |
|
Non-Current Assets
|
0.06M | 0.06M | 1.80M | 1.76M | 21.03M | 18.48M |
|
Accounts Payables
|
0.06M | 0.99M | 0.70M | 0.41M | 0.63M | 0.93M |
|
Payables
|
0.06M | 0.99M | 0.70M | 0.41M | 0.63M | 0.93M |
|
Accumulated Expenses
|
0.13M | 0.20M | 1.63M | 1.05M | 0.97M | 0.27M |
|
Other Accumulated Expenses
|
| | | | | 0.35M |
|
Short term Debt
|
13.99M | 0.10M | 0.86M | | | |
|
Total Current Liabilities
|
14.18M | 1.29M | 3.19M | 1.71M | 1.73M | 1.88M |
|
Preferred Stock Liabilities
|
15.45M | | 0.00M | 0.00M | | |
|
Liabilities from Discontinued Operations
|
| | | 0.25M | 0.23M | |
|
Other Non-Current Liabilities
|
1.46M | | 0.11M | 0.06M | 5.08M | 5.65M |
|
Total Non-Current Liabilities
|
34.32M | 18.30M | 4.87M | 2.07M | 7.12M | 7.09M |
|
Total Liabilities
|
35.78M | 19.59M | 4.98M | 2.13M | 12.21M | 12.74M |
|
Total Debt
|
13.99M | 0.10M | 0.86M | | | |
|
Common Equity
|
-34.20M | -11.19M | 3.22M | 3.44M | 26.82M | 30.41M |
|
Shareholder's Equity
|
-34.20M | -11.19M | 3.22M | 3.44M | 26.82M | 30.41M |
|
Liabilities and Shareholders Equity
|
1.59M | 8.40M | 8.20M | 5.56M | 39.02M | 43.15M |
|
Retained Earnings
|
-57.10M | -70.34M | -86.25M | -98.31M | -113.70M | -127.03M |
|
Treasury Shares
|
| | | 0.01M | 0.01M | |