|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.60M | 28.18M | 21.30M | 29.00M | 24.07M | 19.75M | 14.60M | 7.90M | 19.37M | 52.40M | 169.68M | 42.80M | 57.02M | 48.40M | 87.93M | 81.33M | 76.50M | 246.66M | 70.11M | 133.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.80M | 209.10M | 208.36M | 203.51M | 208.60M | 210.34M | 252.27M | 235.37M | 122.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.60M | 28.18M | 21.30M | 29.00M | 24.07M | 19.75M | 14.60M | 7.90M | 19.37M | 52.40M | 169.68M | 149.60M | 266.12M | 256.76M | 291.44M | 289.93M | 286.84M | 498.93M | 305.47M | 255.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.62M | 25.51M | 28.21M | 47.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.62M | 25.51M | 28.21M | 47.14M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 4.17M | 6.45M | 4.77M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 2.02M | 2.71M | 5.57M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.53M | 6.02M | 7.22M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 6.67M | 15.02M | 17.31M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.70M | 1.12M | 1.00M | 0.82M | 0.82M | 1.04M | 1.25M | 1.13M | 1.22M | 1.68M | 1.60M | 1.38M | 1.42M | 2.45M | 18.96M | 2.97M | 3.74M | 7.11M | 6.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.54M | 28.89M | 22.42M | 29.98M | 24.89M | 20.57M | 15.65M | 9.13M | 20.50M | 53.66M | 171.36M | 151.22M | 267.50M | 258.20M | 293.89M | 308.92M | 316.79M | 534.85M | 355.81M | 326.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.20M | 0.19M | 0.17M | 0.17M | 0.15M | 0.18M | 0.20M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 28.50M | 27.90M | 27.21M | | 7.00M | 57.15M | 200.62M | 273.38M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.61M | 13.12M | 12.64M | 12.15M | 11.66M | 11.18M | 10.69M | 10.21M | 9.72M | 9.23M | 8.75M | 8.26M | 7.78M | 7.29M | 6.80M | 6.32M | 5.83M | 5.35M | 4.86M | 4.37M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.61M | 13.12M | 12.64M | 12.15M | 11.66M | 11.18M | 10.69M | 10.21M | 9.72M | 9.23M | 8.75M | 8.26M | 7.78M | 7.29M | 6.80M | 6.32M | 5.83M | 5.35M | 4.86M | 4.37M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | | | | 0.13M | 0.17M | 0.17M | 0.17M | 0.17M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.16M | 0.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.23M | 13.68M | 13.13M | 12.57M | 11.97M | 11.41M | 10.85M | 10.41M | 10.45M | 9.89M | 9.33M | 17.61M | 36.63M | 38.51M | 37.08M | 9.18M | 15.52M | 65.04M | 208.02M | 282.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.78M | 42.56M | 35.55M | 42.55M | 36.86M | 31.98M | 26.50M | 19.54M | 30.94M | 63.55M | 180.69M | 168.84M | 304.13M | 296.71M | 330.97M | 318.09M | 332.31M | 599.89M | 563.83M | 608.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.86M | 3.25M | 2.41M | 2.41M | 2.32M | 1.78M | 2.78M | 3.44M | 3.22M | 3.15M | 8.02M | 3.72M | 6.24M | 8.88M | 5.48M | 6.22M | 8.14M | 12.44M | 12.39M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.86M | 3.25M | 2.41M | 2.41M | 2.32M | 1.78M | 2.78M | 3.44M | 3.22M | 3.15M | 8.02M | 3.72M | 6.24M | 8.88M | 5.48M | 6.22M | 8.14M | 12.44M | 12.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.81M | 0.73M | 0.60M | 0.93M | 1.28M | 1.68M | 0.72M | 1.17M | 1.50M | 3.13M | 1.23M | 2.15M | 3.41M | 4.78M | 4.28M | 0.41M | 7.25M | 9.68M | 5.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.49M | 0.32M | 0.44M | 0.41M | 0.67M | 0.48M | 0.69M | 0.51M | 0.85M | 1.55M | 1.51M | 1.13M | 3.10M | 4.56M | 3.13M | 5.51M | 17.16M | 18.20M | 24.93M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.30M | 0.30M | 0.30M | 0.30M | 0.24M | 0.20M | 0.04M | 0.21M | 0.26M | 0.30M | 0.30M | 0.30M | 0.45M | 0.50M | 0.60M | 0.68M | 0.70M | 0.73M | 1.16M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.36M | 9.04M | 8.01M | 7.31M | 7.25M | 7.34M | 7.31M | 7.76M | 8.80M | 28.99M | 11.51M | 13.46M | 9.15M | 14.96M | 18.75M | 15.73M | 20.94M | 33.25M | 61.36M | 58.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.83M | 49.84M | 49.84M | 49.85M | 49.86M | 49.87M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.27M | 0.17M | 0.08M | | | | | 0.27M | 0.21M | 0.10M | 0.04M | | 2.58M | 2.47M | 2.36M | 2.20M | 2.11M | 1.96M | 3.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32M | 12.88M | 9.55M | 8.69M | 9.30M | 9.44M | 8.84M | 9.13M | 9.45M | 10.47M | 11.55M | 11.95M | 13.59M | 14.46M | 14.79M | 17.76M | 0.27M | 19.47M | 0.53M | 1.43M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.02M | 9.49M | 8.21M | 7.40M | 7.25M | 7.34M | 7.31M | 7.76M | 9.07M | 29.86M | 11.63M | 13.50M | 9.79M | 17.54M | 71.07M | 68.07M | 91.89M | 85.62M | 113.19M | 111.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.34M | 22.36M | 17.76M | 16.09M | 16.55M | 16.78M | 16.15M | 16.90M | 18.52M | 40.33M | 23.18M | 25.45M | 23.37M | 32.01M | 85.86M | 85.83M | 92.17M | 105.09M | 113.72M | 112.59M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.83M | 49.84M | 49.84M | 49.85M | 49.86M | 49.87M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.44M | 20.20M | 17.79M | 26.46M | 20.31M | 15.20M | 10.35M | 2.64M | 12.43M | 23.22M | 157.51M | 143.39M | 280.76M | 264.70M | 245.11M | 232.26M | 240.14M | 494.81M | 450.12M | 495.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.44M | 20.20M | 17.79M | 26.46M | 20.31M | 15.20M | 10.35M | 2.64M | 12.43M | 23.22M | 157.51M | 143.39M | 280.76M | 264.70M | 245.11M | 232.26M | 240.14M | 494.81M | 450.12M | 495.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.78M | 42.56M | 35.55M | 42.55M | 36.86M | 31.98M | 26.50M | 19.54M | 30.94M | 63.55M | 180.69M | 168.84M | 304.13M | 296.71M | 330.97M | 318.09M | 332.31M | 599.89M | 563.83M | 608.39M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -202.39M | -210.53M | -213.35M | -219.08M | -225.80M | -0.00M | -237.42M | -245.80M | -254.25M | -265.10M | -276.41M | -0.11M | -319.70M | -396.30M | -452.26M | -496.00M | -500.74M | 0.36M | 0.41M | -400.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | 0.03M | 0.29M | 0.29M | 0.02M | 0.02M | 0.01M | 0.42M | 0.42M | 0.02M | 0.30M | 0.26M | 1.07M | 0.94M | 0.36M | 0.47M | 0.47M | 0.44M | 1.16M |