|
Cash & Equivalents (Quarter)
|
0.03M | 0.35M | 5.03M | 2.34M | 2.34M | 1.63M | | 1.72M | 18.86M |
|
Receivables - Net (Quarter)
|
0.08M | 0.04M | 0.11M | 0.01M | -0.23M | 0.38M | 0.73M | 0.64M | 4.79M |
|
Receivables - Other (Quarter)
|
0.03M | 0.00M | | 0.02M | | 0.33M | | | 8.89M |
|
Receivables (Quarter)
|
0.11M | 0.04M | 0.11M | 0.03M | -0.23M | 0.71M | 0.73M | 0.64M | 13.69M |
|
Inventory (Quarter)
|
| | | | -0.02M | 0.01M | 0.00M | 0.02M | |
|
Prepaid Assets (Quarter)
|
| | | 0.08M | -0.01M | 0.36M | 0.02M | -0.05M | 0.72M |
|
Current Assets (Quarter)
|
0.25M | 0.84M | 5.20M | 3.17M | | 3.15M | 1.03M | 3.14M | 67.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02M | 0.01M | 0.02M | 0.44M | | 0.03M | 1.00M | 0.07M | |
|
Long-Term Investments (Quarter)
|
| | | | | 2.67M | | | |
|
Goodwill (Quarter)
|
| | | 0.64M | | 0.08M | 0.47M | 11.40M | 11.73M |
|
Intangibles (Quarter)
|
| | 0.95M | 3.72M | | 0.83M | 1.33M | 17.30M | 20.57M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.95M | 4.36M | | 0.91M | 1.81M | 28.70M | 32.29M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.27M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 2.70M | | | 0.04M |
|
Non-Current Assets (Quarter)
|
0.43M | 0.31M | 1.10M | 5.96M | | 7.66M | 3.27M | 28.77M | 124.22M |
|
Assets (Quarter)
|
0.68M | 1.15M | 6.30M | 9.14M | 6.81M | 10.81M | 4.29M | 31.91M | 191.30M |
|
Accounts Payables (Quarter)
|
0.34M | 0.63M | 0.35M | 3.95M | 0.11M | 1.39M | | 7.38M | |
|
Notes Payables (Quarter)
|
0.00M | 0.01M | 0.15M | 0.21M | | | | 0.14M | |
|
Payables (Quarter)
|
0.34M | 0.63M | 0.49M | 4.16M | 0.11M | 1.39M | | 7.52M | |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.01M | | | 1.63M |
|
Short term Debt (Quarter)
|
0.00M | 0.01M | | 0.11M | 5.75M | 0.01M | | 0.05M | |
|
Current Leases (Quarter)
|
0.09M | 0.08M | 0.01M | 0.12M | | 0.07M | | | |
|
Current Taxes (Quarter)
|
0.06M | 0.05M | 0.08M | 0.04M | | 2.69M | 2.42M | | |
|
Current Deferred Revenue (Quarter)
|
| 0.23M | 0.24M | 0.52M | -0.08M | 0.07M | 0.02M | 0.35M | 1.52M |
|
Total Current Liabilities (Quarter)
|
0.61M | 1.03M | 0.86M | 4.84M | | 4.51M | | 11.13M | 19.17M |
|
Non-Current Debt (Quarter)
|
0.03M | 0.02M | 0.02M | 0.24M | 0.11M | 0.08M | | 0.09M | |
|
Minority Interest (Quarter)
|
| | 0.09M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | 2.84M | | | |
|
Operating Leases (Quarter)
|
0.43M | 0.23M | | 0.65M | 0.71M | 0.53M | 0.51M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.01M | 1.22M | | | 4.60M | 2.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.22M | 0.21M | 3.00M | 0.21M | 1.10M | 0.13M | 0.98M |
|
Total Non-Current Liabilities (Quarter)
|
| 0.25M | 0.41M | 1.13M | -3.00M | 2.22M | 2.23M | 10.33M | 6.87M |
|
Total Liabilities (Quarter)
|
0.97M | 1.28M | 1.27M | 5.97M | | 6.73M | 4.66M | 21.45M | 26.04M |
|
Total Debt (Quarter)
|
0.03M | 0.02M | 0.02M | 0.35M | 5.86M | 0.09M | | 0.14M | |
|
Common Equity (Quarter)
|
-0.29M | -0.13M | 5.03M | 3.17M | | 4.08M | | 10.45M | 165.26M |
|
Shareholder's Equity (Quarter)
|
-0.29M | -0.13M | | 3.17M | | 4.25M | | 10.20M | 165.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.68M | 1.15M | 6.30M | 9.14M | 6.81M | 10.81M | 4.29M | 31.91M | 191.30M |
|
Retained Earnings (Quarter)
|
0.03M | 1.33M | 8.16M | -6.44M | | -11.08M | | -13.12M | -449.36M |
|
Shares Outstanding (Quarter)
|
| 7.86M | | 4.26M | | 6.69M | | | |