Super League Enterprise Income Statement (2019-2025) | SLE

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.25M0.22M0.35M0.26M0.24M1.73M2.14M-3.70M0.79M1.08M3.60M6.19M3.77M4.28M4.51M7.12M3.32M5.05M7.20M9.51M4.21M4.12M4.43M3.43M2.72M3.00M2.42M
Cost of Revenue 1.00M1.17M1.06M1.29M1.27M1.26M1.48M1.49M1.06M1.93M2.82M3.43M2.73M3.00M2.96M3.34M2.65M2.96M4.66M5.79M2.48M2.63M2.71M2.43M2.39M2.11M1.70M
Gross Profit 0.17M0.11M0.16M0.13M0.13M0.21M0.39M0.48M0.45M0.55M1.35M2.77M1.86M1.82M1.79M3.05M1.37M2.14M2.54M3.73M1.73M1.65M1.73M1.00M1.20M1.31M1.08M
Operating items
Amortization - Intangibles 2.68M
Research & Development 1.16M1.29M1.32M1.14M1.95M1.69M1.43M1.71M2.04M2.50M3.11M3.88M4.21M4.57M3.83M3.27M2.96M2.25M2.07M2.23M1.70M0.79M0.91M1.04M0.93M0.69M0.67M
Selling, General & Administrative 4.15M3.16M2.20M2.40M2.05M1.83M1.78M2.02M1.97M2.43M2.40M2.62M2.88M2.99M3.25M2.98M2.52M2.30M2.27M3.16M2.10M2.52M1.94M2.17M1.52M1.65M1.76M
Other Operating Expenses 1.00M1.17M1.06M1.29M1.27M-7.83M-6.47M-7.18M1.06M-5.95M-6.96M-10.24M2.73M3.00M46.79M12.98M3.12M-2.28M2.70M11.26M0.14M2.43M2.33M0.04M0.24M0.10M1.70M
Operating Expenses 6.31M5.62M4.58M4.83M5.27M4.77M4.69M5.22M5.07M6.86M8.33M9.94M9.82M10.56M53.87M19.22M8.59M10.33M7.04M16.66M6.34M5.74M5.18M5.60M4.83M4.45M4.13M
Operating Income -6.14M-5.50M-4.42M-4.70M-5.15M-4.56M-4.30M-4.74M-4.63M-6.31M-6.97M-7.17M-7.96M-8.74M-52.08M-16.18M-7.22M-8.19M-4.50M-12.94M-4.61M-4.09M-3.45M-4.60M-3.63M-3.15M-3.05M
EBIT -6.14M-5.50M-4.42M-4.70M-5.15M-4.56M-4.30M-4.74M-4.63M-6.31M-6.97M-7.17M-7.96M-8.74M-52.08M-16.18M-7.22M-8.19M-4.50M-12.94M-4.61M-4.09M-3.45M-4.60M-3.63M-3.15M-3.05M
Non-operating items
Other Non Operating Income -9.93M0.01M0.02M0.01M-0.00M0.00M0.00M0.00M1.21M0.00M0.00M-0.01M-0.01M0.02M0.00M-0.02M-0.01M0.00M-0.31M-0.16M-0.06M0.00M
Non Operating Income -9.93M0.01M0.02M0.01M-0.00M-0.00M-0.00M0.00M1.21M0.00M0.00M0.00M0.02M-0.52M-0.20M0.02M1.04M1.51M-0.34M-0.66M1.64M-0.18M-0.52M-0.60M0.36M-0.51M
Net income details
EBT -6.32M-5.50M-4.42M-14.46M-5.15M-5.13M-4.30M-4.74M-4.62M-5.10M-6.97M-7.17M-7.96M-8.72M-52.60M-16.37M-7.24M-7.15M-2.98M-13.27M-5.26M-2.46M-3.63M-5.13M-4.23M-2.78M-3.56M
Tax Provisions -3.07M-0.01M-0.03M-0.05M-0.16M-0.31M0.16M
Profit After Tax -16.07M-5.50M-4.42M-4.69M-5.13M-4.56M-4.30M-4.74M-4.62M-2.03M-6.96M-7.13M-7.92M-8.72M-52.60M-16.26M-7.24M-6.84M-2.98M-13.27M-5.26M-2.46M-3.63M-5.29M-4.23M-2.78M-3.56M
Income from Continuing Operations -6.32M-5.50M-4.42M-14.46M-5.15M-5.13M-4.30M-4.74M-4.62M-2.03M-6.96M-7.13M-7.92M-8.72M-52.60M-16.21M-7.24M-6.84M-2.98M-13.27M-5.26M-2.46M-3.63M-5.29M-4.23M-2.78M-3.56M
Consolidated Net Income -6.32M-5.50M-4.42M-14.46M-5.15M-5.13M-4.30M-4.74M-4.62M-2.03M-6.96M-7.13M-7.92M-8.72M-52.60M-16.21M-7.24M-6.84M-2.98M-13.27M-5.26M-2.46M-3.63M-5.29M-4.23M-2.78M-3.56M
Income towards Parent Company -6.32M-5.50M-4.42M-14.46M-5.15M-5.13M-4.30M-4.74M-4.62M-2.03M-6.96M-7.13M-7.92M-8.72M-52.60M-16.21M-7.24M-6.84M-2.98M-13.27M-5.26M-2.46M-3.63M-5.29M-4.23M-2.78M-3.56M
Net Income towards Common Stockholders -6.32M-5.50M-4.42M-14.46M-5.15M-5.13M-4.30M-4.74M-4.62M-2.03M-6.96M-7.13M-7.92M-8.72M-52.60M-16.21M-7.24M-7.24M-2.98M-13.27M-5.26M-5.26M-5.33M-5.29M-4.23M-2.78M-4.14M
Additional items
EPS (Basic) -2.68-0.65-0.52-0.50-0.60-0.48-0.36-0.25-0.23-0.07-0.20-0.20-0.21-0.24-28.14-8.58-3.84-3.38-3.19-3.42-1.00-24.01-21.4777.75-0.25-4.523.25
EPS (Weighted Average and Diluted) -21.47-2.65
Shares Outstanding (Weighted Average) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.03M0.03M0.04M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.06M0.11M0.11M0.17M0.26M0.32M0.44M0.46M1.08M
Shares Outstanding (Diluted Average) 0.25M1.56M
EBITDA -6.14M-5.50M-4.42M-4.70M-5.15M-4.56M-4.30M-4.74M-4.63M-6.31M-6.97M-7.17M-7.96M-8.74M-52.08M-16.18M-7.22M-8.19M-4.50M-12.94M-4.61M-4.09M-3.45M-4.60M-3.63M-3.15M-3.05M
Interest Expenses 0.19M9.75M0.00M0.00M0.00M0.00M0.00M0.00M-0.02M0.51M0.19M0.04M0.00M0.01M0.02M0.01M0.04M0.48M1.40M-0.18M1.01M
Tax Rate 60.27%0.07%0.46%0.58%0.97%4.38%