|
Revenue (Quarter)
|
| | | | | | | | | | | | | 1.08M | 3.60M | 6.19M | 3.77M | 4.28M | 4.51M | 7.12M | 3.32M | 5.05M | 7.20M | 9.51M | 4.21M | 4.12M | 4.43M | 3.43M | 2.72M | 3.00M | 2.42M | 3.20M | 3.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 0.53M | 2.25M | 3.42M | 2.73M | 3.00M | 2.96M | 4.08M | 2.65M | 2.96M | 4.66M | 5.79M | 2.48M | 2.47M | 2.71M | 2.17M | 2.39M | 1.69M | 1.70M | 1.34M | 1.99M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 0.55M | 1.35M | 2.77M | 1.86M | 1.82M | 1.79M | 3.05M | 1.37M | 2.14M | 2.54M | 3.73M | 1.73M | 1.65M | 1.73M | 1.00M | 1.20M | 1.31M | 1.08M | 1.01M | 1.08M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | 2.50M | 3.11M | 3.88M | 4.21M | 4.57M | 3.83M | 3.27M | 2.96M | 2.25M | 2.07M | 2.23M | 1.70M | 0.79M | 0.91M | 1.04M | 0.93M | 0.69M | 0.67M | 0.62M | 0.67M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 2.43M | 2.40M | 2.62M | 2.88M | 2.99M | 3.25M | 2.98M | 2.52M | 2.30M | 2.27M | 3.16M | 2.10M | 2.52M | 1.94M | 2.17M | 1.52M | 1.65M | 1.76M | 2.27M | 2.58M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | -3.20M | -6.96M | -10.24M | 2.73M | -9.75M | -53.59M | 71.52M | | -2.28M | | | 0.14M | | | 0.04M | 0.24M | 0.10M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 6.86M | 8.33M | 9.94M | 9.82M | 10.56M | 53.87M | 19.22M | 8.59M | 10.33M | 7.04M | 16.66M | 6.34M | 5.74M | 5.18M | 5.60M | 4.83M | 4.45M | 4.13M | 4.23M | 5.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | -6.31M | -6.97M | -7.17M | -7.96M | -8.74M | -52.08M | -16.18M | -7.22M | -8.19M | -4.50M | -12.94M | -4.61M | -4.09M | -3.45M | -4.60M | -3.63M | -3.15M | -3.05M | -3.23M | -4.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | -6.31M | -6.97M | -7.17M | -7.96M | -8.74M | -52.08M | -16.18M | -7.22M | -8.19M | -4.50M | -12.94M | -4.61M | -4.09M | -3.45M | -4.60M | -3.63M | -3.15M | -3.05M | -3.23M | -4.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 1.21M | | 1.20M | 0.00M | | -0.01M | -0.01M | 0.02M | | | 0.00M | -0.02M | -0.01M | 0.00M | -0.31M | -0.16M | -0.06M | 0.00M | 0.03M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 1.21M | 0.00M | -1.21M | 0.00M | 0.02M | -0.01M | -0.01M | 0.02M | | | -2.51M | -0.02M | -0.01M | -0.18M | -0.93M | -0.60M | 0.36M | -0.51M | -6.92M | 0.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | -5.10M | -6.97M | -7.17M | -7.96M | -8.72M | -52.60M | -16.37M | -7.24M | -7.15M | -2.98M | -13.27M | -5.26M | -2.46M | -3.63M | 11.35M | -4.23M | -2.78M | -3.56M | 10.57M | -4.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | -3.07M | -0.01M | -0.03M | -0.05M | | | -0.16M | | -0.31M | | 0.31M | | | | 0.16M | | | | 0.01M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | -2.03M | -6.96M | -7.08M | -7.92M | -8.72M | -52.60M | -16.26M | -7.20M | -6.84M | -2.98M | -13.27M | -5.26M | -2.46M | -3.63M | -5.29M | -4.23M | -2.78M | -3.56M | -10.14M | -4.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | -2.03M | -6.96M | -7.13M | -7.92M | -8.72M | -52.60M | -16.21M | -7.24M | -6.84M | -2.98M | -13.59M | -5.26M | -2.46M | -3.63M | 11.19M | -4.23M | -2.78M | -3.56M | 10.57M | -4.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | -2.03M | -6.96M | -7.13M | -7.92M | -8.72M | -52.60M | -16.21M | -7.24M | -6.84M | -2.98M | -13.59M | -5.26M | -2.46M | -3.63M | 11.19M | -4.23M | -2.78M | -3.56M | 10.57M | -4.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | -2.03M | -6.96M | -7.13M | -7.92M | -8.72M | -52.60M | -16.21M | -7.24M | -6.84M | -2.98M | -13.59M | -5.26M | -2.46M | -3.63M | 11.19M | -4.23M | -2.78M | -3.56M | 10.57M | -4.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | -2.03M | -6.96M | -7.13M | -7.92M | -8.72M | -52.60M | -16.21M | -7.24M | -6.84M | -2.98M | -13.59M | -5.26M | -4.05M | -5.33M | -6.38M | -4.23M | -2.78M | -4.14M | -16.36M | -4.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | -0.07 | -0.20 | -0.20 | -0.21 | -0.24 | -28.14 | -8.58 | -3.84 | -3.38 | -3.19 | -3.42 | -1.00 | -24.01 | -21.47 | -0.00M | -119.79 | -4.52 | 3.25 | -35.47 | -1.77 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -21.47 | | | | -2.65 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | 23.53M | 27.57M | 29.88M | 36.84M | 36.89M | 1.85M | 1.86M | 1.89M | 1.96M | 2.29M | 2.80M | 5.24M | 1.18M | 0.25M | 0.02M | 0.04M | 0.01M | 0.00M | 0.49M | 2.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.72M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | -6.31M | -6.97M | -7.17M | -7.96M | -8.74M | -52.08M | -16.18M | -7.22M | -8.19M | -4.50M | -12.94M | -4.61M | -4.09M | -3.45M | -4.60M | -4.23M | -3.15M | -3.05M | -3.23M | -4.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 0.00M | | | 0.00M | -0.02M | 0.51M | 0.19M | 0.04M | 0.00M | | 0.01M | 0.02M | 0.01M | 0.04M | 0.48M | 1.40M | -0.18M | 1.01M | 6.20M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | 60.27% | 0.07% | 0.46% | 0.58% | | | 0.97% | | 4.38% | | -2.36% | | | | 1.42% | | | | 0.05% | |