Slb Growth Metrics (2009-2025) | SLB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 0.17%50.73%54.69%59.27%63.61%11.49%6.63%7.63%5.54%6.94%11.50%8.98%10.94%9.56%9.02%8.61%7.64%4.91%-0.29%-1.96%-4.90%-7.29%1.65%5.70%25.35%27.24%14.63%10.17%-7.77%-8.72%-7.66%-6.17%-6.29%-4.79%-2.06%-1.62%0.62%-17.21%-20.13%-30.90%-36.72%-24.01%-24.64%-13.50%-8.42%-6.87%-2.18%-0.16%4.69%7.44%3.91%4.50%4.67%3.90%11.18%9.12%10.14%8.65%2.04%2.39%-1.22%10.68%12.12%
Assets Growth (3y) 20.04%21.58%22.52%23.16%24.20%9.31%9.03%8.40%8.02%7.12%6.62%5.09%4.33%2.14%3.38%4.02%8.67%7.36%5.13%4.52%3.21%2.50%2.47%3.00%2.71%3.41%1.21%0.57%-4.55%-10.39%-10.27%-13.92%-15.81%-15.70%-16.15%-16.22%-16.46%-16.32%-16.19%-15.81%-15.34%-8.73%-8.50%-3.36%0.12%1.30%4.16%4.42%6.47%6.65%5.64%5.30%4.43%7.71%8.35%
Assets Growth (5y) 15.61%15.61%14.86%14.75%14.42%4.91%5.61%5.71%8.49%7.71%7.15%6.21%5.60%4.36%3.18%3.08%2.09%1.47%1.00%1.06%0.73%-3.23%-3.39%-5.77%-7.16%-7.00%-9.00%-9.47%-12.81%-12.63%-11.84%-11.24%-10.57%-9.73%-9.74%-9.31%-8.57%-8.14%-7.42%-7.41%-6.90%-3.01%-2.77%0.17%1.77%4.57%5.27%
Assets (QoQ) 0.35%1.18%-1.74%0.41%50.99%3.84%1.17%3.14%2.89%-0.68%2.11%1.15%4.26%3.54%-0.19%2.97%2.96%3.04%-0.57%2.05%0.34%-2.07%-2.23%-1.01%-2.18%7.36%1.67%17.40%-0.71%-3.27%-2.28%-1.72%-1.73%-2.15%-0.71%-1.85%-0.16%0.66%-0.26%0.38%-17.85%-2.89%-13.71%-8.08%-1.35%-3.70%-0.94%-2.68%0.32%1.15%1.10%2.05%2.96%-2.17%1.67%2.21%2.20%4.68%-0.21%3.17%0.81%-1.69%0.14%-0.48%12.97%-0.41%
Capital Expenditures Growth (1y) -39.97%25.79%22.94%-6.87%-19.11%-11.84%-22.37%-3.36%1.77%2.83%1.68%-29.86%-36.33%-39.80%-48.18%-9.41%-23.51%-31.69%4.31%-30.60%12.03%48.39%-4.43%19.16%3.38%-5.52%-0.64%-9.03%-22.31%-26.90%-20.45%-1.45%-37.87%-51.57%-47.77%-56.27%-3.19%36.50%73.26%70.79%48.15%39.93%27.96%34.87%30.83%21.47%3.85%-2.68%-1.70%-0.86%2.53%-0.25%-19.87%-11.09%-15.27%
Capital Expenditures Growth (3y) 8.67%30.50%32.28%31.38%25.80%12.64%-1.00%-14.22%-19.37%-18.28%-25.77%-15.00%-20.86%-24.94%-18.09%-23.88%-18.29%-15.18%-19.76%-9.18%-3.96%-1.43%-0.32%-9.05%-3.46%0.82%-8.93%2.22%-20.68%-30.59%-25.54%-26.81%-22.40%-21.53%-10.38%-9.71%-3.77%-2.57%5.01%0.25%23.34%32.38%32.05%30.87%23.97%19.00%10.86%9.40%1.01%2.30%-3.38%
Capital Expenditures Growth (5y) 2.93%12.84%15.98%12.35%6.18%-1.53%-12.11%-16.88%-14.79%-11.17%-16.43%-12.67%-10.51%-9.93%-12.20%-13.72%-15.21%-15.87%-16.40%-7.65%-15.63%-19.46%-16.27%-20.17%-11.56%-7.49%-7.33%-4.42%-6.47%-8.57%-1.76%-2.02%-1.96%-3.86%-0.89%-0.69%2.76%2.18%4.27%-0.45%8.13%15.38%14.87%
Capital Expenditures (QoQ) -32.62%-7.34%44.75%-33.58%41.20%-23.02%16.67%-3.48%41.81%-41.68%1.34%5.19%24.87%-27.39%6.71%6.29%23.47%-49.92%-3.14%0.51%6.27%-12.44%-18.21%-10.24%62.28%-41.74%32.02%18.89%4.52%-27.36%14.54%8.65%9.91%-33.49%-2.18%2.23%19.61%-17.61%-38.33%-20.32%29.00%-31.01%36.52%12.35%63.74%-31.99%18.42%6.11%49.74%-28.32%14.88%-1.49%28.02%-32.83%16.04%-0.65%32.39%-34.65%-6.78%10.24%26.16%
Cash & Equivalents Growth (1y) 233.33%6.02%113.82%185.90%130.47%501.75%55.48%-3.34%-8.75%10.38%6.93%11.73%58.17%70.02%70.03%82.26%76.23%-12.34%-0.98%-9.85%-43.47%56.20%1.73%-10.77%-1.93%-16.77%8.48%4.87%-8.56%-35.43%-50.89%-38.58%-1.95%-23.23%-11.66%-20.34%-34.05%0.34%-20.76%-20.66%11.79%-0.27%3.04%-25.77%-7.78%-1.57%28.71%108.18%26.18%31.55%38.94%-5.81%-6.19%1.95%14.13%75.23%85.74%53.01%24.04%22.21%5.31%9.58%-2.33%-14.33%
Cash & Equivalents Growth (3y) 91.39%91.67%52.62%45.61%49.28%124.35%41.39%25.32%36.51%18.05%21.65%22.44%16.37%32.54%19.65%13.60%-0.77%4.45%3.00%-5.51%-20.26%-5.67%-18.47%-16.86%-4.20%-25.55%-22.21%-19.94%-16.06%-20.76%-29.95%-27.05%-10.25%-8.41%-10.32%-22.30%-12.07%-0.50%1.67%7.03%9.16%8.89%22.60%13.33%2.97%9.70%26.85%50.90%30.03%27.08%25.29%26.35%22.43%19.57%11.40%22.41%
Cash & Equivalents Growth (5y) 81.21%60.03%43.02%38.37%27.08%72.93%23.28%9.63%7.12%16.42%14.72%11.43%7.16%4.58%-1.81%-1.14%-2.61%-10.79%-13.87%-16.22%-19.99%-8.35%-17.62%-18.33%-8.30%-16.22%-17.41%-21.29%-9.42%-13.36%-14.54%-9.72%-3.40%-0.11%5.22%-1.65%-4.25%5.73%10.75%15.14%17.78%15.03%21.14%25.53%16.38%17.22%19.85%29.18%
Cash & Equivalents (QoQ) 12.50%141.20%18.43%3.73%-64.22%386.46%58.35%-16.38%-6.58%25.69%-1.56%-21.06%13.00%21.76%2.86%11.76%21.47%21.77%10.26%8.06%-39.58%37.54%0.38%-32.24%66.95%-10.42%-11.95%-25.53%41.68%16.76%-14.88%-35.06%0.05%-11.19%6.45%3.67%-21.66%2.19%-4.02%-14.17%19.19%-19.30%-3.89%20.93%6.33%-16.62%-30.76%50.24%13.49%9.03%11.98%-8.94%18.31%15.16%-24.08%-9.31%28.58%28.91%16.56%-3.86%5.92%4.50%14.84%-17.16%10.22%-6.86%0.73%
Cash from Investing Activities Growth (1y) 84.06%43.81%-2,223.18%85.75%-74.34%25.62%10.40%262.26%-26.66%67.09%16.42%-819.19%96.97%-37.33%-213.13%-183.99%3,562.03%126.20%99.61%98.43%-82.71%18.82%-7,456.25%612.73%-123.68%-504.98%86.97%-181.56%-475.00%-4.36%35.56%-470.43%15.06%20.77%221.18%116.08%102.74%16.35%-313.82%-154.50%446.67%-74.96%48.29%-375.65%-1,298.78%32.32%-91.18%72.39%-51.88%-39.70%8.27%-186.09%116.48%104.30%-166.25%
Cash from Investing Activities Growth (3y) 15.13%-9.60%-39.98%-45.45%18.25%-59.86%-159.12%-18.47%59.41%30.47%-32.85%-221.21%49.31%28.43%78.33%-32.38%29.69%34.40%2.73%30.61%-12.34%-8.02%66.29%59.70%-30.75%-91.49%-85.12%-187.87%-46.69%-74.88%28.09%-9.22%28.74%11.57%-18.64%20.63%28.61%-5.06%-10.24%25.29%-21.58%0.32%-60.23%-39.52%-366.52%-18.27%3.21%-55.45%44.22%26.84%-67.14%
Cash from Investing Activities Growth (5y) 16.45%-23.79%7.66%-18.17%-44.85%30.97%26.68%40.60%19.14%16.05%7.17%36.05%44.14%10.64%36.88%-27.26%24.40%-12.56%40.08%-1.18%-47.26%-0.83%15.21%15.55%-64.70%-39.74%-75.05%-15.90%-29.56%-47.16%35.40%-31.55%-54.41%3.91%-10.54%8.07%-18.31%-1.86%-18.63%19.92%19.63%15.54%-48.26%
Cash from Investing Activities (QoQ) 26.29%14.16%-48.05%82.98%-159.79%-392.72%-58.74%-78.83%-66.10%96.98%-1,842.45%23.70%-100.06%105.47%-1,616.28%80.18%-408.12%52.91%93.61%-798.73%-1,058.59%57.29%177.85%-93.20%-117.20%-71.88%960.00%-53.28%-1,194.12%111.66%-139.72%-699.11%64.80%26.98%-180.00%-45.03%78.27%-546.31%58.31%-35.28%133.24%-14.23%-92.89%-4,226.67%15.02%78.14%171.30%-1,420.73%74.88%-101.10%-79.71%25.43%29.06%70.96%-888.74%31.41%53.42%9.43%156.94%-82.11%-2,986.36%
Cash from Operations Growth (1y) 79.49%-14.28%60.92%50.13%315.81%36.15%18.40%61.42%-10.35%10.34%-5.00%-3.65%-2.85%-16.98%-44.34%-31.64%-29.47%-44.71%-7.58%-45.79%-47.43%34.99%11.82%-13.41%15.03%-3.74%3.55%-42.61%12.26%-4.49%-3.39%140.49%-27.53%-72.55%-61.01%-45.28%51.93%123.38%120.05%-69.46%-66.56%46.45%-16.46%151.91%294.12%7.02%87.24%-0.91%-10.70%46.03%-20.91%101.83%-20.47%-31.32%25.73%
Cash from Operations Growth (3y) 11.22%-24.97%16.79%20.93%4.79%27.00%21.87%32.67%53.56%7.64%-14.45%2.07%-15.00%-20.29%-21.23%-29.05%-28.85%-14.75%-16.83%-31.54%-24.72%-10.44%2.29%-35.41%-12.11%7.47%3.81%6.12%-2.18%-36.81%-26.94%-8.93%7.32%-16.33%-6.07%-26.21%-28.32%-3.52%-10.51%-25.06%26.04%51.84%50.98%-8.65%5.58%31.79%7.35%71.43%40.93%2.39%23.02%
Cash from Operations Growth (5y) 27.23%9.50%19.07%14.75%12.35%12.28%-1.42%-2.85%6.07%-1.42%-8.34%-12.98%-17.97%-8.03%-10.76%-29.23%-14.19%-10.64%-10.46%-15.03%-19.08%-28.39%-16.62%-18.73%-5.65%-5.32%-0.82%-27.54%-13.81%-3.76%-6.44%-10.29%10.25%-1.70%5.33%0.06%5.32%7.01%1.20%-3.38%7.30%28.56%27.90%
Cash from Operations (QoQ) 174.59%-15.40%53.67%-49.72%31.14%-64.94%-15.70%219.09%70.62%-67.29%133.48%4.48%48.38%-55.40%29.67%28.59%27.75%-54.77%30.73%9.90%-14.35%-44.44%34.88%-13.85%43.17%-67.41%30.79%121.21%18.60%-74.77%73.77%85.11%27.59%-86.01%239.88%57.49%29.05%-65.19%2.42%-40.35%83.30%-51.14%184.38%-12.30%80.56%-93.22%211.45%284.07%3.00%-79.55%387.27%4.29%80.20%-89.18%339.14%70.54%-2.41%-72.38%73.03%47.29%78.66%
Dividends Paid - Common Growth (1y) 1.20%0.00%9.94%9.28%13.35%13.39%12.88%12.33%25.48%25.06%25.49%24.88%22.41%22.35%22.44%22.85%-2.03%9.61%9.95%10.65%11.34%-0.43%-0.57%-0.57%-0.57%-0.14%0.14%0.00%0.00%0.00%-0.14%0.00%0.14%-74.86%-74.86%-74.86%-74.78%0.57%0.57%0.57%1.14%41.71%41.71%42.29%101.13%43.55%43.55%43.37%10.67%10.39%9.27%8.12%-1.78%2.54%9.51%
Dividends Paid - Common Growth (3y) 9.99%13.50%12.65%13.75%12.85%18.34%15.91%15.30%20.30%20.16%20.14%19.89%14.59%18.81%19.10%19.29%10.12%10.12%10.21%10.56%2.74%2.91%3.06%3.23%3.45%-0.19%-0.19%-0.19%-0.14%-36.91%-36.88%-36.88%-36.79%-36.76%-36.79%-36.76%-36.55%-28.97%-28.97%-28.87%-19.95%26.95%26.95%27.07%31.06%30.95%30.51%30.17%29.79%17.57%19.76%
Dividends Paid - Common Growth (5y) 10.31%15.77%15.18%15.83%15.05%20.55%15.96%15.82%13.69%13.62%13.65%13.65%10.75%10.77%10.96%11.04%5.83%5.92%6.00%6.21%1.67%-22.81%-22.76%-22.66%-22.50%-24.13%-24.13%-24.13%-23.98%-18.58%-18.55%-18.49%-12.47%-12.45%-12.47%-12.40%-10.68%-10.70%-10.88%-11.02%-11.02%18.29%19.61%
Dividends Paid - Common (QoQ) 0.00%1.99%-3.13%2.42%-1.18%0.60%9.88%-0.27%-0.27%0.00%13.97%-0.24%-0.72%-0.49%27.32%-0.57%-0.39%-0.97%24.80%-0.63%-0.31%-0.63%-0.48%11.18%0.00%0.00%0.14%-0.57%-0.14%0.00%0.14%-0.14%0.14%-0.14%0.14%-0.14%0.00%0.00%0.29%-74.93%0.00%0.00%0.57%0.00%0.00%0.00%1.14%40.11%0.00%0.40%42.97%0.00%0.00%0.28%10.36%-0.25%-1.02%-0.77%0.26%4.13%5.71%
Dividends payables Growth (1y) -1.58%14.40%14.23%35.20%34.94%16.78%16.61%9.17%9.82%10.18%9.20%13.55%13.82%13.59%12.77%25.78%25.00%24.88%24.82%22.20%21.90%22.22%22.39%-1.86%9.53%10.03%10.73%11.39%-0.14%-0.28%-0.43%-0.57%-0.14%0.14%0.29%0.29%0.29%0.00%0.14%0.28%-73.75%-73.75%-73.79%-73.72%2.72%2.17%2.72%5.41%42.86%39.89%39.15%91.79%38.15%41.83%42.21%9.89%9.92%8.85%7.75%-1.70%-1.95%9.11%9.93%
Dividends payables Growth (3y) 13.41%13.75%13.30%18.78%19.04%13.48%12.82%15.96%16.04%16.05%15.41%20.40%20.15%20.13%19.88%14.68%18.62%18.86%19.15%10.13%10.06%10.27%10.51%2.82%2.98%3.19%3.41%3.56%0.00%-0.05%0.00%0.00%-35.94%-35.94%-35.91%-35.83%-35.34%-35.51%-35.40%-34.75%-27.24%-27.88%-27.91%-19.01%26.56%26.56%26.67%30.48%29.45%29.26%28.71%27.48%14.19%18.98%18.98%
Dividends payables Growth (5y) 15.72%15.86%15.41%20.83%20.78%17.41%17.01%13.33%15.84%16.02%15.81%13.79%13.66%13.72%13.69%10.81%10.72%10.89%11.05%5.90%5.95%6.07%6.27%1.80%-22.07%-22.02%-21.92%-21.78%-23.06%-23.16%-23.08%-22.64%-17.35%-17.78%-17.76%-11.78%-11.80%-11.85%-11.81%-10.15%-10.17%-10.35%-10.51%-10.51%16.92%19.21%19.21%
Dividends payables (QoQ) -1.19%1.20%-1.19%-0.40%14.86%1.05%16.96%-0.59%-0.60%0.90%9.50%0.00%-0.27%0.00%13.86%0.24%-0.48%-0.72%26.99%-0.38%-0.57%-0.77%24.32%-0.62%-0.31%-0.63%-0.32%10.92%0.14%0.00%0.28%-0.57%0.00%-0.14%0.14%-0.14%0.29%0.00%0.14%-0.14%0.00%0.14%0.28%-73.86%0.00%0.00%0.54%2.16%-0.53%0.53%3.17%38.46%-2.59%0.00%42.21%-0.27%0.00%0.27%9.89%-0.24%-0.98%-0.74%0.25%-0.50%10.20%0.00%
EBITDA Margin Growth (1y) -526.00160.00-49.00-36.00-143.00105.00214.00187.00281.0095.0032.002,981.00-577.00537.00375.00-2426.00814.00703.00802.001,531.001,259.0092.00283.00-169.0037.00109.00-67.00-490.00-254.00-167.00-29.00214.00105.0041.00266.00-72.00526.00650.00291.00483.00137.00236.00422.00474.00400.00232.0088.005,528.005,303.00235.00320.00-5053.00-5138.00-37.00253.00491.00
EBITDA Margin Growth (3y) -216.00363.00-53.00-13885.00168.00308.00196.003,132.00-439.00737.00620.00742.00518.001,335.001,209.002,086.001,496.001,333.001,460.00-1064.002,110.00904.001,018.00872.001,043.0034.00186.00-446.00-111.00-17.00170.00-349.00378.00523.00528.00625.00768.00927.00979.00885.001,063.001,118.00801.006,485.005,840.00704.00830.00949.00565.00430.00660.00966.00
EBITDA Margin Growth (5y) -78.00563.00193.00-10717.00-129.00940.001,374.002,237.001,634.001,532.001,706.002,104.001,814.001,537.001,424.001,427.001,279.001,274.001,364.00-1340.001,962.00778.001,255.001,014.001,674.00725.00743.00-35.00552.00869.00883.00609.00915.00992.001,038.006,627.006,472.001,394.001,387.001,360.001,228.001,316.001,374.001,923.00
EBITDA Margin (QoQ) -561.00419.0013,743.00-14128.00126.00-102.0032.0018.003.00-89.00-75.00266.00112.00-116.0018.0080.0049.002,833.00-3539.001,195.00-113.0032.00-299.001,083.00-14.00761.00-572.00-84.00176.00310.00-365.00-11.000.00-113.00-129.0075.00138.00129.00-237.0010.00363.00-209.00361.00134.004.00-16.0015.00233.00191.0035.00-59.0066.0046.005,475.00-284.00-5002.00131.00103.00-369.0098.00421.00341.00
EBIT Growth (1y) -31.88%19.79%97.56%109.62%60.33%-11.19%28.93%22.85%6.96%9.35%-2.21%14.62%24.04%19.49%25.09%13.29%10.72%176.89%-36.93%-4.67%-20.47%-69.48%3.62%1.96%10.83%50.13%68.87%7.17%22.64%10.14%14.81%14.97%5.48%-13.00%-6.86%-5.32%-0.42%7.16%-2.22%-34.41%-33.58%-34.16%-18.62%26.11%20.12%28.42%18.27%27.46%41.65%41.92%43.00%26.27%13.39%811.33%150.72%18.89%18.16%-85.67%-54.55%-7.25%2.67%15.58%
EBIT Growth (3y) 13.71%33.13%23.35%28.78%28.27%31.18%5.62%18.99%16.84%13.68%53.52%-8.28%7.37%2.98%0.32%-6.50%3.26%-0.81%8.26%3.34%1.37%2.63%-20.38%26.18%7.90%12.76%12.89%21.77%5.27%8.81%0.89%1.50%-10.62%-11.31%-15.01%-9.50%-7.82%-7.38%-3.23%-2.00%1.78%4.16%6.27%11.24%26.61%24.49%155.14%61.86%24.15%23.81%22.85%17.67%11.67%11.22%14.72%
EBIT Growth (5y) 12.45%25.10%20.85%19.62%10.73%19.51%0.74%7.32%9.17%5.30%10.64%6.19%6.23%8.22%10.80%9.65%6.29%4.77%3.98%3.37%2.54%2.57%-14.00%12.84%-4.84%-1.06%0.30%7.52%-0.71%0.55%-2.79%0.13%2.79%3.49%2.27%4.62%4.74%5.00%63.60%27.54%9.62%8.65%9.41%9.42%17.49%18.54%22.44%
EBIT Margin Growth (1y) -526.00160.00-49.00-36.00-143.00105.00214.00187.00281.0095.0032.002,981.00-577.00537.00375.00-2426.00814.00703.00802.001,531.001,259.0092.00283.00-169.0037.00109.00-67.00-490.00-254.00-167.00-29.00214.00105.0041.00266.00-72.00526.00650.00291.00483.00137.00236.00422.00474.00400.00232.0088.005,528.005,303.00235.00320.00-5053.00-5138.00-37.00253.00491.00
EBIT Margin Growth (3y) -216.00363.00-53.00-13885.00168.00308.00196.003,132.00-439.00737.00620.00742.00518.001,335.001,209.002,086.001,496.001,333.001,460.00-1064.002,110.00904.001,018.00872.001,043.0034.00186.00-446.00-111.00-17.00170.00-349.00378.00523.00528.00625.00768.00927.00979.00885.001,063.001,118.00801.006,485.005,840.00704.00830.00949.00565.00430.00660.00966.00
EBIT Margin Growth (5y) -78.00563.00193.00-10717.00-129.00940.001,374.002,237.001,634.001,532.001,706.002,104.001,814.001,537.001,424.001,427.001,279.001,274.001,364.00-1340.001,962.00778.001,255.001,014.001,674.00725.00743.00-35.00552.00869.00883.00609.00915.00992.001,038.006,627.006,472.001,394.001,387.001,360.001,228.001,316.001,374.001,923.00
EBIT Margin (QoQ) -561.00419.0013,743.00-14128.00126.00-102.0032.0018.003.00-89.00-75.00266.00112.00-116.0018.0080.0049.002,833.00-3539.001,195.00-113.0032.00-299.001,083.00-14.00761.00-572.00-84.00176.00310.00-365.00-11.000.00-113.00-129.0075.00138.00129.00-237.0010.00363.00-209.00361.00134.004.00-16.0015.00233.00191.0035.00-59.0066.0046.005,475.00-284.00-5002.00131.00103.00-369.0098.00421.00341.00
EBIT (QoQ) -34.36%27.86%-1,486.97%105.85%15.43%110.87%-32.47%16.81%-1.97%1.84%5.35%1.71%0.22%-8.93%23.48%10.06%-3.46%-4.67%11.83%7.56%141.45%-78.29%69.03%-10.25%-7.35%-26.27%66.33%-2.45%25.50%-17.07%5.56%11.63%12.72%-13.55%5.70%2.41%-7.03%-7.45%7.45%7.72%0.03%-15.55%-27.92%9.09%-0.84%4.38%11.69%3.90%6.02%-3.87%20.37%15.46%6.22%-3.13%6.28%3.69%753.68%-73.35%-49.60%3.05%3.56%-15.51%2.86%14.07%16.58%
EBT Growth (1y) -25.50%29.47%97.96%31.66%48.54%-13.04%25.11%20.61%6.58%7.08%-4.15%50.25%24.08%23.65%28.45%-12.94%12.95%-67.00%-37.70%-38.29%-50.28%-157.54%-51.93%-275.07%-84.04%-242.72%-46.30%100.68%238.50%-56.52%92.51%3,117.65%16.25%131.81%-20.84%8.41%-1,621.09%-35.70%-1,689.19%-711.64%99.55%4.20%104.77%114.94%1,379.63%60.51%65.28%112.55%64.11%78.17%81.97%12.24%23.02%6.38%16.88%9.90%8.03%-3.21%-21.67%-9.57%-33.64%-27.11%
EBT Growth (3y) 12.27%32.37%22.42%20.82%22.11%39.11%4.77%18.32%16.41%14.31%-24.12%-8.46%-6.89%-11.34%-30.74%-27.27%-43.27%-55.24%-38.39%-45.62%-80.60%-35.47%-71.98%-20.79%-27.51%-14.36%54.76%-6.46%30.76%-295.48%32.38%-197.08%-499.40%-27.65%30.32%-15.64%-0.31%-4.24%2.45%7.82%24.78%27.95%43.91%28.94%33.07%203.06%44.90%52.05%37.89%29.68%22.42%18.55%3.71%-4.11%-9.12%
EBT Growth (5y) 11.75%24.85%20.79%-6.37%7.82%7.66%-8.37%-18.27%-29.94%-34.72%-23.40%-27.67%-60.55%-17.75%-26.66%-16.84%-27.19%-18.81%-20.18%-24.52%-23.92%-46.51%-8.79%-52.51%-35.25%-15.36%25.74%-9.10%17.25%28.14%20.45%13.82%132.38%10.87%21.15%12.54%18.77%12.13%15.31%21.67%19.10%16.28%25.14%16.34%18.68%82.99%16.51%
EBT Margin Growth (1y) -400.00285.00-55.00-69.00-171.00670.00209.00239.00318.00-460.0071.00-1256.00-585.00-337.00-514.00-1098.00-309.00-5103.00-1194.00-1455.00-470.003,532.00571.00-715.00337.00636.0069.003,562.00-175.0058.00-14941.00-310.00-11496.00-7489.0013,913.00302.0011,589.007,734.001,285.00363.00331.00739.00335.00495.00431.00-104.00162.00-1258.0058.00-42.00-33.001,042.00-306.00-51.00-525.00-457.00
EBT Margin Growth (3y) -286.00333.00-92.002,720.00-56.00718.00225.00-1086.00-438.00-127.00-234.00-2116.00-576.00-5900.00-1637.00-3809.00-1364.00-1908.00-1136.00-3268.00-441.00-935.00-554.001,392.00-308.004,226.00-14301.002,536.00-11335.00-6795.00-959.003,553.00-82.00303.00256.00355.00424.00984.0015,533.001,160.0012,351.008,368.001,781.00-400.00819.00593.00464.00280.00182.00-197.00-397.00-672.00
EBT Margin Growth (5y) -139.00543.00188.001,703.00-324.00-79.00-1482.00-3639.00-1216.00-1698.00-856.00-4286.00-708.00-1732.00-997.00-963.00-1202.00-1213.00-16009.00-17.00-12113.00-8366.00-1582.001,383.00-215.004,471.00897.003,201.00586.001,678.00660.004,412.00679.00938.00753.00-408.00912.00838.0015,661.00945.0012,102.008,275.001,223.00186.00
EBT Margin (QoQ) -599.00417.00-2941.002,722.0086.00-115.0049.0019.00-8.00-129.00-54.00861.00-468.00-99.0025.0082.0062.00-1426.00696.00331.00-115.00-2011.001,486.00-4463.003,794.00-2272.002,471.00-462.00834.00-3558.003,523.00-163.00267.00-66.00-213.0071.00-14733.0014,565.00-11400.004,079.006,669.00954.00-112.00223.00220.0033.00-144.00631.00-184.00193.00-209.0096.0082.00-1227.001,107.00-4.0091.00-151.00-242.00252.00-384.00-83.00
EBT (QoQ) -35.65%27.77%1.53%-10.75%11.82%95.37%-32.47%14.37%-2.85%2.93%5.45%1.07%-2.39%-7.86%65.31%-16.54%-2.73%-4.29%12.04%8.29%-71.59%80.73%10.97%-12.74%-132.88%250.97%-504.18%107.96%-806.00%123.65%-94.91%3,882.35%-426.44%129.10%-14.93%43.88%-10.67%-27.60%16.50%-2,118.72%103.78%-1,889.60%55.16%98.51%972.22%-18.05%40.41%27.49%9.41%-15.61%80.56%-1.56%18.78%-13.81%11.37%7.89%2.72%-5.30%4.72%6.05%-7.96%-23.36%20.88%-22.18%1.10%
Enterprise Value Growth (1y) -2,223.44%30.95%45.89%-5.88%11.43%-58.78%-146.82%1.55%0.18%29.31%21.68%-31.27%-37.93%-73.44%-35.16%-33.03%-26.88%-12.91%-4.58%10.99%4.48%-7.97%3.19%-74.77%-114.30%-53.43%-63.59%31.00%51.13%46.54%56.65%46.97%45.50%54.44%45.98%49.61%53.92%26.90%23.00%25.58%-68.51%-64.66%-81.52%-47.80%15.09%24.83%22.59%-10.39%5.00%-5.49%-24.93%9.35%7.00%-13.99%-3.55%-8.84%-5.11%2.58%4.95%-22.35%-15.63%10.59%29.18%12.15%
Enterprise Value Growth (3y) -173.87%8.14%-1.51%-11.02%-6.84%-24.87%-37.73%-19.80%-20.44%-11.45%-3.45%-15.84%-18.68%-28.35%-11.02%-27.43%-37.46%-23.21%-18.31%-2.39%-0.01%3.97%11.78%13.84%17.05%27.97%27.37%43.08%50.31%43.74%43.51%41.63%24.92%18.15%8.94%17.86%12.96%3.28%-2.66%-6.68%-10.77%-9.30%-20.64%-13.94%9.14%3.31%-0.05%-2.89%2.44%-5.42%-7.13%-6.48%-4.17%0.24%11.34%-5.37%
Enterprise Value Growth (5y) -104.71%-8.70%-8.14%-10.13%-8.13%-18.87%-21.48%-21.74%-29.03%-18.06%-11.88%-13.39%-11.85%-11.64%0.60%5.41%7.11%14.55%17.26%22.10%24.14%21.67%22.17%24.84%15.02%14.77%11.75%27.32%29.38%26.10%24.01%20.16%19.34%15.34%6.09%11.12%10.24%-1.70%-6.96%-3.68%-5.85%-7.71%-11.56%-14.52%1.83%4.67%7.58%-3.20%
Enterprise Value (QoQ) -2,141.67%-3.35%-1.33%1.02%33.38%19.01%-98.26%17.20%-19.44%-25.90%20.92%16.05%15.42%-39.48%-32.54%11.79%-6.36%-8.69%-30.45%15.87%5.35%-0.67%-11.02%9.71%-6.99%9.74%-100.44%-10.71%23.40%3.76%15.46%21.59%16.21%21.97%-3.43%19.42%29.95%7.47%3.53%26.31%-11.13%2.54%6.76%-66.88%-8.59%-7.44%24.08%4.13%3.87%-10.65%-8.26%17.50%-6.75%-31.04%21.44%15.37%-30.84%-19.04%17.43%18.27%-21.27%-16.14%-6.29%22.76%6.23%8.01%-31.85%
EPS (Basic) Growth (1y) -28.21%35.29%110.61%4,184.09%23.21%43.48%-30.22%-78.26%42.03%6.06%10.31%531.58%-3.06%59.05%21.50%23.30%28.42%-17.37%16.15%-80.31%-37.70%-35.51%-48.34%-420.00%-47.37%-275.28%-83.33%82.50%-50.00%96.79%200.00%-1,057.14%90.00%720.00%17.95%124.07%-21.05%16.13%-1,886.96%-38.46%-1,873.33%-786.11%99.27%12.50%103.95%112.55%750.00%55.56%71.43%119.35%64.10%78.57%80.56%7.35%23.44%4.00%15.38%6.85%6.33%0.00%-22.67%-3.85%-40.48%-29.49%
EPS (Basic) Growth (3y) 7.91%27.22%17.48%287.28%19.26%34.26%-2.21%19.19%20.92%11.71%15.90%15.30%-8.13%-5.36%-10.00%-40.55%-25.05%-43.16%-53.58%-28.27%-45.27%-26.75%-36.32%-103.92%-20.63%-29.64%-16.14%35.49%-9.14%30.66%-302.55%54.87%-205.81%-266.92%-29.14%29.40%-17.94%0.00%-5.35%2.50%6.27%23.61%27.61%46.20%28.51%31.92%147.53%42.42%52.86%36.01%29.14%22.92%17.23%3.32%-7.90%-9.82%
EPS (Basic) Growth (5y) 9.36%22.03%18.00%73.26%6.30%5.22%-10.91%-25.12%-10.33%-29.02%-33.10%-23.37%-27.23%-15.41%-18.28%-29.00%-16.74%-28.59%-18.76%-21.03%-24.46%-23.57%-49.40%-0.81%-55.18%-36.71%-15.74%18.51%-12.09%17.07%24.57%37.97%12.47%73.23%10.41%19.75%11.33%18.68%11.42%14.87%20.11%16.72%16.02%26.58%16.10%18.16%59.53%15.29%
EPS (Basic) (QoQ) -34.62%29.41%-102.78%3,149.45%23.21%101.45%-46.04%-8.00%43.48%-2.02%-83.19%500.92%7.14%1.90%-3.74%-7.77%75.79%-22.16%-2.31%-3.94%13.11%9.42%-83.44%204.00%17.11%-12.36%-202.56%150.00%-490.00%108.33%-207.69%242.86%-125.00%880.00%-515.38%123.46%-18.42%48.39%-15.22%-23.08%20.00%-2,383.33%102.92%-2,316.67%53.57%97.57%550.00%-22.22%47.62%25.81%7.69%-14.29%88.89%-5.88%17.19%-13.33%12.31%8.22%-1.27%-3.85%4.00%7.69%-7.14%-25.64%29.31%-33.33%10.00%
EPS (Weighted Average and Diluted) Growth (1y) -28.21%33.33%112.31%4,238.64%23.21%44.12%-30.43%-78.45%40.58%7.14%11.46%531.01%-3.09%58.10%20.56%23.53%28.72%-17.47%15.50%-80.95%-37.19%-35.77%-47.65%-429.17%-47.37%-277.27%-83.33%82.28%-50.00%96.79%200.00%-1,057.14%90.00%720.00%17.95%123.46%-21.05%12.90%-1,886.96%-36.84%-1,873.33%-805.71%99.27%12.50%103.95%112.15%750.00%55.56%71.43%123.33%61.54%76.19%80.56%7.46%23.81%4.05%13.85%6.94%6.41%0.00%-21.62%-3.90%-39.76%-28.57%
EPS (Weighted Average and Diluted) Growth (3y) 7.54%27.22%18.07%287.72%18.84%34.65%-2.22%18.88%20.59%11.81%15.78%14.08%-7.81%-5.72%-10.00%-40.52%-24.78%-43.25%-53.46%-28.28%-45.12%-26.75%-36.03%-106.06%-20.63%-29.37%-16.14%35.38%-9.14%30.54%-302.55%54.87%-205.81%-266.92%-29.14%29.40%-17.94%-1.09%-5.35%3.39%6.27%24.17%27.58%45.55%28.51%31.84%146.62%41.81%52.17%36.92%28.63%22.39%17.23%3.37%-7.41%-9.42%
EPS (Weighted Average and Diluted) Growth (5y) 9.18%21.85%18.05%72.43%6.30%5.29%-10.78%-25.01%-10.33%-29.14%-32.96%-23.44%-27.08%-15.41%-18.28%-29.11%-16.57%-28.51%-18.64%-21.32%-24.34%-23.89%-49.69%0.00%-55.18%-36.89%-15.74%18.55%-12.09%17.00%24.57%37.97%12.47%72.78%10.07%19.69%11.33%18.36%11.14%15.17%19.79%17.08%16.01%26.26%16.10%18.12%59.53%15.29%
EPS (Weighted Average and Diluted) (QoQ) -34.62%27.45%-102.79%3,190.18%21.43%102.94%-45.65%-8.00%42.03%-2.04%-83.16%500.08%8.25%1.90%-4.67%-7.84%76.60%-22.29%-2.33%-3.97%13.22%8.76%-83.89%216.67%15.79%-11.36%-201.28%150.63%-490.00%108.33%-207.69%242.86%-125.00%880.00%-515.38%123.46%-18.42%48.39%-17.39%-21.05%16.67%-2,448.57%102.92%-2,316.67%53.57%97.57%550.00%-22.22%42.86%30.00%7.69%-14.29%86.11%-5.97%17.46%-12.16%10.77%8.33%-1.28%-3.90%4.05%7.79%-7.23%-24.68%27.59%-32.43%10.00%
FCF Margin Growth (1y) 1,293.00-709.00834.00435.002,031.00658.00704.00635.00-355.0077.00-322.00270.00706.00658.00-135.00-122.00-265.00-876.00-91.00-615.00-1176.00216.0076.00-253.0087.00-161.00103.00-256.00289.0076.0046.00616.00179.00-1029.00-1016.00-25.00703.00832.001,265.00-771.00-1663.00222.00-1063.00187.001,333.00-125.00-558.0021.00-339.00712.001,153.00391.00-162.00-746.00636.00
FCF Margin Growth (3y) 125.00-2290.00-585.003,230.00-734.00449.001,216.001,340.002,382.001,393.00247.00783.0085.00-141.00-548.00-467.00-735.00-3.00-150.00-990.00-1354.00-821.0088.00-1124.00-800.00131.00224.00107.00555.00-1114.00-867.00335.001,172.00-121.00295.00-180.00-781.0025.00-814.00-609.00373.00929.00-356.00-563.00-669.00809.00-467.00599.00831.00-159.001,231.00
FCF Margin Growth (5y) 1,194.00-614.00150.003,612.00171.00800.00990.00603.00941.00732.00232.00-85.00-1003.00-86.00-369.00-976.00-360.00-88.00-2.00-630.00-886.00-1775.00-882.00-533.0083.00-66.00473.00-689.00-405.00-60.00-665.00-249.00841.00-24.00-1326.0028.00213.00612.00-218.00-197.00-128.00895.001,433.00
FCF Margin (QoQ) 2,154.00-328.00-2971.002,439.00152.00-1126.00-261.001,378.00843.00-1525.001,335.005.00890.00-1594.00345.00436.00491.00-1002.00781.00388.00-302.00-989.00638.00-222.00483.00-1513.0077.001,169.00343.00-1842.00417.00922.00607.00-2201.00962.00708.00577.00-1631.00525.00-500.00590.00-640.001,254.00-371.001,022.00-2676.00361.001,514.00-262.00-1426.001,507.0056.00-695.00-848.001,147.001,107.00-253.00-1610.00594.00524.001,128.00
FCF Payout Ratio Growth (1y) 136.92%52.19%-48.31%190.47%131.14%-40.41%-25.01%-71.83%50.49%9.45%35.98%4.39%3.49%30.49%113.38%116.34%43.01%113.42%25.49%165.97%271.03%-23.18%-16.90%139.84%-24.42%2.86%-4.77%-231.03%-33.66%-5.26%-2.87%123.08%27.72%20.04%-28.70%-62.23%-85.75%-64.79%-58.01%-245.92%1,958.68%-4.69%101.96%-207.69%-91.51%40.23%-38.39%-59.30%29.33%-32.68%48.97%129.71%23.96%60.22%-21.64%
FCF Payout Ratio Growth (3y) -9.08%-71.76%6.66%-0.79%47.06%-14.39%-19.22%31.35%35.45%-5.23%29.58%-14.00%30.60%44.99%53.84%81.78%76.43%28.86%30.55%139.86%58.88%19.03%-0.23%-117.99%22.99%-9.20%-8.40%-10.15%-13.81%5.37%-12.96%-51.48%-50.58%-26.29%-33.75%49.71%55.31%-26.15%-15.44%-54.61%-37.08%-22.22%-19.46%-109.18%31.24%-3.46%22.84%51.20%-48.56%14.79%-10.41%
FCF Payout Ratio Growth (5y) 18.44%7.52%-4.57%-0.09%-1.33%-0.46%7.14%28.70%35.53%6.89%17.81%32.33%44.25%19.22%23.57%-83.62%22.45%15.83%15.53%33.07%27.72%13.91%-7.22%-6.14%-19.48%-20.56%-25.46%-19.13%13.43%-17.06%-10.97%-20.23%-26.74%-11.75%-18.40%9.02%-16.28%-17.58%-11.11%-4.30%-16.78%-12.68%-9.42%
FCF Payout Ratio (QoQ) 119.52%26.58%-38.99%144.86%-19.51%-555.70%53.85%150.07%-50.91%697.54%-84.12%-4.18%-38.21%199.57%-15.15%-30.31%-23.23%129.97%-15.88%-12.13%25.52%133.16%-44.39%31.14%-26.20%394.18%-22.42%-72.85%-20.16%1,326.32%-75.55%-63.05%-26.09%-2,062.68%112.38%-47.22%-24.23%366.31%-31.51%-50.40%-55.00%147.01%-74.16%22.58%-46.33%-958.38%464.54%-94.32%13.72%-1,407.75%110.06%-6.27%-50.04%-3,481.69%108.17%-51.21%10.54%574.53%-65.93%-36.93%-45.94%
Free Cash Flow Growth (1y) 374.11%-34.29%112.68%220.79%464.03%90.29%50.51%298.77%-16.62%14.26%-7.72%19.63%18.29%-6.24%-42.62%-43.21%-31.50%-48.64%-12.38%-58.40%-69.99%29.61%19.65%-58.55%31.55%-2.92%5.17%-176.32%50.75%5.55%2.81%533.33%-21.59%-79.05%-64.73%-33.42%76.99%185.66%139.52%-168.92%-95.09%48.68%-29.83%53.76%2,268.75%2.36%133.01%10.00%-14.42%63.97%-26.65%463.89%-20.76%-36.00%39.75%
Free Cash Flow Growth (3y) -0.84%-35.30%5.62%14.66%-23.26%38.23%43.49%98.00%77.48%26.80%-7.28%39.40%-12.25%-18.06%-22.58%-34.37%-37.58%-14.54%-15.58%-53.91%-35.33%-13.55%3.31%-28.70%-15.89%9.92%8.96%11.09%15.85%-40.13%-27.49%30.09%27.90%-14.20%-4.59%-25.75%-59.15%-3.82%-16.00%-30.30%27.24%63.21%57.62%-31.75%-0.14%35.64%6.25%52.04%152.31%2.42%33.68%
Free Cash Flow Growth (5y) 47.32%7.67%20.70%15.93%16.60%21.10%8.23%27.44%22.32%6.30%-3.53%-14.12%-23.23%-7.09%-10.20%-15.88%-13.57%-8.55%-8.24%-20.19%-20.40%-32.24%-16.76%-17.61%-3.75%-4.49%1.79%-21.33%-32.98%-1.84%-8.52%-21.99%19.48%-0.79%7.26%3.71%6.69%8.35%0.26%-7.02%6.91%35.47%32.05%
Free Cash Flow (QoQ) 612.18%-19.43%58.79%-58.17%22.78%-122.08%-138.12%299.17%103.13%-87.46%617.62%4.11%60.67%-66.78%50.05%42.67%29.76%-56.94%48.37%13.09%-20.58%-57.38%78.97%-15.22%35.49%-79.76%29.09%266.20%25.08%-92.99%309.65%170.24%35.50%-105.09%909.20%89.20%31.98%-78.56%46.42%-49.46%122.22%-59.52%289.24%-18.42%86.32%-111.65%127.75%2,368.75%-12.07%-107.68%1,521.25%6.68%100.16%-102.97%1,451.39%104.42%-10.46%-85.29%194.27%65.11%95.52%
Gross Margin Growth (1y) -370.00182.00-48.009.00-80.0060.00157.00107.00175.00102.0028.002,985.00-119.00622.00504.00-2253.00546.001,021.00953.001,621.001,290.00-150.00112.00-300.00-169.00-61.00-182.00-617.00-254.00-161.00-14.00245.00146.00103.00341.00-98.00538.00596.00245.00528.00122.00228.00386.00419.00344.00198.0070.005,266.005,321.00345.00372.00-4783.00-4997.003.00311.00467.00
Gross Margin Growth (3y) -359.00166.00-255.00-13043.00-69.0045.00136.003,101.00-24.00784.00689.00839.00601.001,744.001,485.002,352.001,716.001,493.001,569.00-932.001,667.00810.00883.00703.00867.00-372.00-84.00-673.00-276.00-120.00145.00-471.00430.00537.00573.00674.00806.00927.00972.00849.001,003.001,022.00700.006,213.005,787.00772.00827.00902.00668.00546.00752.00949.00
Gross Margin Growth (5y) -264.00328.00-71.00-9951.00-13.00768.001,593.002,468.001,811.001,655.001,754.002,160.001,722.001,533.001,415.001,435.001,294.001,270.001,373.00-1305.001,559.00751.001,211.00850.001,551.00326.00503.00-243.00384.00704.00776.00476.00896.00963.001,028.006,359.006,471.001,470.001,414.001,331.001,328.001,370.001,383.001,896.00
Gross Margin (QoQ) -501.00426.0012,729.00-13025.0051.00-115.0038.0024.005.00-59.00-51.00164.00102.00-108.0017.0091.0028.002,849.00-3087.00832.00-90.0092.00-288.001,307.00-158.00759.00-619.00-132.00104.00347.00-488.00-25.00-17.00-88.00-124.0068.00131.00170.00-223.0024.00369.00-269.00413.0083.0019.0014.007.00189.00176.0047.00-68.0043.0048.005,243.00-13.00-4933.0074.0088.00-226.0067.00382.00244.00
Gross Profit Growth (1y) -20.60%17.24%7.56%12.17%2.56%11.16%18.62%12.92%15.41%12.75%10.25%150.08%-13.71%-5.13%-18.57%-65.35%-19.84%7.19%10.63%42.47%57.28%0.21%15.95%7.51%8.70%9.48%2.56%-14.51%-6.14%-4.70%0.06%7.36%-1.45%-33.37%-32.78%-34.47%-19.65%22.20%17.93%28.24%17.47%26.63%39.36%38.86%40.08%24.83%12.79%751.19%141.00%21.12%18.84%-84.74%-51.29%-6.43%3.39%14.36%
Gross Profit Growth (3y) 12.24%26.56%20.01%29.57%22.24%24.34%12.05%46.86%0.71%5.94%2.12%-0.72%-7.24%4.66%-0.22%7.28%2.85%0.63%1.47%-19.04%11.07%5.55%9.57%9.40%17.07%1.50%5.97%-0.44%0.18%-11.41%-11.64%-15.59%-9.42%-8.11%-7.43%-3.37%-2.38%1.03%3.38%5.28%9.76%24.54%22.84%147.48%58.29%24.17%23.15%21.72%18.03%12.26%11.49%14.09%
Gross Profit Growth (5y) 10.85%20.50%17.72%20.06%12.71%15.51%4.85%9.35%5.19%5.02%6.44%8.43%6.42%4.70%3.39%2.56%2.11%1.23%1.40%-13.40%4.86%-5.67%-2.41%-1.63%4.91%-3.17%-1.16%-3.68%-1.04%1.47%2.54%1.38%4.11%4.17%4.51%60.54%25.72%9.29%8.17%8.67%9.19%16.96%17.89%21.47%
Gross Profit (QoQ) -26.44%19.34%-1,113.61%108.92%8.62%-1.52%1.79%5.46%1.76%2.70%-6.93%14.30%8.58%-2.24%-4.88%11.67%6.18%121.75%-67.18%22.77%-8.86%-5.65%-24.08%64.17%-5.93%21.51%-16.19%4.61%8.84%12.66%-15.26%5.36%1.96%-6.09%-6.96%6.97%7.06%0.76%-14.59%-27.68%8.01%-1.78%4.73%9.99%4.23%6.80%-4.06%18.56%14.71%6.42%-3.22%5.66%3.65%703.14%-72.60%-46.90%1.69%3.11%-12.52%2.01%12.36%14.05%
Interest Coverage Ratio Growth (1y) -16.74%37.87%-15.87%0.05%-20.17%-8.77%12.65%15.80%19.02%23.36%20.56%208.72%-20.78%-0.24%-16.77%-71.14%-36.12%-41.15%-36.03%-0.63%61.58%12.45%28.68%6.32%11.60%13.38%1.89%-11.15%-9.40%-12.61%-8.51%2.78%5.69%-28.94%-22.99%-32.78%-18.62%33.53%27.51%34.98%30.77%39.79%50.94%60.68%50.34%23.29%7.24%748.24%159.59%14.39%12.08%-85.77%-65.06%-13.78%-1.67%20.16%
Interest Coverage Ratio Growth (3y) 0.35%22.65%4.43%27.55%-1.04%6.88%4.54%52.93%-9.04%3.93%4.17%1.05%-15.55%-10.20%-13.74%-3.98%-6.49%-12.93%-11.84%-32.69%4.83%-9.13%-5.69%-2.09%17.78%3.67%6.26%-0.98%2.24%-11.04%-10.46%-15.01%-7.97%-6.05%-3.51%-2.30%4.00%9.87%14.02%13.39%16.96%32.03%27.32%163.99%72.17%25.39%21.96%24.70%10.89%6.73%5.73%13.18%
Interest Coverage Ratio Growth (5y) -0.81%15.74%9.11%17.80%-1.79%8.48%-9.46%0.51%-4.92%-5.77%-1.43%1.74%1.67%-1.58%-3.39%-3.51%-3.73%-8.14%-8.58%-22.56%1.98%-14.16%-9.98%-8.30%7.04%1.12%3.33%-2.50%2.61%5.62%6.68%5.89%8.91%7.40%7.78%66.28%34.43%13.34%12.24%11.96%7.73%17.81%17.86%25.75%
Interest Coverage Ratio (QoQ) -40.82%44.44%-1,540.31%106.76%-1.99%-20.21%9.47%8.05%-10.86%-5.11%-12.65%23.48%10.06%-2.46%-10.22%27.99%7.56%149.77%-76.96%61.17%-10.25%-13.39%-49.00%48.47%-2.45%34.53%-17.07%3.33%11.63%11.15%-12.95%4.97%0.32%-3.08%-11.23%1.25%5.03%8.88%-8.72%-31.93%13.83%-4.97%10.52%11.69%8.69%0.60%7.08%19.40%17.36%7.10%0.18%-2.09%2.08%747.11%-69.34%-56.85%0.02%7.51%-24.71%6.48%14.07%31.39%
Net Cash Flow Growth (1y) 460.00%-278.26%91.84%172.22%166.62%235.67%1,539.13%21.86%-394.08%60.53%-80.97%-429.57%210.60%-142.43%-688.89%27.82%-48.03%232.59%-9.97%-44.69%-100.12%-146.85%127.21%106.08%-38,800.00%114.35%-147.75%-419.05%159.13%-971.88%9.43%223.88%-61.30%13.98%-691.67%71.89%85.39%153.75%148.95%-135.98%83.03%135.66%-369.89%-0.65%46.36%84.87%198.21%41.29%-62.90%-76.87%-2.23%-614.29%68.90%-258.46%-97.10%
Net Cash Flow Growth (3y) -312.91%-227.38%106.66%-30.93%106.62%143.10%30.52%-42.61%60.92%-62.44%-152.67%-69.84%19.12%-3.34%-47.86%-75.89%91.25%-31.30%20.78%27.31%-30.76%27.84%47.72%34.52%-35.50%-37.26%51.00%30.85%349.79%-2.48%-75.69%89.39%34.33%59.15%76.62%8.50%9.50%45.65%-118.69%-37.90%70.61%63.14%48.84%-30.31%-0.20%0.26%37.36%-61.61%-2.84%-38.86%26.58%
Net Cash Flow Growth (5y) 126.94%-131.73%107.84%-7.69%-106.37%111.40%-7.67%-24.81%73.47%-27.88%46.84%-23.91%-22.58%-42.90%-16.65%-21.68%16.59%-18.43%-22.53%17.62%-44.23%7.74%-0.48%21.04%-28.07%-22.98%19.69%31.70%213.74%27.45%-45.51%-34.86%25.68%77.39%62.42%14.66%-6.54%19.78%64.49%-35.75%25.49%3.01%15.29%
Net Cash Flow (QoQ) 360.00%-200.00%508.70%-70.21%-246.43%-21.28%-122.51%120.63%-114.65%1,173.91%105.26%3.94%-37.19%-9.06%-595.35%156.74%-92.55%-1,674.60%266.23%-121.77%-3.34%-92.99%219.69%-44.46%-185.71%-153.92%99.90%-22,200.00%149.78%-43.24%-717.46%108.23%-265.63%-279.25%214.43%-221.30%82.80%618.75%-64.26%-369.66%-58.33%212.63%-61.45%-21.82%44.19%-182.80%296.10%0.66%-265.13%69.12%385.16%27.15%-12.28%-118.46%280.22%-20.73%270.77%-234.85%142.62%-174.37%106.80%
Net Income Growth (1y) -28.30%4,195.45%-71.45%-99.08%-75.58%-67.81%306.25%-71.36%194.74%-265.33%2,771.43%-65.32%-39.93%653.17%-45.86%-289.24%-81.06%-88.24%-45.70%96.23%192.63%-81.69%86.62%644.44%18.35%114.18%-18.87%12.02%-1,828.42%-286.07%-1,813.49%-793.93%99.36%157.19%104.23%112.92%869.86%51.83%66.67%118.96%63.52%79.83%81.54%7.94%23.61%10.07%16.31%9.36%7.22%-6.18%-24.50%-8.47%-36.45%-45.31%
Net Income Growth (3y) -72.76%69.43%-56.36%-29.11%-42.27%270.46%147.28%148.96%-139.55%110.59%-158.66%-43.89%26.62%-18.13%-27.01%-13.11%35.45%-6.32%30.65%-295.49%21.73%-203.46%-248.49%-28.69%29.08%-16.19%0.15%-5.12%17.34%6.54%25.22%27.67%52.71%28.63%32.10%159.93%44.31%52.11%37.24%29.41%22.91%16.82%2.61%-5.56%-17.34%
Net Income Growth (5y) 11.33%7.46%6.80%-10.34%-23.05%-62.15%64.03%-52.81%71.76%-25.23%53.61%-111.35%56.75%40.92%-23.19%34.55%-57.29%-38.10%-15.69%20.27%-9.82%17.15%24.22%19.30%12.86%69.46%10.57%19.26%12.24%18.88%11.54%26.17%20.62%18.31%16.07%29.29%16.13%18.18%65.99%9.05%
Net Income (QoQ) 3,163.64%21.07%112.13%-47.95%-93.13%1,275.00%-91.36%294.74%-13.33%-3.08%-11.11%-321.43%-112.75%17.39%-11.55%-173.78%170.68%-510.33%108.85%-833.16%120.39%-128.52%786.42%-555.22%120.94%-16.79%49.21%-45.44%19.78%14.88%-2,402.23%94.13%-1,002.99%53.47%97.87%623.29%-18.32%41.99%26.86%3.20%-10.34%86.54%-5.26%13.49%-9.49%10.91%8.50%1.06%-4.36%4.28%6.38%-11.58%-23.03%26.42%-26.15%-23.90%
Net Income towards Common Stockholders Growth (1y) -28.30%4,195.45%-71.45%-99.08%-75.58%-67.81%306.25%-71.36%194.74%-265.33%2,771.43%-65.32%-39.93%653.17%-45.86%-289.24%-81.06%-88.24%-45.70%96.23%192.63%-81.69%86.62%644.44%18.35%114.18%-18.87%12.02%-1,828.42%-286.07%-1,813.49%-793.93%99.36%157.19%104.23%112.92%869.86%51.83%66.67%118.96%63.52%79.83%81.54%7.94%23.61%10.07%16.31%9.36%7.22%-6.18%-24.50%-8.47%-36.45%-45.31%
Net Income towards Common Stockholders Growth (3y) -72.76%69.43%-56.36%-29.11%-42.27%270.46%147.28%148.96%-139.55%110.59%-158.66%-43.89%26.62%-18.13%-27.01%-13.11%35.45%-6.32%30.65%-295.49%21.73%-203.46%-248.49%-28.69%29.08%-16.19%0.15%-5.12%17.34%6.54%25.22%27.67%52.71%28.63%32.10%159.93%44.31%52.11%37.24%29.41%22.91%16.82%2.61%-5.56%-17.34%
Net Income towards Common Stockholders Growth (5y) 11.33%7.46%6.80%-10.34%-23.05%-62.15%64.03%-52.81%71.76%-25.23%53.61%-111.35%56.75%40.92%-23.19%34.55%-57.29%-38.10%-15.69%20.27%-9.82%17.15%24.22%19.30%12.86%69.46%10.57%19.26%12.24%18.88%11.54%26.17%20.62%18.31%16.07%29.29%16.13%18.18%65.99%9.05%
Net Income towards Common Stockholders (QoQ) 3,163.64%21.07%112.13%-47.95%-93.13%1,275.00%-91.36%294.74%-13.33%-3.08%-11.11%-321.43%-112.75%17.39%-11.55%-173.78%170.68%-510.33%108.85%-833.16%120.39%-128.52%786.42%-555.22%120.94%-16.79%49.21%-45.44%19.78%14.88%-2,402.23%94.13%-1,002.99%53.47%97.87%623.29%-18.32%41.99%26.86%3.20%-10.34%86.54%-5.26%13.49%-9.49%10.91%8.50%1.06%-4.36%4.28%6.38%-11.58%-23.03%26.42%-26.15%-23.90%
Net Margin Growth (1y) -363.0045.00-165.0034.00-183.001,378.00-59.00-488.001,429.00-140.00-4254.00-913.00-1004.00-390.002,887.00433.00-1134.00265.00640.0070.003,533.00-131.0066.00-14090.00-1251.00-10429.00-6998.0013,177.001,502.0010,481.007,187.001,100.00241.00275.00646.00268.00392.00348.00-139.00138.00-962.0041.00-40.00-37.00798.00-285.00-27.00-463.00-556.00
Net Margin Growth (3y) -1548.0032.00-1151.00-1485.00923.001,186.001,122.00-1012.00749.00-2885.00-1019.0062.00-266.00-727.00-410.001,395.00-256.003,593.00-13586.001,148.00-10295.00-6292.00-842.003,785.00-80.00255.00187.00493.00326.00835.0014,545.002,136.0011,104.007,693.001,506.00-329.00664.00467.00369.00228.00104.00-206.00-362.00-720.00
Net Margin Growth (5y) -136.00-261.00-116.00254.00-2182.00393.00-181.00641.00-3151.00624.00642.00-885.00767.00-10826.00-7659.00-1323.001,646.00-205.003,782.00690.002,892.00460.001,541.00526.004,418.00543.00762.00593.00-77.00715.00655.0014,646.001,972.0010,860.007,627.001,006.00-86.00
Net Margin (QoQ) 1,179.00170.00205.00-203.0053.00-11.00-5.00-4.00-164.00-1601.00316.00-75.00-2139.001,758.00-3798.003,266.00-2231.002,372.00-521.00812.00-3798.003,771.00-146.00243.00-335.00107.0052.00-13913.0012,504.00-9071.003,483.006,261.00829.00-93.00189.00175.00-29.00-60.00560.00-203.0095.00-104.0072.0074.00-1005.00899.00-8.0077.00-170.00-184.00250.00-359.00-263.00
Operating Income Growth (1y) -31.88%19.79%6.96%9.35%-2.21%14.62%24.04%19.49%25.09%13.29%10.72%176.89%-36.93%-4.67%-20.47%-69.48%3.62%1.96%10.83%50.13%68.87%7.17%22.64%10.14%14.81%14.97%5.48%-13.00%-6.86%-5.32%-0.42%7.16%-2.22%-34.41%-33.58%-34.16%-18.62%26.11%20.12%28.42%18.27%27.46%41.65%41.92%43.00%26.27%13.39%811.33%150.72%18.89%18.16%-85.67%-54.55%-7.25%2.67%15.58%
Operating Income Growth (3y) 13.71%33.13%23.35%28.78%28.27%31.18%13.68%53.52%-8.28%7.37%2.98%0.32%-6.50%3.26%-0.81%8.26%3.34%1.37%2.63%-20.38%26.18%7.90%12.76%12.89%21.77%5.27%8.81%0.89%1.50%-10.62%-11.31%-15.01%-9.50%-7.82%-7.38%-3.23%-2.00%1.78%4.16%6.27%11.24%26.61%24.49%155.14%61.86%24.15%23.81%22.85%17.67%11.67%11.22%14.72%
Operating Income Growth (5y) 12.45%25.10%20.85%19.62%10.73%19.51%5.30%10.64%6.19%6.23%8.22%10.80%9.65%6.29%4.77%3.98%3.37%2.54%2.57%-14.00%12.84%-4.84%-1.06%0.30%7.52%-0.71%0.55%-2.79%0.13%2.79%3.49%2.27%4.62%4.74%5.00%63.60%27.54%9.62%8.65%9.41%9.42%17.49%18.54%22.44%
Operating Income (QoQ) -34.36%27.86%-1,486.97%105.85%15.43%-1.97%1.84%5.35%1.71%0.22%-8.93%23.48%10.06%-3.46%-4.67%11.83%7.56%141.45%-78.29%69.03%-10.25%-7.35%-26.27%66.33%-2.45%25.50%-17.07%5.56%11.63%12.72%-13.55%5.70%2.41%-7.03%-7.45%7.45%7.72%0.03%-15.55%-27.92%9.09%-0.84%4.38%11.69%3.90%6.02%-3.87%20.37%15.46%6.22%-3.13%6.28%3.69%753.68%-73.35%-49.60%3.05%3.56%-15.51%2.86%14.07%16.58%
Operating Margin Growth (1y) -526.00160.00-49.00-36.00-143.00105.00214.00187.00281.0095.0032.002,981.00-577.00537.00375.00-2426.00814.00703.00802.001,531.001,259.0092.00283.00-169.0037.00109.00-67.00-490.00-254.00-167.00-29.00214.00105.0041.00266.00-72.00526.00650.00291.00483.00137.00236.00422.00474.00400.00232.0088.005,528.005,303.00235.00320.00-5053.00-5138.00-37.00253.00491.00
Operating Margin Growth (3y) -216.00363.00-53.00-13885.00168.00308.00196.003,132.00-439.00737.00620.00742.00518.001,335.001,209.002,086.001,496.001,333.001,460.00-1064.002,110.00904.001,018.00872.001,043.0034.00186.00-446.00-111.00-17.00170.00-349.00378.00523.00528.00625.00768.00927.00979.00885.001,063.001,118.00801.006,485.005,840.00704.00830.00949.00565.00430.00660.00966.00
Operating Margin Growth (5y) -78.00563.00193.00-10717.00-129.00940.001,374.002,237.001,634.001,532.001,706.002,104.001,814.001,537.001,424.001,427.001,279.001,274.001,364.00-1340.001,962.00778.001,255.001,014.001,674.00725.00743.00-35.00552.00869.00883.00609.00915.00992.001,038.006,627.006,472.001,394.001,387.001,360.001,228.001,316.001,374.001,923.00
Operating Margin (QoQ) -561.00419.0013,743.00-14128.00126.00-102.0032.0018.003.00-89.00-75.00266.00112.00-116.0018.0080.0049.002,833.00-3539.001,195.00-113.0032.00-299.001,083.00-14.00761.00-572.00-84.00176.00310.00-365.00-11.000.00-113.00-129.0075.00138.00129.00-237.0010.00363.00-209.00361.00134.004.00-16.0015.00233.00191.0035.00-59.0066.0046.005,475.00-284.00-5002.00131.00103.00-369.0098.00421.00341.00
Profit After Tax Growth (1y) -28.51%33.01%119.77%27.20%40.48%35.57%-24.74%36.53%38.77%26.51%9.12%-3.65%-3.28%58.52%21.14%22.67%26.91%-18.12%13.86%-81.11%-38.56%-37.73%-48.93%-411.32%-47.06%-290.48%-81.06%79.29%-45.70%96.25%192.63%-1,007.80%86.62%644.44%18.35%124.17%-18.87%12.02%-1,829.94%-39.34%-1,815.35%-795.14%99.28%12.31%104.23%112.90%785.37%63.37%66.67%118.96%63.52%77.09%81.54%7.94%23.61%6.10%16.31%9.36%7.22%-2.61%-24.50%-8.47%-36.45%-28.44%
Profit After Tax Growth (3y) 11.70%31.64%21.75%18.72%23.54%39.57%-0.17%17.29%19.43%17.98%14.60%-39.33%-8.97%-6.85%-11.03%-39.62%-25.54%-43.76%-52.06%-28.50%-43.89%-26.92%-34.34%-109.09%-18.75%-27.01%-13.11%36.70%-6.32%30.62%-295.60%53.61%-203.56%-248.69%-29.02%29.36%-16.19%0.15%-5.12%3.63%6.54%25.22%27.67%48.11%28.62%32.09%151.21%45.33%52.11%37.24%29.41%22.31%16.82%2.61%-5.56%-9.58%
Profit After Tax Growth (5y) 11.33%24.25%20.01%-17.26%8.01%6.75%-10.37%-24.15%-11.14%-31.60%-31.98%-16.48%-26.34%-15.53%-17.15%-29.59%-16.00%-27.65%-17.53%-20.07%-23.19%-22.97%-50.79%0.93%-56.76%-38.13%-15.79%18.91%-9.82%17.13%24.22%37.87%12.86%69.46%10.57%19.89%12.24%18.88%11.54%15.90%20.62%18.31%16.07%27.41%16.13%18.18%62.81%16.42%
Profit After Tax (QoQ) -34.57%28.29%3.93%-18.05%21.73%111.98%-39.85%-9.49%17.48%17.67%9.12%-8.01%7.10%1.50%-3.65%-7.65%75.53%-22.44%-2.43%-4.46%13.25%7.85%-83.81%210.69%14.78%-11.55%-198.70%152.83%-513.00%108.80%-207.89%238.54%-128.52%786.42%-508.45%123.34%-16.79%49.21%-16.57%-21.68%14.88%-2,404.25%102.93%-2,315.02%53.44%97.61%556.10%-16.58%41.99%26.86%8.72%-14.89%86.54%-5.26%17.74%-12.75%10.91%8.50%1.06%-4.36%4.28%6.38%-8.21%-25.85%26.42%-26.15%3.36%
Property, Plant & Equipment (Net) Growth (1y) -0.32%23.83%24.96%28.00%27.52%5.74%7.64%8.97%11.16%12.09%13.75%11.20%7.69%5.13%2.14%2.09%6.79%6.62%1.99%0.14%-5.69%-7.94%-12.87%-12.40%-10.92%-10.65%-4.43%-5.67%-6.56%-5.12%-9.71%-7.60%-6.91%-4.85%0.89%-0.20%-1.26%-18.18%-20.63%-25.86%-31.96%-23.00%-26.36%-22.57%-16.25%-13.80%-3.21%-4.02%-1.34%0.50%0.00%5.30%6.55%7.30%9.58%8.40%7.80%7.05%1.64%2.01%0.87%8.68%7.27%
Property, Plant & Equipment (Net) Growth (3y) 12.21%13.64%15.23%15.76%15.14%7.61%7.74%7.35%8.53%7.90%5.82%4.37%2.75%1.05%-3.18%-3.61%-3.55%-4.28%-5.30%-6.12%-7.75%-7.93%-9.07%-8.60%-8.15%-6.91%-4.51%-4.54%-4.95%-9.61%-10.25%-11.91%-14.48%-15.68%-16.14%-16.95%-17.44%-18.41%-17.29%-18.02%-17.47%-12.63%-10.67%-7.85%-4.16%-2.41%1.98%3.09%4.26%4.91%3.66%5.21%5.03%7.68%6.11%
Property, Plant & Equipment (Net) Growth (5y) 10.20%10.47%9.77%9.66%8.98%4.11%2.13%1.65%1.44%0.66%-0.27%-1.24%-2.02%-2.64%-4.77%-4.83%-4.84%-4.56%-5.00%-5.26%-6.32%-9.49%-9.65%-10.79%-12.24%-12.66%-12.64%-12.97%-13.32%-13.29%-12.42%-12.67%-12.37%-12.28%-10.61%-10.35%-9.97%-10.15%-9.12%-8.86%-8.38%-5.19%-4.51%-2.85%-0.87%1.58%2.95%
Property, Plant & Equipment (Net) (QoQ) -0.81%0.52%-1.19%1.17%23.23%1.44%1.22%0.79%2.18%3.26%2.47%2.82%3.03%4.79%0.17%-0.43%0.58%1.81%0.12%4.16%0.42%-2.61%-1.70%-1.90%-1.98%-7.83%-1.16%-0.25%-1.68%-1.41%-2.45%-1.19%-0.16%-6.18%-0.17%-0.45%2.04%-0.51%-1.25%-1.51%-15.44%-3.49%-7.77%-9.60%-4.31%-7.71%-3.02%-2.22%-1.51%3.64%-3.83%0.50%0.33%3.12%1.27%1.69%1.04%5.31%0.18%1.13%0.34%-0.01%0.54%0.00%8.11%-1.31%
Return on Assets Growth (1y) 5.005.005.001.00-6.00-7.00-6.00-5.00-1.000.000.000.00-1.000.002.002.002.002.00-1.001.003.002.002.00-5.00-8.00-7.00-7.000.002.001.002.000.000.005.005.004.00-14.00-22.00-39.00-52.00-10.00-5.0029.0052.0030.0029.0012.004.003.003.004.003.002.001.000.000.000.000.00-1.00-1.00-2.00-3.00
Return on Assets Growth (3y) -2.00-2.00-2.00-4.00-8.00-8.00-4.00-3.000.001.000.003.004.003.002.00-2.00-3.00-3.00-6.00-3.00-3.00-5.00-3.00-5.00-6.00-1.000.005.00-13.00-16.00-32.00-48.00-25.00-22.00-5.004.005.002.002.003.0023.0027.0045.0058.0035.0033.0016.007.005.005.004.002.000.00-2.00
Return on Assets Growth (5y) -1.00-1.00-1.00-1.00-3.00-5.00-4.00-7.00-5.00-4.00-5.00-2.00-2.00-3.00-3.00-2.00-1.003.000.001.00-18.00-22.00-37.00-52.00-31.00-28.00-9.004.007.008.009.008.008.0010.0011.0010.0010.006.007.007.0025.0029.0045.0058.0033.0030.00
Return on Assets (QoQ) 0.00-1.002.003.000.00-1.00-1.00-3.00-1.000.000.000.000.000.000.000.000.002.000.000.000.00-1.002.002.00-1.00-1.00-5.00-1.00-1.000.003.000.00-2.000.001.000.004.000.000.00-18.00-4.00-17.00-13.0023.002.0018.009.002.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.00-1.00-1.00
Return on Capital Employed Growth (1y) -49.0054.0056.0047.001.002.000.001.000.000.000.001.001.001.001.009.008.008.007.00-10.00-10.00-11.00-12.00-1.002.003.005.005.004.004.004.001.00-1.00-2.000.005.009.0010.007.000.00-4.00-4.00-1.004.007.007.007.009.0011.0011.009.0088.0093.0090.0088.00-67.00-85.00-84.00-87.00-16.00
Return on Capital Employed Growth (3y) -2.0056.0057.0057.0047.003.002.002.0011.009.008.008.00-1.00-1.00-2.00-4.00-2.00-1.000.000.00-6.00-4.00-4.00-3.005.005.006.009.0011.0012.0013.0011.006.004.004.006.009.0011.0013.0013.0013.0013.0014.0015.00101.00111.00107.00104.0030.0020.0017.0011.006.00
Return on Capital Employed Growth (5y) 0.0066.0066.0066.0055.002.00-1.00-3.000.001.000.002.003.005.005.005.004.003.002.004.000.004.005.004.0010.0010.0012.0015.0015.0015.0015.0017.0019.0021.0022.0022.00106.00116.00114.00111.0034.0022.0019.0017.0019.00
Return on Capital Employed (QoQ) -58.00-1.000.0010.0044.001.00-1.001.001.000.000.000.000.000.000.000.000.000.008.00-1.000.000.00-9.00-1.00-1.00-1.002.002.001.001.002.001.001.000.00-1.00-1.000.002.004.003.001.00-1.00-3.00-1.001.002.002.001.001.002.004.004.001.001.0083.009.00-3.00-1.00-73.00-9.00-2.00-4.00-1.00
Return on Equity Growth (1y) -2.002.008.008.008.002.00-9.00-12.00-9.00-8.00-2.00-1.00-1.00-1.00-1.00-1.003.003.003.004.00-2.002.005.003.003.00-9.00-13.00-13.00-13.001.003.002.003.000.00-1.0010.009.008.00-31.00-51.00-99.00-166.00-60.00-39.0072.00169.00106.0097.0036.008.005.006.008.005.004.001.00-1.00-1.00-1.00-1.00-1.00-1.00-5.00-8.00
Return on Equity Growth (3y) -4.00-4.00-4.00-4.00-3.00-7.00-13.00-13.00-7.00-6.000.002.000.005.007.006.005.00-4.00-5.00-7.00-11.00-6.00-5.00-8.00-6.00-8.00-11.00-1.000.009.00-28.00-39.00-87.00-158.00-91.00-80.00-18.0011.0015.008.008.0011.0051.0065.00116.00182.00115.00105.0043.0012.008.007.006.003.00-2.00-7.00
Return on Equity Growth (5y) -2.00-2.00-1.00-1.00-1.00-2.00-4.00-7.00-6.00-12.00-9.00-8.00-9.00-3.00-3.00-5.00-5.00-3.00-2.006.001.002.00-37.00-49.00-96.00-166.00-101.00-91.00-27.0012.0018.0020.0021.0019.0019.0024.0025.0024.0024.0015.0015.0015.0054.0066.00114.00180.00108.0096.00
Return on Equity (QoQ) 0.000.000.00-1.004.005.001.00-2.00-2.00-5.00-2.000.00-1.000.000.000.00-1.000.000.004.000.000.000.00-2.004.003.00-2.00-1.00-9.00-2.00-2.00-1.005.001.00-3.000.001.000.008.000.000.00-39.00-13.00-48.00-66.0068.009.0062.0030.005.000.001.003.001.002.002.000.000.00-1.000.000.000.000.000.000.00-4.00-3.00
Return on Invested Capital Growth (1y) -69.00-63.00-46.0050.0053.0041.000.000.00-1.001.001.002.003.003.003.002.001.008.006.005.003.00-11.00-9.001.00-2.005.007.004.0022.0021.0028.0056.0071.00-18.00-27.00-62.00-79.0023.0027.0039.0034.0012.009.00-12.00-15.00-7.00-9.002.001.005.008.008.007.00112.00119.00117.00115.00-89.00-114.00-112.00-119.00-28.00
Return on Invested Capital Growth (3y) -16.00-10.00-5.0052.0054.0055.0044.005.004.004.0012.0010.009.008.000.000.008.002.002.004.0010.0023.0015.0025.0061.0091.008.008.00-2.0015.0026.0028.0033.0026.0018.0010.00-35.00-61.0028.0027.0029.0019.0010.008.00-2.00-8.00109.00119.00127.00123.0027.0014.0013.003.00-6.00
Return on Invested Capital Growth (5y) -12.00-6.00-1.0063.0063.0062.0048.001.0010.005.006.008.0014.0028.0026.0034.0068.0096.005.004.004.0015.0021.0026.0037.0046.0044.0044.0025.0033.0032.0028.0024.0012.0016.009.00-25.00-53.00145.00155.00154.00141.0032.0014.003.00-12.00-9.00
Return on Invested Capital (QoQ) -5.00-5.00-57.00-1.000.0012.0039.000.00-2.001.000.000.000.001.002.001.000.001.000.000.006.00-1.000.00-2.00-8.000.0010.00-5.000.002.006.0014.00-1.009.0035.0028.00-90.000.000.0012.0012.004.0011.007.00-10.001.00-10.003.00-1.00-1.002.002.002.002.001.001.00107.0010.00-1.00-1.00-97.00-14.000.00-8.00-7.00
Return on Sales Growth (1y) -4.0010.00111.0035.0046.00-115.00-34.00-58.000.00-2.000.00-2.00-1.00-1.0014.00-1.003.003.00-5.0014.009.00-12.00-1.00-43.00-9.00-10.00-4.0029.004.00-11.003.006.001.0035.00-1.001.00-141.00-13.00-104.00-70.00132.0015.00105.0072.0011.002.003.006.003.004.003.00-1.001.00-10.000.000.000.008.00-3.000.00-5.00-6.00
Return on Sales Growth (3y) -15.00-3.00-3.000.00-12.00-15.00-115.00-36.00-44.003.001.009.0012.0011.00-10.007.00-29.003.00-19.00-10.001.004.00-34.00-3.00-7.00-4.0014.00-3.0036.00-136.0011.00-103.00-63.00-8.0038.00-1.003.002.005.003.008.00145.0021.00111.0077.0015.00-3.007.005.004.002.001.00-2.00-4.00-7.00
Return on Sales Growth (5y) -1.00-5.00-1.003.00-3.00-1.00-103.00-45.00-50.003.00-22.004.00-2.006.00-32.006.006.008.005.00-9.008.00-136.00-11.00-108.00-77.00-13.0016.00-2.0038.007.0029.005.0015.005.0044.005.008.006.00-1.007.007.00146.0020.00109.0076.0010.00-1.00
Return on Sales (QoQ) -12.000.00-4.0012.002.00101.00-79.0022.002.00-2.001.000.000.000.00-2.001.000.0014.00-16.005.000.007.003.00-1.00-21.0018.00-38.0033.00-22.0024.00-5.008.00-38.0038.00-1.002.00-3.001.001.00-139.00125.00-91.0035.0063.008.00-1.002.002.000.00-1.006.00-2.001.00-1.001.001.00-10.009.000.001.00-2.00-2.002.00-4.00-3.00
Revenue Growth (1y) -6.70%7.40%9.97%11.71%6.57%8.13%10.57%7.43%6.33%7.80%8.94%6.17%-8.82%-25.25%-33.01%-38.74%-36.38%-20.49%-17.15%-8.23%5.74%4.16%12.62%15.08%13.56%11.27%7.58%0.00%0.64%-0.41%0.44%0.60%-5.38%-35.23%-38.44%-32.77%-29.94%5.19%11.20%12.53%14.15%20.22%27.88%26.55%29.76%19.58%11.14%302.83%12.55%12.84%10.22%-70.75%-2.49%-6.49%-2.52%4.97%
Revenue Growth (3y) 18.24%23.22%24.58%48.36%23.60%23.50%9.83%8.41%1.10%-4.49%-6.90%-11.26%-14.87%-13.79%-15.44%-15.80%-15.03%-14.77%-14.50%-13.51%-8.58%-2.69%0.13%1.84%6.51%4.90%6.76%5.00%2.64%-10.46%-12.71%-12.22%-12.62%-12.13%-11.74%-8.70%-8.87%-6.44%-4.34%-1.44%1.24%14.78%16.48%79.01%18.57%17.50%16.14%14.25%12.51%8.06%6.09%7.35%
Revenue Growth (5y) 13.37%16.87%18.42%28.06%12.86%8.70%-5.96%-6.45%-7.02%-6.32%-5.52%-5.90%-5.83%-5.78%-6.03%-7.23%-6.86%-7.26%-7.55%-8.23%-6.17%-9.88%-9.10%-6.51%-4.34%-4.69%-3.59%-2.62%-2.86%-1.92%-1.11%-0.75%-0.24%-0.50%-0.46%31.15%2.02%2.02%1.41%2.44%2.63%9.80%11.17%11.99%
Revenue (QoQ) -7.87%-1.77%-261.29%163.92%6.06%3.93%-0.03%4.26%1.52%5.57%-4.63%5.79%3.81%2.57%-5.60%7.25%4.91%-0.04%-18.93%-12.08%-5.97%-8.59%-15.81%9.88%-2.02%1.25%-3.00%8.24%5.94%3.47%-4.28%6.05%2.42%-3.82%-3.67%4.95%3.29%-3.66%-9.39%-28.16%-1.83%5.21%-5.59%7.87%3.78%6.46%-4.22%13.60%10.39%5.36%-1.80%4.69%2.61%281.89%-72.56%4.96%0.22%1.36%-8.55%0.66%4.47%9.15%
Share-based Compensation Growth (1y) 0.00%6.67%21.74%2.53%-1.14%3.57%-28.57%-4.94%-2.30%-3.45%38.33%3.90%2.35%-1.19%-8.43%-23.75%-3.45%-21.69%-25.00%44.26%9.52%24.62%43.86%2.27%-6.52%2.47%4.88%20.00%0.00%62.65%-11.63%0.00%22.09%-22.22%3.95%-22.22%-31.43%-30.48%20.25%5.95%-1.39%4.11%-18.95%-8.99%11.27%-23.68%-2.60%23.46%-7.59%22.41%-4.00%-9.00%5.48%25.35%4.17%
Share-based Compensation Growth (3y) 18.90%25.05%21.36%21.36%19.89%21.92%6.35%0.42%-0.38%-0.40%-3.28%-9.02%-1.16%-9.26%-1.70%4.55%2.67%-1.20%-0.40%4.00%-0.38%0.00%4.21%20.98%0.79%27.59%10.06%7.06%4.50%9.04%-1.23%-2.27%-5.75%-4.19%3.37%-6.25%-6.19%-17.43%0.44%-9.14%-9.05%-17.95%-1.72%5.98%0.46%-0.92%-8.83%0.74%2.74%5.40%-0.87%
Share-based Compensation Growth (5y) 10.38%13.56%12.31%12.05%11.22%12.63%-3.75%2.18%0.89%-0.72%-0.48%2.13%-0.23%-0.94%7.47%7.00%0.23%9.95%-1.75%6.19%3.83%4.81%0.78%6.61%-3.04%2.35%10.76%0.23%-5.05%-1.27%-1.25%-2.09%-1.68%-6.92%-2.70%-1.53%-3.22%-12.06%-1.08%-3.37%-6.01%-3.25%-1.03%
Share-based Compensation (QoQ) -4.26%4.44%0.00%0.00%2.13%14.49%11.39%-4.55%0.00%-3.57%7.41%0.00%-31.03%28.33%10.39%-1.18%-1.19%-3.61%8.75%-4.60%-8.43%-19.74%37.70%-22.62%-12.31%54.39%4.55%-11.96%1.23%9.76%-4.44%-3.49%3.61%25.58%-20.37%56.98%-43.70%42.11%-2.78%0.00%-24.76%6.33%-14.29%1.39%30.14%-6.32%-20.22%7.04%1.32%5.19%-2.47%-26.58%29.31%33.33%-27.00%-2.74%1.41%26.39%-15.38%15.58%-15.73%
Shareholder's Equity Growth (1y) 10.48%6.14%59.87%63.52%61.86%61.25%1.63%-0.17%2.73%2.82%8.50%11.04%10.14%12.38%10.84%13.70%12.29%9.86%6.98%-4.00%-5.75%-6.18%-6.16%-5.63%-5.83%12.55%11.51%15.66%15.12%-7.04%-6.02%-10.28%-9.08%-7.65%-7.65%-1.81%-2.15%-1.69%-34.16%-33.92%-56.24%-65.66%-49.16%-48.34%-18.84%4.84%10.48%22.40%20.56%27.31%28.14%17.68%17.53%13.89%12.54%18.73%19.28%17.67%15.33%4.64%-5.36%-3.27%18.45%22.11%
Shareholder's Equity Growth (3y) 22.47%20.73%20.80%21.93%22.34%23.05%6.92%8.02%8.31%8.28%8.76%6.62%5.24%5.02%3.62%0.99%-0.11%5.07%3.83%1.57%0.72%-0.62%-0.56%-0.70%-0.48%-1.14%-1.09%0.63%0.80%-5.50%-17.02%-16.50%-26.98%-32.19%-32.38%-30.54%-29.69%-29.26%-28.22%-25.24%-24.63%-22.90%-10.38%-9.38%4.77%14.98%16.80%19.59%19.11%19.49%18.48%13.50%9.88%9.04%15.42%14.90%
Shareholder's Equity Growth (5y) 17.84%16.79%15.89%14.62%14.15%13.94%4.18%2.69%2.43%6.04%6.13%5.76%4.79%3.92%3.12%1.34%0.85%-0.08%-0.58%-1.59%-1.89%-2.28%-9.78%-8.67%-15.85%-20.07%-20.18%-19.04%-18.31%-21.20%-20.33%-18.12%-17.55%-16.08%-15.23%-13.55%-13.21%-12.49%-11.81%-10.20%-9.70%-9.29%-1.35%-1.56%5.36%11.59%16.83%16.92%
Shareholder's Equity (QoQ) 5.93%3.89%-1.20%1.61%1.77%56.49%1.05%0.58%1.38%-1.37%-0.73%3.49%1.47%4.08%1.59%2.65%3.54%2.65%4.22%1.38%1.30%-0.04%-6.48%-0.47%0.83%-0.02%-5.96%-0.68%20.52%-0.94%-2.45%-1.14%-2.68%0.15%-6.87%0.17%-1.15%0.14%-0.98%-0.17%-0.69%-32.93%-0.62%-33.89%-22.07%-0.70%0.97%3.87%0.67%4.64%11.86%2.31%6.30%5.33%2.73%2.17%3.01%4.08%8.38%2.64%1.63%2.01%-1.66%-7.17%3.87%24.92%1.37%
Tax Rate Growth (1y) 296.00-199.00-872.001,363.00699.001,282.00-273.0059.00388.00-456.0045.00-592.00-479.00335.00-253.00225.00-34.005,638.00277.00-71.00-239.00-16327.00-943.00-639.00-1495.008,096.00-95.0056,183.001,287.00-1587.00260.00-55709.00-148.006,346.00-205.00-268.00-1140.0019,885.00-661.00-1121.00-4018.00-22889.001,026.001,278.005,385.00438.00-68.00-247.0029.00-71.0020.00323.00-39.00-268.0040.0040.0061.00246.00293.00-98.00342.001,939.00
Tax Rate Growth (3y) 352.00559.00799.00634.00101.00167.001,191.00-394.00-307.00-125.005,517.0069.00-438.00-752.00-10354.00-919.00-485.00-1768.00-2594.00-761.0055,473.00-447.00-9818.00-777.00-165.00-356.0012,854.00-40.00206.000.0024,644.00-606.00-57098.00-5306.003,342.00160.00-111.00228.00-2565.00297.00-90.001,396.00-22522.00978.001,354.005,375.0099.00-8.00116.0051.00-93.00352.00264.00364.001,917.00
Tax Rate Growth (5y) 144.00193.00285.006,607.00125.00321.00918.00-11083.00-1018.00-1859.00-2715.00-969.0055,106.00-960.00-3846.00-753.00-11.00-629.002,165.00-706.00-505.00-1735.0016,413.00-1643.00-1554.00-5514.009,851.00325.00363.001,367.002,193.00353.00-56067.00109.003,709.00112.00-35.00217.00-2904.00357.00273.001,418.00-22544.001,310.001,296.005,779.002,284.00
Tax Rate (QoQ) -132.00-33.00-190.00651.00-627.00-705.002,045.00-122.00490.00-383.0075.00207.00-354.00118.00-562.00319.00460.00-470.00-84.0060.006,132.00-5831.00-432.00-108.00-9956.009,553.00-128.00-964.00-365.001,362.0056,150.00-55860.00-3240.003,210.00180.00-299.003,254.00-3341.00117.00-1170.0024,279.00-23887.00-343.00-4067.005,408.0028.00-91.0040.00461.00-479.00-270.00316.00361.00-388.0033.00-46.00132.00-80.0034.00-25.00317.00-34.00-357.00416.001,914.00
Total Debt Growth (1y) -18.61%28.16%61.10%81.03%99.52%77.03%24.14%19.29%19.93%-4.54%11.20%4.10%12.08%10.94%14.43%17.04%12.49%10.67%-1.03%1.83%-10.56%-17.72%44.41%69.73%83.46%81.51%5.64%-19.33%-19.56%-18.56%-19.32%-18.21%-16.48%-10.79%-1.55%21.61%22.45%15.35%0.86%-6.32%-1.27%0.84%8.57%2.76%-6.42%-12.76%-17.15%-16.87%-17.47%-13.35%-20.26%-14.48%-12.39%-10.48%2.34%-4.49%7.33%6.43%1.67%-2.08%-10.53%-8.61%-11.62%
Total Debt Growth (3y) 24.88%29.38%30.53%31.00%38.94%23.30%16.46%13.27%14.78%5.43%7.99%7.45%4.08%0.34%17.82%26.47%22.67%18.23%14.72%11.72%9.69%6.74%7.17%3.85%7.22%9.66%-5.68%-7.08%-6.30%-5.72%-7.13%-2.33%0.33%1.24%2.54%5.39%4.20%0.49%-3.19%-7.16%-8.64%-8.65%-10.49%-9.94%-12.21%-12.20%-12.23%-12.11%-8.11%-6.19%-6.03%-7.18%-5.60%-4.51%-2.76%
Total Debt Growth (5y) 19.68%21.60%20.29%21.79%21.96%11.29%17.69%20.23%19.93%11.85%13.95%11.18%10.72%8.35%6.87%5.94%4.40%3.73%3.70%6.76%6.18%4.59%4.09%4.99%8.30%8.93%-1.68%-5.03%-5.34%-5.91%-6.34%-4.46%-4.85%-4.74%-6.56%-3.61%-3.94%-4.67%-5.83%-8.15%-6.44%-6.19%-5.68%-7.34%-8.26%-8.02%-9.49%
Total Debt (QoQ) -4.18%-2.22%-6.06%-7.52%50.88%22.91%5.56%1.92%33.87%-13.81%1.44%2.48%6.55%0.40%-5.04%10.33%5.46%3.56%-2.87%6.04%3.76%-7.39%-0.07%-6.86%-4.55%62.55%17.46%0.67%-5.56%-5.39%-10.30%0.37%-4.39%-6.28%-9.07%2.51%2.12%3.43%12.33%3.22%-3.80%-9.57%4.33%8.79%-1.74%-2.64%-1.26%-0.93%-8.40%-7.54%-0.93%-1.65%-3.82%-14.92%6.26%0.76%-1.72%-2.74%-0.84%13.23%-2.54%-7.09%-4.50%3.46%-0.44%-10.15%