SkyWater Technology Income Statement (2020-2025) | SKYT

Income Statement Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 36.90M30.76M33.00M39.77M48.10M41.19M35.02M48.12M47.41M52.33M88.63M66.09M69.81M71.62M79.15M79.64M93.33M93.82M75.49M61.30M59.06M150.74M
Cost of Revenue 30.48M25.30M25.73M36.24M38.94M39.38M36.85M49.06M45.33M44.05M71.81M49.63M53.14M57.48M67.14M66.66M76.22M73.58M56.19M47.04M48.16M114.52M
Gross Profit 6.42M5.46M7.28M3.53M9.17M1.81M-1.83M-0.94M2.08M8.28M16.82M16.47M16.67M14.15M12.01M12.98M17.11M20.23M19.30M14.26M10.90M36.22M
Operating items
Research & Development 0.66M0.79M1.09M1.67M1.93M3.34M2.25M2.28M2.36M2.58M1.91M2.67M2.40M2.23M2.87M4.01M3.38M3.43M4.21M3.25M3.37M4.37M
Selling, General & Administrative 5.63M6.92M5.76M6.71M8.60M15.41M9.63M11.69M10.79M10.78M12.66M14.89M17.82M16.11M15.09M11.17M12.33M12.10M12.43M15.03M14.01M24.00M
Operating Expenses 6.29M7.71M6.85M8.38M10.53M18.75M11.88M13.97M13.16M13.36M14.57M17.56M20.22M18.34M17.96M15.18M15.71M15.53M16.64M18.28M17.38M28.37M
Operating Income -0.71M-2.96M0.62M-5.60M-1.42M-16.00M-12.04M-14.91M-11.08M-5.08M-0.31M-1.09M-3.55M-4.19M-5.95M-2.20M1.40M4.71M2.65M-4.02M-6.48M7.85M
EBIT -0.71M-2.96M0.62M-5.60M-1.42M-16.00M-12.04M-14.91M-11.08M-5.08M-0.31M-1.09M-3.55M-4.19M-5.95M-2.20M1.40M4.71M2.65M-4.02M-6.48M7.85M
Non-operating items
Other Non Operating Income -0.14M-0.66M-0.53M-7.55M110.79M
Non Operating Income 1.60M-1.42M-1.96M-1.17M-1.06M5.54M-0.73M-1.03M-1.04M-1.33M-10.04M-2.47M-7.43M
Net income details
EBT -2.31M-4.38M-1.34M-6.76M-2.48M-10.46M-12.77M-15.94M-12.12M-6.41M-10.36M-3.57M-6.50M-6.70M-8.85M-4.59M-1.08M2.72M0.68M-5.83M-8.12M113.32M
Tax Provisions -0.94M0.92M0.32M4.63M-0.42M-4.24M0.19M-0.19M0.06M0.09M5.28M0.03M-0.10M-0.45M0.04M-0.13M0.09M0.23M0.38M0.74M-31.83M
Profit After Tax -1.37M-5.29M-1.65M-12.30M-2.81M-6.98M-13.87M-16.61M-13.01M-6.94M-15.93M-4.27M-8.59M-7.57M-10.32M-5.73M-1.90M2.63M-0.68M-7.34M-9.98M145.15M
Income from Non-Controlling Interests 0.90M0.76M0.76M0.91M0.86M0.83M0.44M0.30M0.71M2.07M0.97M1.92M1.10M0.94M1.12M1.12M1.13M1.12M1.14M
Income from Continuing Operations -1.37M-5.29M-1.65M-11.39M-2.05M-6.22M-12.96M-15.75M-12.18M-6.50M-15.63M-3.57M-6.52M-6.60M-8.40M-4.63M-0.95M2.63M0.44M-6.22M-8.86M145.15M
Consolidated Net Income -1.37M-5.29M-1.65M-11.39M-2.05M-6.22M-12.96M-15.75M-12.18M-6.50M-15.63M-3.57M-6.52M-6.60M-8.40M-4.63M-0.95M2.63M0.44M-6.22M-8.86M145.15M
Income towards Parent Company -1.37M-5.29M-1.65M-11.39M-2.05M-6.22M-12.96M-15.75M-12.18M-6.50M-15.63M-3.57M-6.52M-6.60M-8.40M-4.63M-0.95M2.63M0.44M-6.22M-8.86M145.15M
Net Income towards Common Stockholders -1.37M-5.29M-1.65M-11.39M-2.05M-6.22M-12.96M-15.75M-12.18M-6.50M-15.63M-3.57M-6.52M-6.60M-8.40M-4.63M-0.95M2.63M0.44M-6.22M-8.86M145.15M
Additional items
EPS (Basic) -0.08-0.29-0.09-0.69-1.04-0.20M-0.36M-0.42-0.32-0.17-0.03-0.10-0.19-0.16-0.23-0.12-0.040.03-0.01-0.15-0.212.98
EPS (Weighted Average and Diluted) -0.08-0.09-0.69-1.04-0.20M-0.36M-0.42-0.32-0.17-0.03-0.10-0.19-0.16-0.23-0.12-0.040.03-0.01-0.15-0.212.95
Shares Outstanding (Weighted Average) 36.86M39.06M39.06M39.06M39.06M40.31M40.31M40.45M41.62M43.91M44.47M46.28M47.02M47.28M47.35M47.48M47.66M48.00M48.04M48.18M
Shares Outstanding (Diluted Average) 18.00M18.00M3.06M34.71M39.06M29.04M39.86M40.20M40.67M40.84M43.82M44.74M46.45M45.51M47.10M47.40M47.64M47.40M47.79M48.09M48.77M
EBITDA -0.71M-2.96M0.62M-5.60M-1.42M-16.00M-12.04M-14.91M-11.08M-5.08M-0.31M-1.09M-3.55M-4.19M-5.95M-2.20M1.40M4.71M2.65M-4.02M-6.48M7.85M
Interest Expenses 1.46M1.32M1.30M1.41M1.06M0.91M0.73M1.03M1.04M1.33M2.49M2.47M2.95M2.51M2.90M2.39M2.48M1.99M1.98M1.81M1.64M5.32M
Tax Rate 40.73%17.15%40.51%1.22%1.43%5.08%11.74%3.42%34.47%