|
Cash & Equivalents (Quarter)
|
854.00 | 154.00 | 154.00 | 479.00 | 0.01M | 515.00 | 515.00 | 515.00 | | | | | | 0.01M | 477.00 | 467.00 | 0.00M | 264.00 |
|
Cash & Current Investments (Quarter)
|
854.00 | 154.00 | 154.00 | 479.00 | 0.01M | 515.00 | 515.00 | 515.00 | | | | | | 0.01M | 477.00 | 467.00 | 0.00M | 264.00 |
|
Receivables - Other (Quarter)
|
| | -0.01M | | | | -0.03M | -0.04M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 0.03M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M |
|
Current Assets (Quarter)
|
| | 154.00 | 479.00 | 0.01M | 515.00 | 515.00 | 515.00 | | | 0.03M | | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | 0.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 0.13M | | 0.14M | 0.20M | 0.22M | 0.11M | 0.25M | 0.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 0.13M | | 0.14M | 0.20M | 0.22M | 0.11M | 0.25M | 0.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 0.18M | 0.19M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 0.07M | | 0.06M | 0.11M | 0.11M | 0.11M | 0.10M | 0.12M |
|
Assets (Quarter)
|
| | 154.00 | 479.00 | 0.01M | 515.00 | 515.00 | 515.00 | | | 0.10M | | 0.06M | 0.12M | 0.11M | 0.11M | 0.11M | 0.13M |
|
Accounts Payables (Quarter)
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | | | 0.03M | | | 0.05M | 0.03M | 0.02M | 0.01M | 0.00M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 0.16M | | 0.19M | 0.20M | 0.22M | 0.23M | 0.25M | 0.18M |
|
Payables (Quarter)
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | | | 0.19M | | 0.19M | 0.25M | 0.25M | 0.26M | 0.26M | 0.18M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.10M | | 0.11M | 0.12M | 0.12M | 0.15M | 0.15M | 0.15M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.03M | 0.02M | 0.01M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | | | 0.29M | | 0.30M | 0.37M | 0.40M | 0.43M | 0.42M | 0.36M |
|
Total Liabilities (Quarter)
|
| | 0.01M | 479.00 | 0.01M | 515.00 | 0.03M | 0.04M | | | 0.29M | | 0.30M | 0.37M | 0.40M | 0.43M | 0.42M | 0.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.10M | | 0.11M | 0.12M | 0.12M | 0.15M | 0.15M | 0.15M |
|
Common Equity (Quarter)
|
| | -0.01M | -0.01M | -0.03M | -0.03M | -0.03M | -0.04M | -0.17M | -0.18M | -0.20M | -0.24M | -0.24M | -0.25M | -0.29M | -0.31M | -0.31M | -0.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 154.00 | 479.00 | 0.01M | 515.00 | 515.00 | 515.00 | | | 0.10M | | 0.06M | 0.12M | 0.11M | 0.11M | 0.11M | 0.13M |
|
Retained Earnings (Quarter)
|
| | -1.12M | -0.03M | 0.01M | -0.04M | | | | | 0.38M | | -0.87M | 0.41M | -0.92M | -0.95M | 0.63M | 0.71M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |