SkyAI Cash Flow Statement (2021-2025) | SKYAW

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.92M-0.81M-1.34M-4.37M-1.38M-2.80M-1.80M-2.82M-2.32M-2.53M-2.36M-9.39M-0.98M-2.10M-1.69M-0.46M1.93M3.56M-105.33M-13.29M
Depreciation and Depletion (Quarter) 0.00M0.00M0.02M0.07M0.08M0.12M0.37M0.21M0.23M0.20M0.23M0.19M0.19M0.20M-0.10M0.13M0.14M0.15M-0.28M
Share-based Compensation (Quarter) 0.19M0.10M0.61M1.18M0.23M0.04M0.68M0.14M0.38M0.23M0.18M0.08M0.36M0.20M0.12M0.07M0.03M3.30M-99.09M
Cash from Operations (Quarter) -0.72M-0.70M-0.54M-1.19M-1.22M-1.88M-1.30M-2.04M-2.06M-2.07M-2.01M-2.36M-1.89M-1.64M-1.64M0.77M-7.39M0.75M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.21M1.09M1.63M
Depreciation & Amortization (CF) (Quarter) 0.00M0.00M0.02M0.07M0.08M0.13M0.37M0.22M0.23M0.21M0.23M0.20M0.19M0.19M-0.55M0.13M0.14M0.15M-0.28M
Change in Working Capital
Change in Receivables (Quarter) 0.85M-0.78M
Change in Inventory (Quarter) 0.00M0.00M0.02M0.36M0.41M0.27M0.40M0.20M0.05M0.09M0.00M0.16M-0.15M
Change in Accured Expenses (Quarter) 0.01M0.01M0.21M-0.02M-0.14M-0.11M0.12M0.03M0.09M0.36M-0.11M0.08M-0.08M-0.10M0.12M0.15M1.32M-0.91M
Other Working Capital Changes (Quarter) 370.000.04M
Investing Activities
Capital Expenditures (Quarter) 0.85M0.62M-0.63M1.38M1.90M-1.82M0.16M0.05M-0.05M1.44M
Cash from Investing Activities (Quarter) -0.93M-0.63M-0.43M-0.35M-0.04M-2.77M-0.13M-0.17M-0.16M-0.18M-0.09M-0.27M-0.00M-1.02M-0.05M0.07M-187.55M1.98M
Financing Activities
Other financing activities (Quarter) 0.00M3.24M4.79M396.002.97M298.000.40M18.18M189.14M4.78M
Cash from Financing Activities (Quarter) 1.31M0.35M0.75M2.77M0.03M12.20M3.24M4.79M396.002.97M2.74M0.20M196.77M4.78M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter) 1.31M0.35M0.75M0.97M0.03M
Additional items
Exchange Rate Effect (Quarter) -0.00M0.07M-0.09M-0.06M0.09M0.04M0.00M-0.05M0.04M0.36M
Change in Cash (Quarter) -0.33M-0.98M-0.23M1.23M-1.22M7.55M-1.42M-2.22M1.09M-2.33M2.63M-2.54M-1.85M0.32M0.99M1.05M2.20M7.34M
Free Cash Flow (Quarter) -1.57M-1.32M0.08M-2.57M-1.22M-1.88M-3.20M-0.22M-2.23M-2.07M-2.01M-2.36M-1.89M-1.64M-1.69M0.82M-8.83M0.75M
Net Cash Flow (Quarter) -0.33M-0.98M-0.23M1.23M-1.22M7.55M-1.43M-2.21M1.01M-2.25M2.69M-2.63M-1.89M0.32M1.04M1.04M1.84M7.52M