|
Revenue
|
9.62M | 9.76M | 11.30M |
|
Cost of Revenue
|
4.97M | 6.22M | 6.27M |
|
Gross Profit
|
4.66M | 3.54M | 5.03M |
|
Selling, General & Administrative
|
2.87M | 2.87M | 4.08M |
|
Other Operating Expenses
|
5.20M | 6.46M | 6.51M |
|
Operating Expenses
|
8.07M | 9.34M | 10.60M |
|
Operating Income
|
1.55M | 0.42M | 0.70M |
|
EBIT
|
1.55M | 0.42M | 0.70M |
|
Interest & Investment Income
|
0.07M | 0.01M | 0.00M |
|
Other Non Operating Income
|
0.40M | 0.13M | 0.46M |
|
Non Operating Income
|
0.31M | -0.10M | -0.10M |
|
EBT
|
1.86M | 0.33M | 0.60M |
|
Tax Provisions
|
0.42M | 0.13M | 0.29M |
|
Profit After Tax
|
1.45M | 0.20M | 0.44M |
|
Income from Continuing Operations
|
1.45M | 0.20M | 0.32M |
|
Consolidated Net Income
|
1.45M | 0.20M | 0.32M |
|
Income towards Parent Company
|
1.45M | 0.20M | 0.32M |
|
Net Income towards Common Stockholders
|
1.45M | 0.20M | 0.32M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 15.62M | 15.62M |
|
Shares Outstanding (Diluted Average)
|
13.88M | | |
|
EBITDA
|
1.38M | 0.24M | 0.16M |
|
Tax Rate
|
22.47% | 39.26% | 47.93% |