SINT Balance Sheet (2013-2025) | SINT

Balance Sheet Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 2.15M1.14M7.56M2.28M13.26M11.55M10.36M18.25M14.88M12.39M11.27M11.48M7.94M5.16M10.61M6.92M6.94M3.46M2.82M0.54M0.41M8.84M6.79M5.45M4.16M3.19M2.93M1.79M8.22M18.12M27.05M25.35M23.47M22.18M17.18M14.27M10.86M7.75M4.78M6.25M12.63M9.33M6.22M3.34M5.76M4.56M4.81M3.60M6.50M4.32M6.25M4.14M
Cash & Current Investments (Quarter) 2.15M1.14M7.56M2.28M13.26M11.55M10.36M18.25M14.88M12.39M11.27M11.48M7.94M5.16M10.61M6.92M6.94M3.46M2.82M0.54M0.41M8.84M6.79M5.45M4.16M3.19M2.93M1.79M8.22M18.12M27.05M25.35M23.47M22.18M17.18M14.27M10.86M7.75M4.78M6.25M12.63M9.33M6.22M3.34M5.76M4.56M4.81M3.60M6.50M4.32M6.25M4.14M
Receivables - Net (Quarter) 2.82M2.57M3.06M3.17M2.51M2.57M2.51M2.38M2.66M1.85M1.95M1.27M1.62M1.70M1.97M1.59M1.24M1.57M1.20M1.20M0.26M0.04M0.17M0.11M0.14M0.11M0.06M0.05M0.04M0.07M0.03M0.18M0.10M0.11M0.27M0.23M0.33M0.47M0.39M0.26M0.69M0.48M0.43M0.34M0.20M0.10M0.10M0.12M0.18M
Receivables (Quarter) 2.82M2.57M3.06M3.17M2.51M2.57M2.51M2.38M2.66M1.85M1.95M1.27M1.62M1.70M1.97M1.59M1.24M1.57M1.20M1.20M0.26M0.04M0.17M0.11M0.14M0.11M0.06M0.05M0.04M0.07M0.03M0.18M0.10M0.11M0.27M0.23M0.33M0.47M0.39M0.26M0.69M0.48M0.43M0.34M0.20M0.10M0.10M0.12M0.18M
Raw Materials (Quarter) 1.02M0.94M0.97M0.94M0.84M0.82M0.77M0.76M0.76M0.74M0.62M0.67M0.60M
Work In Process (Quarter) 1.41M2.45M1.59M0.47M0.49M0.23M0.27M0.15M0.07M0.05M0.05M0.06M0.08M
Finished Goods (Quarter) 7.65M8.24M10.11M11.22M10.35M8.08M7.10M6.94M6.38M0.01M
Inventory (Quarter) 10.08M11.63M12.67M12.63M11.68M11.20M10.61M9.70M9.13M8.14M7.85M7.21M1.43M1.73M0.12M1.23M1.24M0.82M0.05M0.67M0.09M0.09M0.11M0.21M0.14M0.07M0.10M0.11M0.35M0.40M0.30M0.30M0.30M0.30M0.28M0.40M0.69M0.85M0.89M0.70M0.45M0.46M0.50M0.42M0.35M0.40M0.82M
Prepaid Assets (Quarter) 1.57M1.58M1.46M1.63M1.25M1.46M1.31M1.17M0.23M0.53M0.38M0.24M0.19M0.18M0.19M0.38M0.27M0.44M0.17M0.18M0.23M0.14M0.31M0.47M0.40M0.23M0.24M0.80M0.65M0.38M0.35M0.72M0.76M0.67M0.34M0.79M0.68M0.54M0.54M0.37M0.04M0.59M0.23M0.02M0.73M0.58M0.51M
Current Assets (Quarter) 19.91M29.46M28.75M27.79M33.68M30.11M26.83M24.52M23.50M15.78M20.11M15.99M10.26M6.31M3.67M3.59M11.54M10.96M7.02M5.57M5.08M4.87M4.06M10.99M20.84M29.59M27.59M25.76M23.21M18.15M15.03M11.99M9.23M6.05M7.21M14.29M11.10M7.91M5.53M7.51M5.86M6.33M4.52M7.62M5.55M7.39M5.65M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 3.53M3.62M3.95M4.05M3.52M3.29M3.01M2.67M2.47M2.09M1.82M0.89M1.02M1.37M0.22M1.33M1.21M0.15M0.12M0.10M0.09M0.21M0.19M0.19M0.23M0.29M0.47M0.63M1.03M3.81M4.03M4.19M5.08M5.49M5.69M5.77M5.65M5.50M4.83M5.06M4.82M1.05M0.92M0.57M0.50M0.51M0.48M
Goodwill (Quarter) 6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M6.16M0.30M0.30M
Intangibles (Quarter) 4.69M9.59M9.59M9.59M9.59M4.06M3.94M3.81M3.69M9.59M9.59M9.59M3.19M3.05M9.59M2.79M2.65M2.57M2.43M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.15M0.14M
Goodwill & Intangibles (Quarter) 10.85M15.75M15.75M15.75M15.75M10.23M10.10M9.97M9.85M9.59M15.75M15.75M9.35M9.22M9.59M8.95M8.81M8.73M8.60M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.45M0.44M
Other Non-Current Assets (Quarter) 0.39M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M5.42M0.04M0.04M4.92M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.07M0.08M0.10M0.08M0.08M0.09M0.08M0.08M0.08M0.56M0.56M0.23M0.23M0.33M0.11M0.07M0.07M0.26M
Non-Current Assets (Quarter) 14.42M14.38M14.59M14.56M13.90M13.55M13.14M12.68M12.36M11.72M11.33M10.27M15.82M14.29M10.97M11.23M11.06M3.44M4.50M4.68M6.19M5.73M5.08M4.37M3.74M3.05M2.86M2.92M3.21M6.72M6.81M6.89M8.27M8.52M8.56M8.36M8.00M7.60M9.83M10.05M9.44M4.97M4.89M3.83M3.65M3.97M3.86M
Assets (Quarter) 34.33M43.85M43.33M42.35M47.58M43.66M39.97M37.19M35.86M27.50M31.43M26.26M26.08M20.60M14.64M14.82M22.61M14.40M11.52M10.26M11.28M10.60M9.15M15.36M24.59M32.63M30.45M28.68M26.42M24.87M21.84M18.88M17.49M14.56M15.77M22.65M19.10M15.51M15.37M17.56M15.30M11.30M9.41M11.45M9.20M11.36M9.51M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 3.38M2.27M2.58M1.33M0.78M1.22M0.83M0.91M0.64M1.96M0.69M0.66M0.59M1.16M1.73M2.02M0.91M0.70M0.30M0.25M0.29M0.17M0.19M0.17M0.10M0.16M0.19M0.40M0.15M0.17M0.24M0.49M0.37M0.29M0.43M0.49M0.50M0.48M0.64M0.45M0.33M0.15M0.30M0.44M0.18M0.20M0.38M
Payables (Quarter) 3.38M2.27M2.58M1.33M0.78M1.22M0.83M0.91M0.64M1.96M0.69M0.66M0.59M1.16M1.73M2.02M0.91M0.70M0.30M0.25M0.29M0.17M0.19M0.17M0.10M0.16M0.19M0.40M0.15M0.17M0.24M0.49M0.37M0.29M0.43M0.49M0.50M0.48M0.64M0.45M0.33M0.15M0.30M0.44M0.18M0.20M0.38M
Accumulated Expenses (Quarter) 0.99M0.28M0.96M0.94M1.00M3.12M3.19M3.11M0.87M0.59M0.56M3.18M0.26M2.36M0.48M1.11M0.97M0.34M0.84M0.37M0.41M0.45M1.27M0.35M0.60M0.65M0.91M0.69M1.27M1.60M0.72M0.83M1.55M0.67M1.62M1.50M0.70M1.75M1.40M2.04M0.85M1.10M0.99M1.16M0.58M1.05M0.42M
Other Accumulated Expenses (Quarter) 0.04M0.06M0.08M0.11M0.20M0.35M0.56M1.15M0.43M0.42M0.15M0.14M0.28M0.07M2.50M0.11M0.08M0.06M0.02M0.02M0.02M0.02M0.03M0.31M0.02M0.02M0.02M0.43M0.41M0.00M0.56M0.00M0.61M0.00M0.00M0.63M0.62M0.52M0.00M0.41M0.45M0.36M1.78M1.70M
Short term Debt (Quarter) 17.93M16.13M14.30M18.98M19.07M19.16M19.77M19.97M16.36M10.68M5.82M3.14M2.18M1.03M0.60M2.10M6.06M1.57M1.06M1.09M0.45M0.01M0.01M0.83M0.18M0.24M1.24M0.00M0.03M0.06M-0.35M-0.31M-0.20M-0.14M5.13M2.27M1.05M0.68M0.30M0.23M0.24M0.13M0.21M0.12M0.11M0.87M0.01M
Current Leases (Quarter) 0.02M0.02M0.17M0.71M0.59M0.47M0.36M0.37M0.38M0.39M0.40M0.41M0.42M0.48M0.50M0.51M0.70M0.72M0.74M0.75M0.77M0.80M0.51M0.52M0.49M0.47M0.46M0.36M0.37M0.38M0.40M
Current Taxes (Quarter) 0.29M0.32M0.46M0.31M0.26M0.39M
Current Deferred Revenue (Quarter) 0.03M0.04M0.04M0.05M0.06M0.17M
Total Current Liabilities (Quarter) 25.01M22.37M23.85M23.96M22.99M23.49M23.79M24.00M20.43M16.13M18.84M13.99M11.08M9.16M8.27M7.95M10.42M5.46M2.38M2.87M2.17M2.05M2.07M2.36M3.47M3.36M2.88M3.21M3.20M3.15M2.75M2.67M2.98M2.87M8.08M5.13M3.93M3.78M2.91M4.09M3.02M2.08M1.98M2.21M2.16M4.35M3.73M
Non-Current Liabilities
Non-Current Debt (Quarter) 1.22M3.72M3.06M3.11M2.78M0.47M0.01M0.01M0.01M0.24M0.16M0.29M0.51M0.48M0.45M0.39M0.39M0.37M0.03M0.01M
Non-Current Deffered Revenue (Quarter) 0.57M0.56M0.55M0.53M0.52M0.50M0.47M0.45M0.43M0.38M0.35M0.32M0.29M0.21M0.18M0.14M0.24M0.20M
Preferred Stock Liabilities (Quarter) 161.46M
Liabilities from Discontinued Operations (Quarter) 2.36M
Operating Leases (Quarter) 0.04M0.03M0.71M2.64M2.34M1.87M1.78M2.06M1.97M1.48M1.37M1.70M2.02M1.90M1.76M1.97M2.53M1.62M1.55M2.12M1.04M3.69M4.07M3.43M4.11M3.54M3.50M3.42M2.95M3.24M
Other Non-Current Liabilities (Quarter) 0.13M0.32M2.72M2.04M13.97M13.24M0.18M14.28M0.60M0.57M0.55M0.19M0.00M0.00M0.00M0.29M0.46M0.50M0.14M0.50M0.12M0.50M0.09M0.22M0.83M1.50M1.60M1.24M1.28M1.30M0.82M0.35M0.31M0.20M0.14M0.00M0.15M0.11M0.07M0.05M0.03M0.01M
Total Non-Current Liabilities (Quarter) 187.25M23.07M25.75M28.35M26.71M27.23M31.63M24.63M21.03M17.18M19.38M14.84M12.17M-0.01M10.16M8.91M8.38M10.80M6.17M2.61M3.37M4.33M4.48M3.73M3.33M3.89M3.50M3.40M3.80M3.64M4.81M4.30M4.13M5.25M5.01M10.07M6.56M5.18M4.75M6.55M7.61M6.44M5.72M5.52M5.36M
Total Liabilities (Quarter) 187.39M23.39M28.47M30.39M40.68M40.48M31.81M38.91M21.63M17.75M19.93M15.03M12.17M-0.01M10.16M9.20M8.83M11.30M6.31M3.12M3.49M4.84M4.57M3.94M4.16M5.39M5.10M4.64M5.09M4.94M5.63M4.64M4.43M5.45M5.15M10.07M6.71M5.29M4.82M6.59M7.63M6.45M5.72M5.52M5.36M5.21M7.30M6.58M
Shareholder's Equity
Total Debt (Quarter) 17.93M16.13M15.52M22.70M22.13M22.27M22.55M19.97M16.36M11.15M5.82M3.14M2.18M1.03M0.60M2.10M6.06M1.57M1.06M1.09M0.45M0.02M0.02M0.84M0.42M0.40M1.52M0.51M0.51M0.51M-0.35M-0.31M0.20M0.25M5.49M2.30M1.06M0.68M0.30M0.23M0.24M0.13M0.21M0.12M0.11M0.87M0.01M
Common Equity (Quarter) -153.06M20.46M14.86M11.96M6.91M3.18M8.16M-1.72M14.33M9.75M17.32M11.23M0.01M0.01M0.01M5.44M5.99M11.31M8.09M8.40M6.77M6.44M6.03M5.20M11.21M19.20M27.54M25.80M23.60M21.48M19.24M17.20M14.45M12.05M9.42M5.70M15.95M13.81M10.69M8.77M9.93M8.85M5.58M3.89M6.09M3.99M4.07M2.93M
Shareholder's Equity (Quarter) -153.06M20.46M14.86M11.96M6.91M3.18M8.16M-1.72M14.33M9.75M11.50M11.23M0.01M0.01M0.01M5.44M5.99M11.31M8.09M8.40M6.77M6.44M6.03M5.20M11.21M19.20M27.54M25.80M23.60M21.48M19.24M17.20M14.45M12.05M9.42M5.70M15.95M13.81M10.69M8.77M9.93M8.85M5.58M3.89M6.09M3.99M4.07M2.93M
Liabilities and Shareholders Equity (Quarter) 34.33M43.85M43.33M42.35M47.58M43.66M39.97M37.19M35.86M27.50M31.43M26.26M26.08M20.60M14.64M14.82M22.61M14.40M11.52M10.26M11.28M10.60M9.15M15.36M24.59M32.63M30.45M28.68M26.42M24.87M21.84M18.88M17.49M14.56M15.77M22.65M19.10M15.51M15.37M17.56M15.30M11.30M9.41M11.45M9.20M11.36M9.51M
Treasury Shares (Quarter) 0.17M1.84M1.83M1.06M0.03M0.05M0.05M0.05M
Retained Earnings (Quarter) -139.92M-144.64M-157.88M-162.81M-172.50M-177.89M-183.94M-194.07M-196.54M-204.99M-0.85M-211.30M-0.21M-0.21M-0.22M-220.63M-224.03M-226.34M-229.59M-229.28M-230.91M-231.64M-233.09M-234.08M-232.91M-236.94M-239.38M-241.11M-243.74M-245.94M-248.28M-250.42M-253.30M-255.77M-258.50M-262.50M-262.70M-265.20M-268.40M-270.71M-271.60M-273.80M-280.00M-281.74M-284.03M-286.00M-289.89M-292.10M