|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47M | 22.18M | 17.18M | 14.27M | 10.86M | 7.75M | 4.78M | 6.25M | 12.63M | 9.33M | 6.22M | 3.34M | 5.76M | 4.56M | 4.81M | 3.60M | 6.50M | 4.32M | 6.25M | 4.14M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47M | 22.18M | 17.18M | 14.27M | 10.86M | 7.75M | 4.78M | 6.25M | 12.63M | 9.33M | 6.22M | 3.34M | 5.76M | 4.56M | 4.81M | 3.60M | 6.50M | 4.32M | 6.25M | 4.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.18M | 0.10M | 0.11M | 0.27M | 0.23M | 0.33M | 0.47M | 0.39M | 0.26M | 0.69M | 0.48M | 0.43M | 0.34M | 0.20M | 0.10M | 0.10M | 0.12M | 0.18M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.18M | 0.10M | 0.11M | 0.27M | 0.23M | 0.33M | 0.47M | 0.39M | 0.26M | 0.69M | 0.48M | 0.43M | 0.34M | 0.20M | 0.10M | 0.10M | 0.12M | 0.18M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.35M | 0.40M | 0.30M | 0.30M | 0.30M | 0.30M | 0.28M | 0.40M | 0.69M | 0.85M | 0.89M | 0.70M | 0.45M | 0.46M | 0.50M | 0.42M | 0.35M | 0.40M | 0.82M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.65M | 0.38M | 0.35M | 0.72M | 0.76M | 0.67M | 0.34M | 0.79M | 0.68M | 0.54M | 0.54M | 0.37M | 0.04M | 0.59M | 0.23M | 0.02M | 0.73M | 0.58M | 0.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.76M | 23.21M | 18.15M | 15.03M | 11.99M | 9.23M | 6.05M | 7.21M | 14.29M | 11.10M | 7.91M | 5.53M | 7.51M | 5.86M | 6.33M | 4.52M | 7.62M | 5.55M | 7.39M | 5.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 1.03M | 3.81M | 4.03M | 4.19M | 5.08M | 5.49M | 5.69M | 5.77M | 5.65M | 5.50M | 4.83M | 5.06M | 4.82M | 1.05M | 0.92M | 0.57M | 0.50M | 0.51M | 0.48M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.15M | 0.14M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.45M | 0.44M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.07M | 0.08M | 0.10M | 0.08M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.56M | 0.56M | 0.23M | 0.23M | 0.33M | 0.11M | 0.07M | 0.07M | 0.26M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 3.21M | 6.72M | 6.81M | 6.89M | 8.27M | 8.52M | 8.56M | 8.36M | 8.00M | 7.60M | 9.83M | 10.05M | 9.44M | 4.97M | 4.89M | 3.83M | 3.65M | 3.97M | 3.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.68M | 26.42M | 24.87M | 21.84M | 18.88M | 17.49M | 14.56M | 15.77M | 22.65M | 19.10M | 15.51M | 15.37M | 17.56M | 15.30M | 11.30M | 9.41M | 11.45M | 9.20M | 11.36M | 9.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.15M | 0.17M | 0.24M | 0.49M | 0.37M | 0.29M | 0.43M | 0.49M | 0.50M | 0.48M | 0.64M | 0.45M | 0.33M | 0.15M | 0.30M | 0.44M | 0.18M | 0.20M | 0.38M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.15M | 0.17M | 0.24M | 0.49M | 0.37M | 0.29M | 0.43M | 0.49M | 0.50M | 0.48M | 0.64M | 0.45M | 0.33M | 0.15M | 0.30M | 0.44M | 0.18M | 0.20M | 0.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.27M | 1.60M | 0.72M | 0.83M | 1.55M | 0.67M | 1.62M | 1.50M | 0.70M | 1.75M | 1.40M | 2.04M | 0.85M | 1.10M | 0.99M | 1.16M | 0.58M | 1.05M | 0.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.43M | 0.41M | 0.00M | 0.56M | 0.00M | 0.61M | 0.00M | 0.00M | 0.63M | 0.62M | 0.52M | 0.00M | 0.41M | 0.45M | 0.36M | 1.78M | 1.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | 0.06M | -0.35M | -0.31M | -0.20M | -0.14M | 5.13M | 2.27M | 1.05M | 0.68M | 0.30M | 0.23M | 0.24M | 0.13M | 0.21M | 0.12M | 0.11M | 0.87M | 0.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.42M | 0.48M | 0.50M | 0.51M | 0.70M | 0.72M | 0.74M | 0.75M | 0.77M | 0.80M | 0.51M | 0.52M | 0.49M | 0.47M | 0.46M | 0.36M | 0.37M | 0.38M | 0.40M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.32M | 0.46M | 0.31M | 0.26M | 0.39M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.20M | 3.15M | 2.75M | 2.67M | 2.98M | 2.87M | 8.08M | 5.13M | 3.93M | 3.78M | 2.91M | 4.09M | 3.02M | 2.08M | 1.98M | 2.21M | 2.16M | 4.35M | 3.73M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.48M | 0.45M | | | 0.39M | 0.39M | 0.37M | 0.03M | 0.01M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.70M | 2.02M | 1.90M | 1.76M | 1.97M | 2.53M | 1.62M | 1.55M | 2.12M | 1.04M | 3.69M | 4.07M | 3.43M | 4.11M | 3.54M | 3.50M | 3.42M | 2.95M | 3.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.30M | 0.82M | 0.35M | 0.31M | 0.20M | 0.14M | 0.00M | 0.15M | 0.11M | 0.07M | 0.05M | 0.03M | 0.01M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 3.64M | 4.81M | 4.30M | 4.13M | 5.25M | 5.01M | 10.07M | 6.56M | 5.18M | 4.75M | 6.55M | 7.61M | 6.44M | 5.72M | 5.52M | 5.36M | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 4.94M | 5.63M | 4.64M | 4.43M | 5.45M | 5.15M | 10.07M | 6.71M | 5.29M | 4.82M | 6.59M | 7.63M | 6.45M | 5.72M | 5.52M | 5.36M | 5.21M | 7.30M | 6.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | 0.51M | -0.35M | -0.31M | 0.20M | 0.25M | 5.49M | 2.30M | 1.06M | 0.68M | 0.30M | 0.23M | 0.24M | 0.13M | 0.21M | 0.12M | 0.11M | 0.87M | 0.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.60M | 21.48M | 19.24M | 17.20M | 14.45M | 12.05M | 9.42M | 5.70M | 15.95M | 13.81M | 10.69M | 8.77M | 9.93M | 8.85M | 5.58M | 3.89M | 6.09M | 3.99M | 4.07M | 2.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.60M | 21.48M | 19.24M | 17.20M | 14.45M | 12.05M | 9.42M | 5.70M | 15.95M | 13.81M | 10.69M | 8.77M | 9.93M | 8.85M | 5.58M | 3.89M | 6.09M | 3.99M | 4.07M | 2.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.68M | 26.42M | 24.87M | 21.84M | 18.88M | 17.49M | 14.56M | 15.77M | 22.65M | 19.10M | 15.51M | 15.37M | 17.56M | 15.30M | 11.30M | 9.41M | 11.45M | 9.20M | 11.36M | 9.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.05M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -243.74M | -245.94M | -248.28M | -250.42M | -253.30M | -255.77M | -258.50M | -262.50M | -262.70M | -265.20M | -268.40M | -270.71M | -271.60M | -273.80M | -280.00M | -281.74M | -284.03M | -286.00M | -289.89M | -292.10M |