|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | -4.21M | -0.59M | 1.42M | -0.06M | -0.22M | -0.01M | -0.01M | -0.04M | 7.71M | -0.00M | 0.05M | -0.00M | 0.04M | 0.01M | -0.01M | -0.03M | -0.02M | 0.00M | -0.13M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -71.00 | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.08M | -0.05M | 0.04M | 0.01M | 0.07M | 0.00M | -0.01M | -0.00M | 0.00M | -0.02M | -0.01M | 0.01M | -0.01M | -0.00M | -0.01M | 0.00M | 0.01M | 164.00 | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.14M | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | -0.18M | -0.46M | 0.06M | -0.06M | 0.02M | -0.00M | 0.05M | 0.03M | 0.07M | 0.07M | 0.02M | 0.07M | 0.01M | 0.02M | 0.01M | -0.00M | -0.00M | -0.11M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -71.00 | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.69M | -1.16M | 0.21M | -0.11M | -0.12M | 0.12M | -0.04M | 0.02M | -0.06M | 0.03M | -0.00M | 0.08M | -0.01M | -0.10M | -0.03M | -0.04M | -0.00M | -1.00 | 40.00 | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.71M | 0.47M | -0.55M | -0.03M | 0.08M | 0.02M | 0.03M | -0.01M | 0.03M | 0.08M | 0.07M | 0.02M | -0.07M | -0.03M | -0.01M | 0.03M | 0.04M | -0.01M | -0.00M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.17M | -0.08M | 0.10M | 0.04M | -708.00 | -0.02M | 0.07M | -0.06M | 0.00M | -0.03M | 0.03M | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.05M | -0.05M | 0.08M | -0.01M | -0.09M | 25.00 | 0.00M | 0.01M | -0.01M | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | | | | | -0.03M | 0.03M | | | -0.01M | 0.01M | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.14M | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.19M | 0.59M | -0.08M | -0.11M | -0.00M | -0.03M | -0.05M | -0.02M | -0.05M | -0.04M | -0.05M | -0.08M | -0.01M | -0.02M | -0.01M | -0.00M | -0.02M | 0.28M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.01M | 460.00 | 0.01M | 0.07M | -0.05M | -0.01M | -0.00M | -11.00 | 0.00M | 0.00M | -0.03M | -0.02M | 0.01M | 0.01M | 0.01M | -0.01M | 0.01M | 0.00M | 0.02M | -0.15M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.01M | 0.12M | -0.02M | -0.17M | -0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.04M | -0.03M | -0.01M | -0.01M | 664.00 | 0.00M | -0.01M | -0.02M | 0.17M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.59M | | | 0.03M | 0.10M | | | 0.02M | 0.02M | | | 0.05M | 0.09M | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | -0.18M | -0.46M | 0.06M | -0.06M | 0.02M | -0.00M | 0.05M | 0.03M | 0.07M | 0.07M | 0.02M | 0.07M | 0.01M | 0.02M | 0.01M | -0.00M | -0.00M | -0.11M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.12M | -0.02M | -0.17M | -0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.04M | -0.03M | -0.01M | -0.01M | 664.00 | 0.00M | -0.01M | -0.02M | 0.17M |