|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.08M | 0.27M | 0.20M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.08M | 0.27M | 0.20M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.12M | 0.26M | 0.15M | 0.08M | 0.15M | 0.11M | 0.13M | 0.07M | 0.09M | 0.09M | 0.17M | 0.17M | 0.07M | 0.04M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | | | 0.03M | 0.14M | 0.17M | | | 0.30M | 0.31M | 0.38M | | 0.52M | 0.52M | 0.53M | | 0.51M | 0.53M | 0.79M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 0.12M | 0.26M | 0.15M | 0.11M | 0.28M | 0.27M | 0.13M | 0.07M | 0.39M | 0.40M | 0.55M | 0.17M | 0.58M | 0.56M | 0.53M | 0.00M | 0.52M | 0.53M | 0.80M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.10M | 0.05M | 0.00M | 0.00M | 0.00M | 0.01M | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 0.18M | 0.36M | 0.52M | 0.31M | 0.17M | 0.29M | 0.14M | 0.08M | 0.41M | 0.40M | 0.57M | 0.60M | 0.59M | 0.56M | 0.53M | 0.53M | 0.52M | 0.54M | 1.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.04M | 0.14M | 0.13M | 0.13M | 0.12M | 0.13M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.05M | 0.06M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M | 0.11M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.09M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.11M | 0.06M | 0.09M | 0.19M | 0.96M | 0.26M | 1.06M | 0.25M | 0.23M | 0.21M | 0.20M | 0.20M | 0.20M | 0.19M | 0.18M | 0.18M | 0.19M | 0.19M | 0.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 0.29M | 0.42M | 0.62M | 0.50M | 1.13M | 0.55M | 1.20M | 0.33M | 0.65M | 0.62M | 0.77M | 0.80M | 0.79M | 0.76M | 0.72M | 0.71M | 0.71M | 0.73M | 1.58M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.18M | 0.60M | 0.10M | 0.08M | 0.11M | 0.16M | 0.19M | 0.18M | 0.19M | 0.27M | 0.37M | 0.39M | 0.32M | 0.29M | 0.25M | 0.10M | 0.14M | 0.14M | 0.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | 7.39M | | | | | | | | | | | 0.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.18M | 0.60M | 0.10M | 0.08M | 0.13M | 0.16M | 0.21M | 7.57M | 0.19M | 0.27M | 0.37M | 0.39M | 0.32M | 0.29M | 0.25M | 0.10M | 0.14M | 0.14M | 0.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.07M | 0.13M | 0.08M | 0.06M | 0.11M | 0.07M | 0.07M | | | | | | 0.09M | | | 0.10M | 0.14M | 0.14M | 0.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.19M | 0.24M | 0.08M | 0.14M | 0.08M | 0.15M | 0.09M | 0.12M | 0.08M | 0.08M | 0.08M | 0.09M | 0.08M | 0.10M | 0.10M | 0.14M | 0.14M | 0.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.06M | 0.19M | 0.19M | 0.19M | 0.02M | 0.19M | 0.02M | 0.02M | 0.02M | 0.18M | 0.02M | 0.02M | 0.20M | 0.19M | 0.19M | | 0.19M | 0.15M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 2.35M | 2.98M | 0.58M | 0.37M | 0.45M | 0.45M | 0.55M | 7.86M | 0.51M | 0.54M | 0.65M | 0.68M | 0.63M | 0.59M | 0.57M | 0.60M | 0.66M | 0.65M | 0.83M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.04M | | | 0.12M | 0.11M | 0.11M | 0.10M | 0.09M | 0.09M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.03M | | 0.04M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | 0.12M | 0.68M | 0.11M | 0.66M | 0.09M | 0.09M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.03M | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.38M | 2.98M | 0.58M | 0.49M | 1.12M | 0.56M | 1.21M | 7.95M | 0.60M | 0.61M | 0.72M | 0.75M | 0.69M | 0.64M | 0.62M | 0.63M | 0.66M | 0.65M | 0.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 1.38M | 0.06M | 0.19M | 0.31M | 0.30M | 0.13M | 0.29M | 0.11M | 0.11M | 0.09M | 0.25M | 0.09M | 0.08M | 0.25M | 0.24M | 0.22M | | 0.24M | 0.15M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -2.09M | -2.56M | 0.04M | 0.01M | 0.01M | -0.08M | 0.01M | -7.62M | 0.05M | 0.01M | 0.05M | 0.05M | 0.10M | 0.11M | 0.10M | 0.08M | 0.05M | 0.08M | 0.75M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -2.09M | -2.56M | 0.04M | 0.01M | 0.01M | -0.08M | 0.01M | -7.62M | 0.05M | 0.01M | 0.05M | 0.05M | 0.10M | 0.11M | 0.10M | 0.08M | 0.05M | 0.08M | 0.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 0.29M | 0.42M | 0.62M | 0.50M | 1.13M | 0.55M | 1.20M | 0.33M | 0.65M | 0.62M | 0.77M | 0.80M | 0.79M | 0.76M | 0.72M | 0.71M | 0.71M | 0.73M | 1.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.29M | -0.05M | -4.85M | -3.43M | -3.49M | -3.55M | -3.51M | -3.64M | -11.22M | -3.51M | -3.52M | -3.46M | -3.47M | -3.43M | -3.42M | -3.43M | -3.46M | -3.49M | -3.48M | -3.55M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |