|
Net Income (Quarter)
|
-0.06B | 0.00B | 0.05B | 0.07B | -0.02B | -0.04B | 0.04B | | 0.02B | 0.04B | 0.02B | 0.01B | | | 0.10B | | 0.10B | | 0.04B |
|
Deferred Taxes (Quarter)
|
| | | | | | | -0.12B | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
-0.03B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | -2.84B | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | -0.05B | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | 0.06B | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B |
|
Change in Receivables (Quarter)
|
| | | | | | | -2.09B | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | -0.25B | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | -1.00B | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | -0.21B | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | -0.93B | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | 16.25B | 15.74B | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | -0.05B | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | 1.09B | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | -0.21B | | | | | | | | | | | |
|
Net Debt Issuances and Repayments (Quarter)
|
| | | | | | | 0.03B | | | | | | | | | | | |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | -0.18B | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | -1.08B | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
0.04B | 0.03B | 0.03B | 0.01B | 0.00B | | | | | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | 7.00B | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | 0.99B | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | 0.95B | | | | | | | | | | | |