|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.01M | 1.06M | 0.50M | 0.34M | 0.08M | 0.01M | 0.03M | 0.01M | 0.32M | 0.02M | 0.06M | 0.01M | 0.03M | 0.05M | 0.16M | 0.01M | 0.01M | 459.00 | 0.09M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.01M | 1.06M | 0.50M | 0.34M | 0.08M | 0.01M | 0.03M | 0.01M | 0.32M | 0.02M | 0.06M | 0.01M | 0.03M | 0.05M | 0.16M | 0.01M | 0.01M | 459.00 | 0.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.59M | 0.59M | 0.59M | 0.59M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.00M | 0.01M | 0.05M | 0.01M | 0.01M | 0.04M | 0.06M | 0.05M | 0.06M | 0.05M | 0.04M | 0.05M | 0.01M | 0.06M | 0.00M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.67M | 0.59M | 1.67M | 1.12M | 0.39M | 0.14M | 0.10M | 0.09M | 0.07M | 0.41M | 0.13M | 0.17M | 0.12M | 0.13M | 0.15M | 0.27M | 0.02M | 0.07M | 0.00M | 0.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 300.00 | 0.01M | 0.01M | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 300.00 | 0.01M | 0.01M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.07M | 0.07M | 0.05M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.32M | 0.32M | 0.32M | 0.30M | 0.29M | 0.28M | 0.26M | 0.25M | 0.23M | 0.22M | 0.20M | 0.19M | 0.17M | 0.16M | 0.19M | 0.18M | 0.05M | 0.05M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.69M | 0.61M | 1.99M | 1.44M | 0.71M | 0.45M | 0.40M | 0.36M | 0.33M | 0.66M | 0.36M | 0.39M | 0.32M | 0.32M | 0.32M | 0.43M | 0.21M | 0.24M | 0.05M | 0.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.04M | 0.03M | 0.04M | 0.20M | 0.30M | 0.31M | 0.33M | 0.27M | 0.34M | 0.36M | 0.46M | 0.53M | 0.49M | 0.61M | 0.61M | 0.67M | 0.73M | 0.77M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.52M | 0.58M | 0.62M | 0.68M | 0.65M | 0.70M | 0.95M | 1.52M | 1.64M | 2.47M | 2.63M | 2.95M | 1.89M | 2.48M | 1.78M | 1.79M | 0.17M | 2.19M | 2.31M | 0.18M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.53M | 0.62M | 0.66M | 0.72M | 0.69M | 0.90M | 1.24M | 1.82M | 1.96M | 2.74M | 2.97M | 3.31M | 2.35M | 3.01M | 2.27M | 2.40M | 0.78M | 2.86M | 3.04M | 0.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.06M | 0.06M | 0.04M | 0.00M | | 0.07M | 0.03M | 0.03M | 0.04M | 0.19M | 0.41M | 0.79M | 1.08M | 1.49M | 1.76M | 1.87M | 2.01M | 2.19M | 2.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 523.00 | 0.00M | 0.00M | 0.03M | 179.00 | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 48.00 | 0.00M | 312.00 | 0.00M | 0.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.21M | 0.26M | 0.30M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.59M | 0.69M | 0.75M | 0.83M | 0.73M | 0.95M | 1.36M | 1.90M | 2.05M | 2.83M | 3.25M | 3.82M | 3.61M | 4.23M | 3.90M | 4.28M | 4.61M | 5.15M | 5.49M | 3.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | | | 2.06M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.26M | 0.25M | 0.24M | 0.23M | 0.22M | 0.20M | 0.19M | 0.23M | 0.16M | 0.20M | 0.13M | 0.17M | 0.09M | 0.07M | 0.06M | 0.11M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.26M | 0.25M | 0.24M | 0.23M | 0.22M | 0.20M | 0.19M | 0.17M | 0.16M | 0.14M | 0.13M | 0.11M | 0.09M | 0.07M | 0.06M | 0.04M | | 2.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.59M | 0.69M | 1.02M | 1.08M | 0.97M | 1.18M | 1.58M | 2.10M | 2.24M | 3.01M | 3.40M | 3.96M | 3.73M | 4.34M | 3.99M | 4.35M | 4.67M | 5.19M | 5.49M | 6.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 0.21M | 0.26M | 2.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | -0.08M | 0.98M | 0.36M | -0.26M | -0.73M | -1.18M | -1.74M | -1.90M | -2.35M | -3.04M | -3.58M | -3.41M | -4.02M | -3.67M | -3.92M | -4.46M | -4.95M | -5.44M | -5.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 0.69M | 0.61M | 1.99M | 1.44M | 0.71M | 0.45M | 0.40M | 0.36M | 0.33M | 0.66M | 0.36M | 0.39M | 0.32M | 0.32M | 0.32M | 0.43M | 0.21M | 0.24M | 0.05M | 0.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -1.26M | -1.72M | -2.37M | -3.04M | -4.27M | -4.94M | -5.61M | -6.34M | -7.20M | -8.54M | 6.21M | 6.59M | 7.93M | -12.10M | -12.96M | -14.16M | 10.22M | -15.35M | 11.36M | 11.46M |