Shoulder Innovations Income Statement (2024-2026) | SI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 8.26M7.45M8.72M10.13M11.01M11.76M14.42M16.71M
Cost of Revenue (Quarter) 1.91M1.75M1.96M2.34M2.62M2.79M3.36M3.72M
Gross Profit (Quarter) 6.35M5.70M6.77M7.79M8.39M8.96M11.06M12.99M
Operating items
Research & Development (Quarter) 1.16M1.09M1.17M1.58M1.41M1.52M3.22M3.75M
Selling, General & Administrative (Quarter) 9.17M8.49M9.14M10.50M12.85M15.08M16.34M18.21M
Operating Expenses (Quarter) 10.33M9.58M10.30M12.09M14.26M16.60M19.56M21.96M
Operating Income (Quarter) -3.98M-3.88M-3.54M-4.29M-5.86M-7.64M-8.50M-8.98M
EBIT (Quarter) -3.98M-3.88M-3.54M-4.29M-5.86M-7.64M-8.50M-8.98M
Non-operating items
Other Non Operating Income (Quarter) 0.10M0.14M0.14M-0.00M-1.40M1.21M0.14M0.16M
Non Operating Income (Quarter) -0.19M-0.17M1.06M-0.00M-1.40M1.21M14.73M0.60M
Net income details
EBT (Quarter) -4.17M-4.05M-3.79M-4.66M-19.20M-8.73M-7.77M-8.38M
Profit After Tax (Quarter) -4.17M-4.05M-3.79M-4.66M-19.20M-8.73M-7.77M-8.38M
Income from Continuing Operations (Quarter) -4.17M-4.05M-3.79M-4.66M-19.20M-8.73M-7.77M-8.38M
Consolidated Net Income (Quarter) -4.17M-4.05M-3.79M-4.66M-19.20M-8.73M-7.77M-8.38M
Income towards Parent Company (Quarter) -4.17M-4.05M-3.79M-4.66M-19.20M-8.73M-7.77M-8.38M
Net Income towards Common Stockholders (Quarter) -4.17M-4.05M-3.79M-4.66M-19.20M-8.73M-7.77M-8.38M
Additional items
EPS (Basic) (Quarter) -72.74-68.31-38.23-52.13-165.53-0.642.35-0.41
EPS (Weighted Average and Diluted) (Quarter) -72.74-68.31-38.23-52.13-165.53-0.642.35-0.41
Shares Outstanding (Weighted Average) (Quarter) 0.06M0.06M4.50M0.09M0.12M4.65M8.67M20.65M
Shares Outstanding (Diluted Average) (Quarter) 0.06M0.06M0.06M0.09M0.12M4.65M8.67M20.65M
EBITDA (Quarter) -4.23M-3.99M-4.00M-4.78M-19.20M-8.77M-7.69M-8.56M
Interest Expenses (Quarter) 0.29M0.32M0.39M0.37M0.22M0.08M-0.59M-0.44M