Shuttle Pharmaceuticals Holdings reported total assets of $11.81M and total liabilities of $8.46M for the quarter ended Mar 2026, up 122.4% year over year. This balance sheet covers 19 quarters of results from Sep 2021 through Mar 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | 0.11M | 0.11M | 0.11M | 0.12M | |||||||||||||||
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.14M | 0.50M | 9.12M | 8.42M | 7.17M | 5.45M | 3.89M | 2.89M | 2.79M | 1.64M | 0.16M | 1.92M | 4.51M | 4.82M | 2.09M | 0.33M | 1.09M | ||
| Receivables - NetNet Receivables | 0.01M | ||||||||||||||||||
| Receivables - OtherOther Receivables | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 4.00 | ||||||||||||
| Receivables | 0.01M | ||||||||||||||||||
| Prepaid Assets | 0.00M | 0.16M | 0.16M | 0.20M | 0.08M | 0.17M | 0.11M | 0.13M | 0.14M | 0.10M | 0.29M | 0.45M | 0.37M | 1.17M | 0.17M | 1.37M | |||
| Current Assets | 0.51M | 9.29M | 8.58M | 10.37M | 8.44M | 7.00M | 5.59M | 4.41M | 2.49M | 0.36M | 2.21M | 4.96M | 5.19M | 3.27M | 0.50M | 2.46M | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment (Net) | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | |||
| Intangibles | 9.84M | 9.24M | |||||||||||||||||
| Goodwill & Intangibles | 9.84M | 9.24M | |||||||||||||||||
| Long-Term Deferred Tax | 1.40M | 3.43M | 5.07M | 7.79M | |||||||||||||||
| Other Non-Current Assets | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.05M | 0.03M | 0.01M | |||||||||||
| Non-Current Assets | 0.14M | 0.09M | 0.08M | 0.06M | 0.39M | 0.38M | 0.36M | 0.34M | 0.33M | 0.31M | 0.30M | 0.35M | 0.31M | 0.28M | 9.97M | 9.35M | |||
| Assets | 0.65M | 9.38M | 8.65M | 10.44M | 8.84M | 7.38M | 5.95M | 4.75M | 2.81M | 0.67M | 2.51M | 5.31M | 5.50M | 3.54M | 10.48M | 11.81M | |||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payables | 0.83M | 0.11M | 0.12M | 0.45M | 0.09M | 0.18M | 0.28M | 0.35M | 0.36M | 1.35M | 0.60M | 0.90M | 1.17M | 1.47M | 1.45M | 1.79M | |||
| Notes Payables | 0.69M | 0.69M | 0.69M | 1.39M | 0.39M | 0.60M | 0.60M | 0.94M | 0.83M | 0.25M | 0.19M | 0.13M | 0.07M | 0.01M | 0.10M | 0.02M | |||
| Dividends payables | 0.33M | ||||||||||||||||||
| Payables | 1.84M | 0.79M | 0.80M | 1.84M | 0.48M | 0.78M | 0.88M | 1.29M | 1.19M | 1.60M | 0.79M | 1.03M | 1.24M | 1.48M | 1.55M | 1.81M | |||
| Accumulated Expenses | 822.00 | 0.10M | 0.02M | 0.08M | 0.11M | 0.11M | 0.14M | 0.13M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | ||||||
| Other Accumulated Expenses | 552.00 | 0.02M | |||||||||||||||||
| Short term Debt | 0.01M | 4.44M | 4.44M | ||||||||||||||||
| Current Leases | 0.07M | 0.07M | 0.06M | 0.04M | 0.06M | 0.06M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.08M | 0.08M | |||
| Total Current Liabilities | 2.22M | 0.97M | 0.98M | 1.39M | 0.49M | 0.81M | 1.04M | 1.49M | 1.38M | 1.66M | 1.53M | 1.78M | 1.69M | 1.96M | 7.97M | 8.31M | |||
| Non-Current Liabilities | |||||||||||||||||||
| Non-Current Debt | 0.07M | 0.07M | 0.07M | 0.14M | |||||||||||||||
| Convertible Debt | 0.12M | 0.13M | 0.14M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | |||||||||||
| Operating Leases | 0.13M | 0.08M | 0.06M | 0.75M | 0.33M | 0.31M | 0.30M | 0.34M | 0.33M | 0.31M | 0.24M | 0.28M | 0.27M | 0.25M | 0.15M | 0.21M | |||
| Non-Current Deferred Tax Liability | 1.49M | 3.52M | 0.02M | 0.01M | |||||||||||||||
| Other Non-Current Liabilities | 0.33M | 1.39M | 0.96M | 0.51M | 0.41M | 0.21M | 0.36M | 0.07M | 0.71M | 0.71M | 0.39M | 0.43M | 0.10M | 0.02M | |||||
| Total Non-Current Liabilities | 1.94M | 0.98M | 0.98M | 2.14M | 0.95M | 1.25M | 1.48M | 1.78M | 1.65M | 1.91M | 1.09M | 1.31M | 1.51M | 1.72M | 8.12M | 8.44M | |||
| Total Liabilities | 2.09M | 2.28M | 1.85M | 2.31M | 0.98M | 0.98M | 3.53M | 1.90M | 1.77M | 1.90M | 1.99M | 2.01M | 1.99M | 1.80M | 2.02M | 1.90M | 2.15M | 8.22M | 8.46M |
| Shareholder's Equity | |||||||||||||||||||
| Total Debt | 0.76M | 0.76M | 0.77M | 1.53M | 0.39M | 0.60M | 0.60M | 0.94M | 0.83M | 0.25M | 0.19M | 0.13M | 0.07M | 0.01M | 4.54M | 4.46M | |||
| Common Equity | -2.09M | -1.76M | -1.85M | -2.31M | 8.40M | 7.68M | 6.91M | 6.94M | 5.61M | 4.06M | 2.76M | 0.80M | -1.32M | 0.71M | 3.29M | 3.61M | 1.39M | 2.25M | 3.35M |
| Liabilities and Shareholders Equity | 0.65M | 9.38M | 8.65M | 10.44M | 8.84M | 7.38M | 5.95M | 4.75M | 2.81M | 0.67M | 2.51M | 5.31M | 5.50M | 3.54M | 10.48M | 11.81M | |||
| Retained Earnings | -13.84M | -8.14M | 26.52M | 16.78M | 18.99M | 29.40M | 29.49M | 29.93M | 30.00M | -32.98M | 35.29M | 40.92M | 44.94M | 45.08M | 48.55M | 51.80M |