|
Cash & Equivalents (Quarter)
|
0.14M | 0.50M | | | 9.12M | 8.42M | 6.11M | 4.44M | 3.89M | 2.89M | 1.40M | 1.64M | 0.16M | 1.92M | 4.51M | 4.74M | 2.09M | 0.26M |
|
Short-term Investments (Quarter)
|
| | | | | | 2.99M | 2.90M | 2.92M | 2.90M | 2.79M | 1.60M | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.14M | 0.50M | | | 9.12M | 8.42M | 9.10M | 7.34M | 6.81M | 5.79M | 4.19M | 3.24M | 0.16M | 1.92M | 4.51M | 4.74M | 2.09M | 0.26M |
|
Receivables - Net (Quarter)
|
| | | | 0.01M | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 4.00 | | | | | |
|
Receivables (Quarter)
|
| | | | 0.01M | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | 0.10M | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.00M | | | 0.16M | 0.16M | 0.20M | 0.08M | 0.01M | 0.11M | 0.13M | 0.14M | 0.10M | 0.29M | 0.45M | 0.37M | 1.17M | 0.17M |
|
Current Assets (Quarter)
|
| 0.51M | | | 9.29M | 8.58M | 10.37M | 8.44M | 7.00M | 5.59M | 4.41M | 2.49M | 0.36M | 2.21M | 4.96M | 5.19M | 3.27M | 0.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.02M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 9.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 9.84M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.06M | | | | 3.43M | | | | 5.07M | | | | 7.79M |
|
Other Non-Current Assets (Quarter)
|
| 0.01M | | | 0.01M | 0.01M | 0.01M | | | | | | | | 0.07M | 0.05M | 0.03M | 0.01M |
|
Non-Current Assets (Quarter)
|
| 0.14M | | | 0.09M | 0.08M | 0.06M | 0.39M | 0.38M | 0.36M | 0.34M | 0.33M | 0.31M | 0.30M | 0.35M | 0.31M | 0.28M | 9.97M |
|
Assets (Quarter)
|
| 0.65M | | | 9.38M | 8.65M | 10.44M | 8.84M | 7.38M | 5.95M | 4.75M | 2.81M | 0.67M | 2.51M | 5.31M | 5.50M | 3.54M | 10.48M |
|
Accounts Payables (Quarter)
|
| 0.83M | | | 0.11M | 0.12M | 0.45M | 0.09M | 0.18M | 0.28M | 0.35M | 0.36M | 1.35M | 0.60M | 0.90M | 1.17M | 1.47M | 1.45M |
|
Notes Payables (Quarter)
|
| 0.07M | | | 0.69M | 0.69M | 0.14M | 0.39M | 0.60M | 0.60M | | 0.83M | 0.25M | 0.19M | | 0.07M | | |
|
Dividends payables (Quarter)
|
| 0.33M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 1.23M | | | 0.79M | 0.80M | 0.59M | 0.48M | 0.78M | 0.88M | 0.35M | 1.19M | 1.60M | 0.79M | 0.90M | 1.24M | 1.47M | 1.45M |
|
Accumulated Expenses (Quarter)
|
| | | | 822.00 | 0.10M | 0.02M | 0.08M | 0.11M | 0.11M | 0.14M | 0.13M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | |
|
Other Accumulated Expenses (Quarter)
|
| 552.00 | | | 0.02M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| 0.09M | | | | | 1.39M | 0.48M | 0.50M | 0.41M | 0.00M | 504.00 | 0.07M | 0.03M | 0.02M | 0.01M | 0.01M | 4.44M |
|
Current Leases (Quarter)
|
| 0.07M | | | 0.07M | 0.06M | 0.04M | 0.06M | 0.06M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.08M |
|
Total Current Liabilities (Quarter)
|
| 2.22M | | | 0.97M | 0.98M | 1.39M | 0.49M | 0.81M | 1.04M | 1.49M | 1.38M | 1.66M | 1.53M | 1.78M | 1.69M | 1.96M | 7.97M |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.12M | 0.13M | 0.14M | | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.11M | | | | 0.05M | | | | 0.02M | | | | 0.01M |
|
Operating Leases (Quarter)
|
| 0.13M | | | 0.01M | 0.06M | 0.75M | 0.33M | 0.31M | 0.30M | 0.34M | 0.33M | 0.31M | 0.24M | 0.28M | 0.27M | 0.18M | 0.23M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.33M | | | | | 1.39M | 0.96M | 0.51M | 0.41M | 0.21M | 0.36M | 0.07M | 0.03M | 0.02M | 0.39M | 0.01M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| 1.94M | | | | | 2.14M | 0.95M | 1.25M | 1.48M | 1.78M | 1.65M | 1.91M | 1.77M | 2.00M | 1.51M | 2.14M | 8.12M |
|
Total Liabilities (Quarter)
|
2.09M | 2.28M | 1.85M | 2.31M | 0.98M | 0.98M | 3.53M | 1.90M | 1.77M | 1.90M | 1.99M | 2.01M | 1.99M | 1.80M | 2.02M | 1.90M | 2.15M | 8.22M |
|
Total Debt (Quarter)
|
| 0.09M | | | | | 1.39M | 0.48M | 0.50M | 0.41M | 0.00M | 504.00 | 0.07M | 0.03M | 0.02M | 0.01M | 0.01M | 4.44M |
|
Common Equity (Quarter)
|
-2.09M | -1.76M | -1.85M | -2.31M | 8.40M | 7.68M | 6.91M | 6.94M | 5.61M | 4.06M | 2.76M | 0.80M | -1.32M | 0.71M | 3.29M | 3.61M | 1.39M | 2.25M |
|
Shareholder's Equity (Quarter)
|
-2.09M | -1.76M | -1.85M | -2.31M | 8.40M | 7.68M | 6.91M | 6.94M | 5.61M | 4.06M | 2.76M | 0.80M | -1.32M | 0.71M | 3.29M | 3.61M | 1.39M | 2.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.65M | | | 9.38M | 8.65M | 10.44M | 8.84M | 7.38M | 5.95M | 4.75M | 2.81M | 0.67M | 2.51M | 5.31M | 5.50M | 3.54M | 10.48M |
|
Retained Earnings (Quarter)
|
| -13.84M | | | -8.14M | -18.84M | -9.87M | -12.05M | -23.79M | -25.43M | -27.16M | -29.20M | -32.98M | -34.58M | -37.63M | -41.34M | -43.68M | -46.30M |
|
Treasury Shares (Quarter)
|
| 0.00M | | | | 0.00M | 0.02M | 0.08M | 0.17M | 0.02M | 0.03M | 0.06M | 0.04M | 0.04M | 0.80M | 0.03M | 0.17M | 0.15M |