|
Revenue (Quarter)
|
| 0.13M | 0.46M | 0.67M | 0.94M | 1.84M | 2.64M | 3.23M | 3.92M | 4.53M | 6.29M | 6.38M | 6.58M | 7.00M | 7.24M | 7.34M | 7.30M | 7.61M | 7.87M | 7.93M | 7.82M |
|
Amortization - Intangibles (Quarter)
|
| 0.04M | 0.11M | 0.17M | 0.23M | 0.47M | 0.61M | 0.76M | 0.88M | 0.96M | 1.43M | 1.17M | 1.04M | 0.84M | 0.65M | 0.51M | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| 0.09M | 0.21M | 0.30M | 0.53M | 1.07M | 1.34M | 1.59M | 1.93M | 2.30M | 3.16M | 3.15M | 3.18M | 3.17M | 3.20M | 3.22M | 3.12M | 3.28M | 3.24M | 3.22M | 3.29M |
|
Selling, General & Administrative (Quarter)
|
| 0.23M | 0.29M | 0.25M | 0.47M | 0.56M | 0.55M | 0.71M | 0.88M | 1.63M | 1.47M | 1.31M | 1.55M | 1.59M | 1.47M | 1.21M | 1.70M | 1.68M | 1.45M | 1.36M | 1.51M |
|
Restructuring Costs (Quarter)
|
| 0.30M | 0.30M | 0.70M | 0.50M | 0.30M | 0.30M | 1.19M | 0.20M | 0.80M | 0.30M | 0.20M | 0.20M | 1.59M | 1.47M | 0.16M | 0.12M | 0.15M | 1.45M | 5.84M | 0.20M |
|
Other Operating Expenses (Quarter)
|
| -0.53M | -0.55M | -0.95M | 0.89M | 1.90M | 2.32M | -10.38M | 3.54M | 4.01M | -2.35M | -21.15M | 5.28M | -3.59M | -3.37M | 4.33M | 4.18M | -2.27M | 2.79M | -33.33M | -1.77M |
|
Operating Expenses (Quarter)
|
| 0.09M | 0.24M | 0.29M | 2.39M | 3.82M | 4.51M | -6.89M | 6.56M | 8.74M | 2.58M | -16.49M | 10.21M | 2.77M | 2.76M | 8.92M | 9.12M | 2.83M | 8.92M | -22.91M | 3.24M |
|
Operating Income (Quarter)
|
| -0.70M | -0.78M | -1.15M | -1.44M | -1.95M | -1.87M | -2.01M | -2.64M | -4.20M | -4.09M | -3.59M | -3.59M | -2.85M | -2.30M | -1.58M | -1.77M | -1.60M | -1.00M | -1.43M | -1.82M |
|
EBIT (Quarter)
|
| -0.70M | -0.78M | -1.15M | -1.44M | -1.95M | -1.87M | -2.01M | -2.64M | -4.20M | -4.09M | -3.59M | -3.59M | -2.85M | -2.30M | -1.58M | -1.77M | -1.60M | -1.00M | -1.43M | -1.82M |
|
Other Non Operating Income (Quarter)
|
| 406.00 | 344.00 | -885.00 | -708.00 | -644.00 | 176.00 | -1.14M | 0.01M | 1.07M | 0.19M | 2.28M | -2.21M | -1.15M | 0.09M | 2.94M | -0.20M | -0.01M | 0.03M | 1.27M | -1.73M |
|
Non Operating Income (Quarter)
|
| 406.00 | 344.00 | -885.00 | -708.00 | -644.00 | 176.00 | 0.00M | 0.01M | 0.14M | 0.19M | 0.21M | 0.19M | 0.16M | 0.09M | -0.03M | 0.08M | -0.01M | 0.03M | 0.02M | 0.02M |
|
EBT (Quarter)
|
| -0.83M | -1.03M | -1.38M | -1.85M | -2.73M | -3.31M | -4.25M | -5.76M | -7.64M | -8.81M | -8.41M | -8.30M | -7.38M | -6.76M | -5.93M | -5.88M | -5.77M | -5.29M | -5.65M | -5.95M |
|
Profit After Tax (Quarter)
|
| -0.91M | -1.15M | -1.55M | -1.78M | -3.55M | -4.63M | -4.42M | -6.43M | -7.14M | -10.34M | -9.02M | -8.98M | -8.50M | -7.98M | -10.12M | -7.24M | -3.05M | -8.26M | -5.46M | -8.64M |
|
Equity Income (Quarter)
|
| -0.06M | | | | | | | | | | | | | | | -0.22M | -0.39M | -0.60M | -0.90M | -0.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.25M | -0.21M | -0.17M | -0.13M | -0.17M | -0.18M | -0.15M | -0.21M | -0.22M | -0.30M | -0.25M | -0.23M | -0.20M | -0.18M | -0.22M | -0.15M | -0.06M | -0.17M | -0.11M | -0.17M |
|
Income from Continuing Operations (Quarter)
|
| -0.83M | -1.03M | -1.38M | -1.85M | -2.73M | -3.31M | -4.25M | -5.76M | -7.64M | -8.81M | -8.41M | -8.30M | -7.38M | -6.76M | -5.93M | -5.88M | -5.77M | -5.29M | -5.65M | -5.95M |
|
Consolidated Net Income (Quarter)
|
| -0.83M | -1.03M | -1.38M | -1.85M | -2.73M | -3.31M | -4.25M | -5.76M | -7.64M | -8.81M | -8.41M | -8.30M | -7.38M | -6.76M | -5.93M | -5.88M | -5.77M | -5.29M | -5.65M | -5.95M |
|
Income towards Parent Company (Quarter)
|
| -0.83M | -1.03M | -1.38M | -1.85M | -2.73M | -3.31M | -4.25M | -5.76M | -7.64M | -8.81M | -8.41M | -8.30M | -7.38M | -6.76M | -5.93M | -5.88M | -5.77M | -5.29M | -5.65M | -5.95M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | 0.18M | 0.09M | 3.13M | 8.16M | -3.17M | -3.09M | 3.15M | 3.15M | 3.09M | -3.12M | 3.16M | 3.16M | 3.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.66M | -0.95M | -1.38M | -1.65M | -3.38M | -4.45M | -4.27M | -6.42M | -9.28M | -13.17M | -11.91M | -11.92M | -11.38M | -10.94M | -13.04M | -10.18M | -6.11M | -11.34M | -8.95M | -12.08M |
|
EPS (Basic) (Quarter)
|
| -0.70 | -0.37 | -0.17 | -0.23 | -0.31 | -0.33 | -0.26 | -0.38 | -0.51 | -0.69 | -0.59 | -0.55 | -0.50 | -0.46 | -0.53 | -0.40 | -0.23 | -0.42 | -0.33 | -0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.70 | -0.37 | -0.17 | -0.23 | -0.31 | -0.33 | -0.26 | -0.38 | -0.51 | -0.69 | -0.59 | -0.55 | -0.50 | -0.46 | -0.53 | -0.40 | -0.23 | -0.42 | -0.33 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 0.47M | 1.19M | 1.97M | 7.24M | 8.95M | 0.06M | 9.87M | 10.88M | 3.93M | 10.95M | 4.48M | 5.30M | 0.69M | 0.70M | 11.19M | 4.37M | 3.41M | 3.37M | 11.40M | 5.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 0.47M | 1.19M | 1.97M | 7.24M | 0.03M | 0.14M | 9.87M | 10.88M | 2.42M | 0.45M | 0.00M | 0.09M | 0.11M | 0.14M | 2.30M | 0.71M | 5.41M | 0.47M | 11.40M | 11.48M |
|
EBITDA (Quarter)
|
| -0.60M | -0.57M | -0.85M | -0.91M | -0.88M | -0.53M | -0.43M | -0.70M | -1.91M | -0.93M | -0.44M | -0.42M | 0.33M | 0.90M | 1.64M | 1.34M | 1.68M | 2.23M | 1.79M | 1.47M |
|
Interest Expenses (Quarter)
|
| 0.13M | 0.25M | 0.23M | 0.41M | 0.78M | 1.44M | 2.23M | 3.13M | 3.44M | 4.72M | 4.82M | 4.71M | 4.53M | 4.46M | 4.35M | 4.11M | 4.18M | 4.28M | 4.22M | 4.13M |