SGMO Cash Flow Statement (2010-2025) | SGMO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income (Quarter) -8.71M-8.34M-10.28M-9.57M-6.37M-7.27M-5.73M-5.79M-3.37M-6.88M-5.45M-6.14M9.48M-7.57M-6.98M-7.54M-4.32M-5.32M-12.13M-9.24M-14.01M-16.49M-26.57M-18.96M-9.62M-16.63M-12.49M-12.35M-13.09M-20.19M-16.64M-12.84M-19.22M-42.20M-30.36M-27.36M-42.97M-35.97M-1.51M-40.67M-45.94M-47.17M-47.70M-37.50M-44.02M-43.17M-53.16M-51.94M21.13M-114.51M-104.16M-60.30M-49.09M-36.13M10.67M-23.40M-30.60M-19.99M-34.93M
Share-based Compensation (Quarter) 1.89M2.09M1.96M1.97M2.05M2.10M1.38M1.22M1.40M1.33M1.33M1.38M1.39M2.05M1.91M2.13M2.13M3.04M2.95M2.88M2.83M3.07M3.19M7.20M2.73M1.93M2.79M1.96M2.22M2.12M3.05M3.51M3.81M4.30M4.52M9.39M14.09M5.62M6.76M6.68M6.64M7.52M9.48M7.87M8.08M7.69M7.92M7.79M8.25M8.28M6.79M6.19M6.11M2.72M3.06M3.31M3.28M2.60M2.23M2.13M
Deferred Taxes (Quarter) -0.75M-3.34M-1.64M-0.00M0.01M0.18M-0.14M0.02M-0.02M0.01M
Gains from Investment Securities (Quarter) 0.01M8.35M9.18M0.39M0.05M0.03M0.05M20.27M-1.80M1.85M1.50M0.00M0.53M-0.59M0.83M0.00M0.00M8.29M0.01M-0.48M0.47M6.68M-0.01M0.41M0.04M-0.46M-0.22M2.23M-0.87M1.62M0.27M1.64M0.19M0.14M-1.96M1.11M-1.11M-1.12M1.12M0.40M0.08M0.20M-1.01M2.23M-2.26M
Asset Writedowns and Impairment (Quarter) 1.87M4.20M51.35M0.20M4.35M1.17M
Non-cash Items (Quarter) 6.44M56.42M4.93M14.07M0.04M71.66M24.47M
Cash from Operations (Quarter) -5.92M-2.57M-11.96M-7.47M-6.47M0.00M2.87M-6.01M-5.16M0.22M-8.02M-5.29M-4.51M-1.66M11.38M-8.57M-5.77M-2.71M-2.39M-8.03M-14.20M-9.10M-20.36M-16.18M-17.58M-11.77M-13.08M56.79M-15.69M-16.84M-18.13M122.44M-27.60M-40.16M-45.12M-84.71M-123.59M-18.89M159.99M33.07M-4.29M-68.55M-52.57M-59.42M-52.71M-58.98M-53.98M-53.62M-57.05M-66.30M-60.71M-47.29M-50.54M-48.66M-26.88M11.76M-3.35M-26.15M-18.16M-28.50M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 38.14M
Amortizatization of Intangibles (Quarter) 0.21M0.33M0.32M0.47M0.45M0.34M0.27M0.22M0.20M-1.58M0.23M0.23M-1.08M-0.29M-0.29M-0.29M-0.26M-0.26M-0.24M-0.22M-0.22M-0.15M-0.07M-0.06M-0.03M-0.06M-0.06M0.03M0.34M0.36M0.46M1.20M2.39M1.79M1.24M2.46M3.71M0.74M0.40M0.20M-0.52M-0.82M-0.91M-0.66M10.59M-0.16M-0.04M0.53M0.92M2.09M-0.23M0.17M0.30M1.12M1.33M-2.18M2.72M
Depreciation & Amortization (CF) (Quarter) 0.17M0.17M0.16M0.16M0.16M0.17M0.17M0.17M0.17M0.16M0.15M0.16M0.14M0.12M0.12M0.13M0.15M0.15M0.15M0.28M0.32M0.24M0.24M0.25M0.25M0.25M0.30M0.32M0.41M0.47M0.59M0.62M0.46M0.69M0.71M1.58M2.74M1.31M1.33M1.36M1.68M1.88M2.25M2.56M2.76M2.83M2.88M3.05M3.33M3.49M4.26M5.49M1.83M1.41M1.24M1.22M1.24M1.02M0.99M0.99M
Change in Working Capital
Change in Receivables (Quarter) 0.22M-0.12M1.10M-0.09M-0.23M-0.23M0.59M1.73M0.26M0.83M-0.55M1.33M-0.09M-1.70M2.21M1.61M1.50M1.89M-3.73M-1.46M1.82M-4.48M0.05M-0.26M-0.82M3.18M-2.57M1.09M-0.06M-0.09M0.23M1.40M0.59M-0.90M2.64M7.42M17.28M-29.94M-1.35M33.87M-34.26M1.52M0.14M1.08M-1.95M0.93M-0.94M-1.48M-0.84M3.35M-4.31M-1.57M-0.23M-0.23M-0.11M9.91M-9.97M-0.16M0.01M0.15M
Change in Accured Expenses (Quarter) 0.61M3.00M-3.15M0.14M-0.18M3.50M-3.07M0.20M-0.90M4.57M-1.34M0.62M0.28M1.16M-1.72M3.05M2.29M-3.96M-2.48M2.93M-2.98M1.77M-1.03M-0.21M1.32M-2.42M-0.42M0.44M1.56M1.00M-0.08M-1.06M2.26M-7.50M10.18M1.81M-1.75M-4.96M6.52M2.63M2.69M-7.56M4.31M-1.45M-2.96M-8.27M14.07M3.65M-8.50M-8.60M5.50M-1.08M-8.51M-4.94M1.74M5.25M-16.23M-0.59M1.35M3.54M
Change in Taxes (Quarter) 1.39M-2.52M0.54M0.04M
Other Working Capital Changes (Quarter) -0.21M-11.79M-0.05M0.40M-0.09M-0.33M12.63M-0.50M-11.76M-0.38M-0.56M1.31M-2.38M2.11M18.89M-1.72M-2.30M-14.60M-0.10M-3.63M-1.18M4.53M-0.17M0.68M-4.60M5.20M-0.87M1.91M55.04M-55.41M1.33M2.23M-1.71M97.51M-1.15M1.33M4.73M0.10M178.79M-178.36M9.88M-20.05M24.49M-66.73M-21.91M0.24M-44.01M43.87M-2.34M-149.77M149.83M-5.22M5.14M-0.96M-1.86M-2.99M5.55M-1.23M2.62M-1.39M
Investing Activities
Capital Expenditures (Quarter) 0.10M0.06M0.11M0.09M0.17M0.20M0.22M0.04M0.10M0.36M0.07M0.28M0.05M0.04M0.13M0.34M0.09M0.06M0.58M-0.49M2.24M0.08M0.25M-0.01M1.96M-1.47M0.47M1.71M0.70M0.88M2.62M-0.78M13.19M28.04M5.98M1.68M13.89M1.08M0.90M8.73M-6.13M2.95M12.26M-14.56M22.63M2.26M-0.03M10.46M7.47M10.20M5.54M-12.98M-2.31M0.46M-0.46M0.39M-0.12M0.23M-0.21M0.06M
Sales of Property, Plant and Equipment (Quarter) 0.35M1.48M
Change in Acquisitions & Divestments (Quarter) 28.84M23.35M22.44M22.12M13.32M25.54M17.82M34.30M23.04M28.32M12.91M14.51M10.96M12.74M20.79M29.82M26.00M51.16M58.95M74.28M69.94M134.69M68.77M57.32M74.41M37.00M45.50M37.53M44.06M51.58M54.45M78.85M97.25M161.30M78.25M226.88M292.15M71.08M-71.08M144.37M178.73M186.52M93.27M70.30M98.05M86.64M99.60M82.15M-82.15M214.50M34.73M-33.62M33.62M
Cash from Investing Activities (Quarter) 2.19M3.79M7.21M-41.73M19.64M-5.12M4.75M-0.40M-0.13M7.10M-3.73M3.28M1.28M-68.95M3.89M-20.75M-83.47M-0.32M18.45M-8.19M21.96M45.24M-16.30M-3.86M32.02M6.27M6.06M-84.37M-27.06M27.97M-11.57M-312.14M82.77M62.84M-14.80M-27.18M-43.40M23.72M77.61M-242.50M-130.46M45.29M89.30M60.98M52.63M1.71M28.43M-13.46M42.61M35.73M42.47M37.63M37.71M35.84M0.13M0.23M1.32M-0.02M-0.06M
Financing Activities
Other financing activities (Quarter) -1.01M15.03M10.58M0.22M
Cash from Financing Activities (Quarter) -0.01M0.51M0.85M50.74M0.07M0.21M0.11M0.40M0.54M0.64M2.25M1.89M71.49M0.48M101.37M1.77M1.18M-2.14M3.17M1.73M15.75M-0.94M0.18M-0.02M0.59M-0.42M3.44M78.94M2.81M12.30M10.58M218.40M1.16M1.57M0.22M140.11M140.81M0.41M144.16M1.62M6.92M15.23M10.02M5.49M2.11M-1.57M22.87M43.82M19.54M8.00M6.52M-0.10M0.17M22.12M-0.53M-0.20M6.99M8.13M28.61M19.20M
Additional items
Exchange Rate Effect (Quarter) 0.44M0.25M0.59M0.05M0.08M-0.06M-0.24M-0.23M-0.33M0.15M0.03M-0.12M0.22M0.13M0.13M0.78M0.37M0.31M-0.55M1.35M-0.67M-0.26M1.13M-2.25M1.28M2.73M0.04M
Change in Cash (Quarter) -3.73M1.73M-3.90M1.54M13.25M-4.90M7.72M-6.01M-4.75M7.96M-9.50M-0.12M68.26M-70.12M116.64M-27.55M-88.06M-5.17M19.23M-14.49M23.52M35.20M-36.47M-20.05M15.03M-5.92M-3.58M51.35M-39.94M23.43M-19.12M28.70M56.33M24.68M-59.45M28.80M-26.13M5.32M381.69M-208.05M-128.06M-8.35M46.90M7.08M1.92M-58.62M-2.55M-23.14M5.87M-22.20M-11.41M-10.32M-11.31M8.63M-27.55M12.91M2.72M-16.74M13.16M-9.32M
Free Cash Flow (Quarter) -6.02M-2.63M-12.07M-7.56M-6.64M-0.20M2.65M-6.06M-5.26M-0.14M-8.09M-5.57M-4.56M-1.69M11.25M-8.91M-5.86M-2.77M-2.97M-7.53M-16.44M-9.19M-20.61M-16.17M-19.53M-10.30M-13.55M55.08M-16.39M-17.72M-20.75M123.22M-40.79M-68.20M-51.10M-86.39M-137.48M-19.97M159.10M24.34M1.84M-71.50M-64.83M-44.86M-75.34M-61.23M-53.96M-64.08M-64.52M-76.50M-66.25M-34.31M-48.23M-49.12M-26.42M11.37M-3.23M-26.38M-17.95M-28.56M
Net Cash Flow (Quarter) -3.73M1.73M-3.90M1.54M13.25M-4.90M7.72M-6.01M-4.75M7.96M-9.50M-0.12M68.26M-70.12M116.64M-27.55M-88.06M-5.17M19.23M-14.49M23.52M35.20M-36.47M-20.05M15.03M-5.92M-3.58M51.35M-39.94M23.43M-19.12M28.70M56.33M24.24M-59.70M28.21M-26.18M5.24M381.76M-207.81M-127.83M-8.03M46.75M7.05M2.03M-58.84M-2.68M-23.26M5.10M-22.57M-11.72M-9.77M-12.66M9.30M-27.29M11.79M4.96M-18.02M10.43M-9.36M