|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.97M | 169.88M | 176.95M | 178.87M | 120.26M | 117.70M | 94.57M | 100.44M | 78.24M | 66.83M | 56.51M | 45.20M | 54.42M | 27.79M | 39.20M | 41.92M | 25.18M | 38.30M | 29.62M | 20.95M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.11M | 359.77M | 246.46M | 197.68M | 197.54M | 198.02M | 219.00M | | | 76.27M | 75.60M | | | | | | | | 0.91M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 587.08M | 529.65M | 423.41M | 376.55M | 317.80M | 315.72M | 313.57M | 100.44M | 78.24M | 143.10M | 132.11M | 45.20M | 54.42M | 27.79M | 39.20M | 41.92M | 25.18M | 38.30M | 30.53M | 20.95M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 6.88M | 7.97M | 6.01M | 6.94M | 6.00M | 4.52M | 3.70M | 7.03M | 2.72M | 1.15M | 0.92M | 0.69M | 0.58M | 10.50M | 0.50M | 0.37M | 0.37M | 0.52M | 0.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.81M | 0.62M | 0.35M | 0.36M | 0.29M | 0.52M | 0.79M | 1.02M | 1.22M | 4.10M | 0.40M | | | 10.00M | 4.10M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72M | 7.69M | 8.59M | 6.36M | 7.29M | 6.29M | 5.05M | 4.49M | 8.05M | 3.94M | 5.25M | 1.33M | 0.69M | 0.58M | 20.50M | 4.60M | 0.37M | 0.37M | 0.52M | 0.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.14M | 16.72M | 15.40M | 15.86M | 14.97M | 21.11M | 18.01M | 18.22M | 13.65M | 12.57M | 13.71M | 9.26M | 12.61M | 11.71M | 8.43M | 5.17M | 7.81M | 6.57M | 8.42M | 4.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 606.94M | 554.06M | 447.40M | 398.77M | 340.06M | 343.12M | 336.62M | 300.33M | 227.09M | 159.61M | 147.58M | 94.33M | 68.64M | 40.08M | 58.13M | 51.69M | 37.60M | 49.89M | 44.08M | 35.83M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.22M | 49.59M | 50.82M | 51.52M | 51.60M | 53.50M | 55.99M | 63.53M | 59.88M | 60.72M | 28.44M | 26.87M | 22.02M | 20.62M | 19.15M | 17.89M | 16.88M | 15.73M | 14.79M | 11.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.43M | 49.20M | 95.63M | 88.17M | 82.52M | 47.97M | 36.70M | 29.84M | 35.61M | 39.04M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.99M | 41.50M | 40.53M | 39.70M | 38.94M | 36.70M | 34.51M | 37.55M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.58M | 56.30M | 54.93M | 53.76M | 52.68M | 49.53M | 46.44M | 50.73M | 51.55M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.58M | 97.80M | 95.46M | 93.46M | 91.61M | 86.23M | 80.95M | 88.28M | 51.55M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 14.90M | 1.50M | 1.50M | 16.12M | 1.50M | 1.50M | 1.50M | 1.50M | 17.44M | 14.97M | 1.50M | | | 1.50M | 0.88M | 0.88M | 0.89M | 0.87M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.15M | 281.30M | 325.00M | 323.15M | 314.25M | 274.01M | 257.29M | 262.18M | 213.48M | 165.47M | 72.12M | 70.99M | 60.33M | 52.94M | 53.13M | 49.94M | 48.57M | 47.66M | 44.57M | 23.91M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 877.10M | 835.36M | 772.40M | 721.92M | 654.31M | 617.13M | 593.91M | 562.51M | 440.57M | 325.07M | 219.70M | 165.32M | 128.96M | 93.01M | 111.26M | 101.64M | 86.17M | 97.56M | 88.64M | 59.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64M | 10.13M | 7.98M | 9.76M | 11.15M | 13.08M | 17.38M | 22.42M | 19.92M | 14.84M | 15.46M | 15.26M | 15.47M | 17.59M | 19.79M | 15.48M | 18.20M | 10.74M | 15.56M | 14.44M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64M | 10.13M | 7.98M | 9.76M | 11.15M | 13.08M | 17.38M | 22.42M | 19.92M | 14.84M | 15.46M | 15.26M | 15.47M | 17.59M | 19.79M | 15.48M | 18.20M | 10.74M | 15.56M | 14.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.76M | 17.41M | 14.82M | 11.58M | 12.49M | 13.91M | 14.05M | 21.51M | 15.39M | 13.12M | 17.31M | 8.92M | 6.30M | 15.76M | 11.63M | 14.57M | 9.80M | 13.94M | 17.14M | 9.41M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.36M | 93.96M | 90.45M | 85.71M | 80.78M | 78.79M | 71.89M | 51.78M | 9.57M | 6.87M | 1.49M | | | | 0.77M | 7.56M | 7.56M | 7.56M | 7.56M | 0.90M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.84M | 136.94M | 131.90M | 127.89M | 118.53M | 119.99M | 122.36M | 111.71M | 57.84M | 53.79M | 48.48M | 47.73M | 40.24M | 39.01M | 43.16M | 45.80M | 49.56M | 47.66M | 50.12M | 42.47M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.28M | 201.25M | 183.94M | 166.78M | 150.70M | 129.92M | 115.64M | 109.38M | 1.82M | | | | | | | 5.87M | 5.87M | 5.87M | 5.87M | 5.87M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87M | 6.96M | 6.79M | 6.64M | 6.51M | 6.12M | 5.74M | 6.27M | 6.37M | | | 5.76M | | | | | 0.01M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.46M | 37.33M | 36.12M | 44.05M | 42.81M | 41.53M | 39.70M | 38.99M | 37.70M | 36.37M | 34.98M | 33.52M | 30.82M | 29.10M | 27.73M | 26.25M | 24.88M | 23.46M | 25.42M | 26.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 7.42M | 7.63M | 1.22M | 1.24M | 1.28M | 1.31M | 1.21M | 1.23M | 1.27M | 1.32M | 1.19M | 1.21M | 1.22M | 1.24M | 0.93M | 0.93M | 0.96M | 0.98M | 0.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.45M | 382.48M | 358.75M | 345.36M | 318.55M | 297.56M | 283.45M | 266.34M | 103.73M | 90.17M | 83.46M | 81.25M | 71.06M | 68.10M | 70.89M | 77.93M | 80.33M | 76.99M | 81.42M | 73.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 407.68M | 389.91M | 366.38M | 346.58M | 319.79M | 298.85M | 284.76M | 267.55M | 104.96M | 91.43M | 84.78M | 82.43M | 72.26M | 69.32M | 72.13M | 78.86M | 81.26M | 77.96M | 82.40M | 74.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.42M | 445.46M | 406.02M | 375.34M | 334.52M | 318.28M | 309.15M | 294.96M | 335.61M | 233.64M | 134.92M | 82.89M | 56.70M | 23.69M | 39.13M | 22.77M | 4.91M | 19.60M | 6.24M | -14.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.42M | 445.46M | 406.02M | 375.34M | 334.52M | 318.28M | 309.15M | 294.96M | 335.61M | 233.64M | 134.92M | 82.89M | 56.70M | 23.69M | 39.13M | 22.77M | 4.91M | 19.60M | 6.24M | -14.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 877.10M | 835.36M | 772.40M | 721.92M | 654.31M | 617.13M | 593.91M | 562.51M | 440.57M | 325.07M | 219.70M | 165.32M | 128.96M | 93.01M | 111.26M | 101.64M | 86.17M | 97.56M | 88.64M | 59.74M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | -871.08M | -918.77M | -956.27M | -1000.24M | -1043.42M | -1096.57M | -1148.55M | -5.76M | -5.94M | -6.58M | -4.59M | -1455.46M | -5.88M | -1480.92M | -7.53M | -1534.91M | -1.46M | -1589.83M | -1.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | | | | 5.24M | | | | 6.05M | | | | 11.02M | | | | 5.64M |