Sigma Lithium Cash Flow Statement (2020-2025) | SGML

Cash Flow Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
5.41B0.01B-13.00B-24.19B-3.25B-18.86B0.01B
Depreciation and Depletion (Quarter)
0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation (Quarter)
0.00B0.00B-0.01B0.03B-0.01B0.01B-0.01B0.05B0.01B-0.02B0.00B0.00B-0.00B-1.94B-0.00B0.01B-0.00B-0.00B-0.00B-0.00B
Non-cash Items (Quarter)
0.00B
Change in Working Capital (Quarter)
0.00B0.00B0.00B0.00B-627.00-773.00-2.89B-0.00B0.00B
Cash from Operations (Quarter)
-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.01B0.01B-0.03B-0.02B-0.01B0.08B-0.00B-0.03B0.04B5.52B-0.00B0.00B-0.01B0.01B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.00B0.00B0.00B
Amortization (Quarter)
-0.01B-0.00B-0.01B-0.00B0.05B0.01B0.02B-0.02B
Depreciation & Amortization (CF) (Quarter)
0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital
Change in Receivables (Quarter)
0.00B0.03B-10.82B89,846.00B0.00B-0.00B27.04B0.02B-0.00B0.01B
Change in Inventory (Quarter)
0.53B0.02B0.00B0.00B1.47B19,272.00B0.00B-0.00B-0.00B0.02B0.02B0.00B
Change in Account Payables (Quarter)
-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.02B-0.01B-0.00B0.02B-0.01B-21.05B44,164.00B47,645.00B0.01B38.57B0.04B0.05B
Change in Taxes (Quarter)
-0.00B-0.00B-0.00B0.00B-0.01B0.01B-0.00B0.01B
Other Working Capital Changes (Quarter)
-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.01B-0.00B-0.00B0.00B-0.00B3.03B1,267.00B2,532.00B-0.00B0.00B0.00B0.00B0.00B
Investing Activities
Capital Expenditures (Quarter)
-0.00B-0.00B-0.00B0.01B-0.01B-0.01B-0.02B0.12B-0.02B-0.01B-0.01B0.07B-0.00B-0.00B-14.20B13.89B-0.00B-0.00B-0.00B0.02B
Cash from Investing Activities (Quarter)
-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.03B-0.05B-0.02B-0.01B-0.01B-0.01B-0.00B-0.01B-0.00B19.67B-0.00B-0.00B-0.00B-0.00B
Financing Activities
Cash from Financing Activities (Quarter)
0.03B-0.00B-0.00B0.10B0.00B0.00B0.00B0.06B0.04B0.00B0.02B-0.00B0.00B0.01B-0.04B-49.22B-0.01B0.01B-0.03B-0.01B
Additional items
Exchange Rate Effect (Quarter)
-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B
Change in Cash (Quarter)
0.03B-0.01B-0.00B0.09B-0.01B-0.01B-0.03B0.01B-0.00B-0.04B-0.01B0.02B0.00B-0.03B-0.01B-17.35B-0.04B0.00B
Beginning Cash Balance (Quarter)
-0.01B-0.03B-0.07B-0.03B-0.02B-0.02B
Free Cash Flow (Quarter)
-0.00B-0.00B0.00B-0.01B0.00B0.01B0.03B-0.11B-0.01B-0.01B-0.00B0.01B-0.00B-0.03B14.24B-8.37B0.00B0.01B-0.01B-0.01B
Net Cash Flow (Quarter)
0.03B-0.00B-0.00B0.10B-0.01B-0.01B-0.02B0.01B-0.00B-0.04B-0.01B0.06B0.00B-0.02B-0.01B-24.04B-0.02B0.01B-0.04B0.00B