|
Net Income (Quarter)
|
| | | | | | | | | | | 5.41B | | 0.01B | -13.00B | -24.19B | | -3.25B | -18.86B | 0.01B | |
|
Depreciation and Depletion (Quarter)
|
| 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation (Quarter)
|
| 0.00B | 0.00B | -0.01B | 0.03B | -0.01B | 0.01B | -0.01B | 0.05B | 0.01B | -0.02B | 0.00B | 0.00B | -0.00B | -1.94B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | 0.00B | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | -627.00 | -773.00 | -2.89B | | | -0.00B | 0.00B | |
|
Cash from Operations (Quarter)
|
| -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.03B | -0.02B | -0.01B | 0.08B | -0.00B | -0.03B | 0.04B | 5.52B | -0.00B | 0.00B | -0.01B | 0.01B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | -0.01B | -0.00B | | | -0.01B | -0.00B | 0.05B | | 0.01B | 0.02B | -0.02B | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables (Quarter)
|
| | | 0.00B | | | | | | | | | 0.03B | -10.82B | 89,846.00B | 0.00B | -0.00B | 27.04B | 0.02B | -0.00B | 0.01B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | 0.53B | 0.02B | 0.00B | 0.00B | 1.47B | 19,272.00B | 0.00B | -0.00B | -0.00B | 0.02B | 0.02B | 0.00B |
|
Change in Account Payables (Quarter)
|
| -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.02B | -0.01B | -0.00B | 0.02B | -0.01B | -21.05B | 44,164.00B | 47,645.00B | 0.01B | 38.57B | 0.04B | 0.05B | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.01B | | -0.00B | 0.01B |
|
Other Working Capital Changes (Quarter)
|
| -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 3.03B | 1,267.00B | 2,532.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Capital Expenditures (Quarter)
|
| -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | -0.01B | -0.02B | 0.12B | -0.02B | -0.01B | -0.01B | 0.07B | -0.00B | -0.00B | -14.20B | 13.89B | -0.00B | -0.00B | -0.00B | 0.02B |
|
Cash from Investing Activities (Quarter)
|
| -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.05B | -0.02B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | 19.67B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| 0.03B | -0.00B | -0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.06B | 0.04B | 0.00B | 0.02B | -0.00B | 0.00B | 0.01B | -0.04B | -49.22B | -0.01B | 0.01B | -0.03B | -0.01B |
|
Exchange Rate Effect (Quarter)
|
| -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| 0.03B | -0.01B | -0.00B | 0.09B | -0.01B | -0.01B | -0.03B | 0.01B | -0.00B | -0.04B | -0.01B | 0.02B | 0.00B | -0.03B | -0.01B | -17.35B | | | -0.04B | 0.00B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | -0.01B | -0.03B | -0.07B | | -0.03B | -0.02B | -0.02B | |
|
Free Cash Flow (Quarter)
|
| -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.03B | -0.11B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.03B | 14.24B | -8.37B | 0.00B | 0.01B | -0.01B | -0.01B |
|
Net Cash Flow (Quarter)
|
| 0.03B | -0.00B | -0.00B | 0.10B | -0.01B | -0.01B | -0.02B | 0.01B | -0.00B | -0.04B | -0.01B | 0.06B | 0.00B | -0.02B | -0.01B | -24.04B | -0.02B | 0.01B | -0.04B | 0.00B |