|
Cash & Equivalents (Quarter)
|
165.18M | 167.11M | 166.84M | 336.10M | 306.04M | 313.50M | 268.16M | 260.16M | 264.41M | 249.03M | 267.06M | 260.38M | 314.16M | 267.00M | 325.76M | 398.59M | 393.00M | 462.00M | 513.00M | 422.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | 15.44M | 18.33M | | 2.24M | 0.19M | 2.23M | 2.22M | 2.26M | | 3.00M | 3.00M | 3.00M | 3.00M |
|
Cash & Current Investments (Quarter)
|
165.18M | 167.11M | 166.84M | 336.10M | 306.04M | 313.50M | 268.16M | 275.60M | 282.74M | 249.03M | 269.30M | 260.56M | 316.39M | 332.60M | 328.02M | 398.59M | 396.00M | 465.00M | 516.00M | 425.00M |
|
Receivables - Net (Quarter)
|
89.43M | | | 193.62M | 187.60M | 167.12M | 148.58M | 77.23M | 139.18M | 137.16M | 168.13M | 166.77M | 145.23M | 142.98M | 156.91M | 143.19M | 170.00M | 175.00M | 181.00M | 182.00M |
|
Receivables - Other (Quarter)
|
3.39M | | | 3.95M | 10.08M | 9.74M | 10.28M | 3.16M | 12.62M | 13.10M | 13.10M | 11.02M | 13.58M | 13.41M | 14.19M | 8.99M | 17.00M | 15.00M | 17.00M | 17.00M |
|
Receivables (Quarter)
|
92.82M | | | 197.57M | 197.68M | 176.86M | 158.87M | 80.39M | 151.80M | 150.26M | 181.23M | 177.79M | 158.81M | 156.39M | 171.10M | 152.18M | 187.00M | 190.00M | 198.00M | 199.00M |
|
Prepaid Assets (Quarter)
|
| | | 1.93M | | 1.80M | 1.70M | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
314.14M | | | 639.65M | 630.74M | | | 571.51M | | | | 529.36M | | | | 575.97M | 601.00M | | 742.00M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.60M | | | -3.35M | 15.38M | 13.79M | 14.52M | 2.34M | 17.22M | 15.16M | 16.86M | 18.29M | 18.82M | 18.58M | 18.39M | 21.37M | 35.00M | 55.00M | 58.00M | 54.00M |
|
Long-Term Investments (Quarter)
|
| | | 1.93M | 1.89M | | | 1.82M | 1.91M | 1.94M | 1.04M | | 0.19M | 2.43M | 2.83M | 3.21M | 4.00M | 4.00M | 5.00M | 9.00M |
|
Goodwill (Quarter)
|
22.47M | | | 28.63M | 28.06M | 26.66M | | 62.80M | 149.76M | 132.90M | | 102.21M | 104.33M | 96.41M | 98.24M | 97.24M | 85.00M | 84.00M | 84.00M | 82.00M |
|
Intangibles (Quarter)
|
237.02M | | | 197.85M | 186.20M | 170.42M | | 168.01M | 232.34M | 220.82M | | 208.73M | 209.77M | 177.54M | 180.07M | 181.66M | 162.00M | 162.00M | 157.00M | 337.00M |
|
Goodwill & Intangibles (Quarter)
|
259.49M | | | 226.48M | 214.26M | 197.08M | 244.77M | 230.81M | 382.10M | 353.72M | 362.83M | 310.95M | 314.10M | 273.95M | 278.31M | 278.90M | 247.00M | 246.00M | 241.00M | 419.00M |
|
Long-Term Deferred Tax (Quarter)
|
16.37M | | | 27.58M | 33.02M | 32.93M | 28.17M | 23.77M | 27.16M | 27.13M | 35.56M | 39.81M | 38.42M | 45.39M | 47.39M | 41.68M | 27.00M | 24.00M | 19.00M | 19.00M |
|
Other Non-Current Assets (Quarter)
|
14.42M | | | 68.98M | 99.02M | 116.70M | 137.95M | 151.24M | 182.44M | 43.83M | 46.49M | 41.19M | 41.00M | 40.47M | 41.63M | 9.30M | 10.00M | 7.00M | 6.00M | 7.00M |
|
Non-Current Assets (Quarter)
|
342.99M | | | 325.94M | 298.64M | | | 323.25M | | | | 504.62M | | | | 549.26M | 516.00M | | 525.00M | |
|
Assets (Quarter)
|
657.13M | | | 965.59M | 929.39M | 836.09M | 911.74M | 894.76M | 1,133.73M | 973.63M | 1,079.34M | 1,033.84M | 1,043.71M | 1,017.67M | 1,076.95M | 1,125.23M | 1,117.00M | 1,193.00M | 1,267.00M | 1,227.00M |
|
Accounts Payables (Quarter)
|
170.87M | | | 168.57M | 168.98M | 133.04M | 164.77M | 158.45M | 201.71M | 174.69M | 200.35M | 209.81M | 252.88M | 245.27M | 265.41M | 289.59M | 265.00M | 251.00M | 261.00M | 233.00M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | 50.32M | | 78.01M | | | | |
|
Payables (Quarter)
|
170.87M | | | 168.57M | 168.98M | 133.04M | 164.77M | 158.45M | 201.71M | 174.69M | 200.35M | 209.81M | 252.88M | 295.59M | 265.41M | 367.60M | 265.00M | 251.00M | 261.00M | 233.00M |
|
Short term Debt (Quarter)
|
219.05M | | | 3.44M | | | | 1.23M | | | | 0.09M | | | | 0.04M | | | | |
|
Current Leases (Quarter)
|
2.76M | | | 6.12M | 12.28M | 10.61M | 10.78M | 7.09M | 11.16M | 9.31M | 23.29M | 5.38M | 24.39M | 23.98M | 71.38M | 6.41M | 70.00M | 51.00M | 59.00M | 57.00M |
|
Current Taxes (Quarter)
|
19.55M | | | 46.36M | 53.54M | 44.96M | 50.25M | 51.79M | 63.55M | 25.71M | 40.70M | 27.97M | 41.44M | 19.58M | 33.95M | 20.30M | 17.00M | 32.00M | 9.00M | 37.00M |
|
Current Deferred Revenue (Quarter)
|
52.11M | | | 59.44M | 59.35M | 52.82M | 55.92M | 51.26M | 53.49M | 50.88M | 60.41M | 73.16M | 62.56M | 60.70M | 62.68M | 54.50M | 60.00M | 67.00M | 72.00M | 68.00M |
|
Total Current Liabilities (Quarter)
|
521.40M | | | 353.62M | 788.23M | | | 314.45M | | | | 420.69M | | | | 458.43M | 381.00M | | 382.00M | |
|
Non-Current Debt (Quarter)
|
32.19M | | | 0.87M | 3.70M | 1.32M | 1.23M | 1.23M | 146.92M | 0.11M | 0.11M | 0.09M | 0.07M | 0.04M | 0.04M | | | 16.00M | 17.00M | 26.00M |
|
Non-Current Deffered Revenue (Quarter)
|
2.49M | | | 15.10M | | | | | | | 1.13M | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 7.84M | 14.99M | 7.68M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
10.98M | | | 10.58M | 10.81M | 9.25M | 7.58M | 8.88M | 8.16M | 7.33M | 6.54M | 5.38M | 3.89M | 3.16M | 2.48M | 2.14M | 2.00M | 2.00M | | |
|
Operating Leases (Quarter)
|
10.82M | | | 18.59M | | | | 17.61M | | | | 25.82M | | | | 69.46M | | | 64.00M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 85.85M | 18.59M | 19.54M | | | | | | 0.36M | 0.36M | 0.37M | 1.07M | | | 2.00M | 25.00M |
|
Total Non-Current Liabilities (Quarter)
|
51.23M | | | 23.92M | 23.69M | 387.37M | 424.54M | 34.84M | | | | 33.35M | 402.85M | 419.72M | 452.89M | 72.66M | 73.00M | | 84.00M | 478.00M |
|
Total Liabilities (Quarter)
|
572.63M | | | 377.53M | 811.92M | 405.96M | 444.08M | 349.29M | 558.80M | 355.29M | 442.29M | 454.05M | 403.21M | 420.08M | 453.26M | 531.09M | 454.00M | 450.00M | 466.00M | 503.00M |
|
Total Debt (Quarter)
|
251.24M | | | 4.32M | 3.70M | 1.32M | 1.23M | 2.45M | 146.92M | 0.11M | 0.11M | 0.19M | 0.07M | 0.04M | 0.04M | 0.04M | | 16.00M | 17.00M | 26.00M |
|
Common Equity (Quarter)
|
| | | 588.06M | 117.47M | | | 528.57M | 574.93M | 618.34M | 637.05M | 560.56M | 640.51M | 597.60M | 623.69M | 595.21M | 663.00M | 743.00M | 801.00M | 724.00M |
|
Shareholder's Equity (Quarter)
|
| | | 588.06M | | | | 528.57M | | | | 560.56M | | | | 595.21M | | | 803.00M | |
|
Liabilities and Shareholders Equity (Quarter)
|
657.13M | | | 965.59M | 929.39M | 836.09M | 911.74M | 894.76M | 1,133.73M | 973.63M | 1,079.34M | 1,033.84M | 1,043.71M | 1,017.67M | 1,076.95M | 1,125.23M | 1,117.00M | 1,193.00M | 1,267.00M | 1,227.00M |
|
Treasury Shares (Quarter)
|
| -12.95M | -12.92M | | -202.00M | -237.25M | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
13.03M | | | 282.34M | 92.21M | 409.85M | 432.58M | 239.08M | 254.61M | 291.01M | 305.76M | 259.30M | 310.17M | 259.89M | 275.29M | 277.83M | 311.00M | 388.00M | 438.00M | 385.00M |