|
Cash & Equivalents (Quarter)
|
18.64M | 12.58M | 21.29M | 29.08M | 26.73M | 11.18M | 34.70M | 14.33M | 35.30M |
|
Short-term Investments (Quarter)
|
0.28M | 1.35M | 2.08M | 2.59M | 2.57M | 3.53M | 5.54M | 4.60M | 3.28M |
|
Cash & Current Investments (Quarter)
|
18.92M | 13.94M | 23.37M | 31.68M | 29.29M | 14.70M | 40.24M | 18.93M | 38.58M |
|
Receivables - Net (Quarter)
|
80.62M | -1.15M | 89.11M | 75.77M | 100.97M | 107.27M | 127.30M | 124.61M | 139.12M |
|
Receivables - Other (Quarter)
|
0.35M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.62M | -1.57M | 12.16M |
|
Receivables (Quarter)
|
80.97M | -1.15M | 89.15M | 75.81M | 101.01M | 107.31M | 127.92M | 123.04M | 151.28M |
|
Prepaid Assets (Quarter)
|
17.93M | -2.54M | 18.29M | -1.19M | 0.40M | -1.79M | 29.68M | -4.64M | 0.50M |
|
Current Assets (Quarter)
|
121.70M | | 135.70M | 130.72M | 149.10M | 159.20M | 205.24M | 190.00M | 216.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
47.28M | | 40.27M | 38.70M | 41.07M | 43.22M | 59.97M | 68.82M | 70.09M |
|
Long-Term Investments (Quarter)
|
2.14M | | 2.04M | 1.89M | 1.91M | -9.08M | 1.90M | 1.94M | 8.87M |
|
Intangibles (Quarter)
|
7.53M | | 6.71M | 12.24M | 12.16M | 11.78M | 15.96M | 11.23M | 16.33M |
|
Goodwill & Intangibles (Quarter)
|
2.90M | | 2.60M | 12.24M | 8.60M | 11.78M | 8.30M | 11.23M | 8.30M |
|
Long-Term Deferred Tax (Quarter)
|
5.22M | | 3.59M | 2.77M | 6.25M | 5.33M | 1.43M | 1.54M | 1.31M |
|
Other Non-Current Assets (Quarter)
|
17.93M | | 18.29M | 8.44M | 8.47M | 15.87M | 10.57M | 4.21M | 9.18M |
|
Non-Current Assets (Quarter)
|
122.51M | | 109.48M | 99.08M | 107.31M | 104.58M | 116.77M | 106.44M | 131.85M |
|
Assets (Quarter)
|
244.21M | | 245.26M | 229.80M | 265.84M | 263.78M | 310.13M | 296.44M | 346.97M |
|
Accounts Payables (Quarter)
|
8.41M | -9.56M | 57.05M | -13.34M | 60.58M | -3.38M | 88.73M | 62.21M | 10.10M |
|
Notes Payables (Quarter)
|
1.50M | 2.50M | 2.05M | 9.41M | 8.47M | 10.52M | 39.40M | 12.18M | 44.65M |
|
Payables (Quarter)
|
9.91M | -7.07M | 59.09M | -3.93M | 69.06M | 7.15M | 128.13M | 74.38M | 54.75M |
|
Accumulated Expenses (Quarter)
|
9.33M | 0.22M | 0.06M | 7.59M | 4.64M | -8.08M | 3.05M | 8.94M | 11.36M |
|
Other Accumulated Expenses (Quarter)
|
125.35M | | 0.60M | | 1.70M | | 0.01M | | 0.02M |
|
Short term Debt (Quarter)
|
46.00M | -0.00M | 47.66M | -0.60M | 36.13M | 1.75M | 39.40M | -0.26M | 2.77M |
|
Current Leases (Quarter)
|
8.13M | | 9.63M | 7.38M | 6.32M | 5.49M | 4.22M | 3.98M | 2.67M |
|
Current Taxes (Quarter)
|
2.89M | 0.06M | 2.21M | 3.20M | 2.28M | 3.18M | 3.02M | 1.39M | 4.15M |
|
Total Current Liabilities (Quarter)
|
125.35M | | 130.80M | 108.52M | 136.38M | 122.15M | 162.68M | 144.12M | 170.61M |
|
Non-Current Debt (Quarter)
|
1.88M | | 2.41M | | | 9.16M | 16.39M | 16.05M | 33.83M |
|
Minority Interest (Quarter)
|
4.30M | | 3.86M | 4.15M | 4.37M | 5.29M | 6.30M | 6.66M | 6.95M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 4.25M | 3.56M | 0.05M | 0.15M | 0.25M |
|
Operating Leases (Quarter)
|
21.48M | -5.24M | 17.51M | 13.40M | 10.90M | -3.59M | 4.72M | -1.97M | 2.16M |
|
Other Non-Current Liabilities (Quarter)
|
1.47M | -0.01M | 1.87M | -0.03M | 2.00M | 1.77M | 2.84M | 2.69M | 1.26M |
|
Total Non-Current Liabilities (Quarter)
|
22.96M | 0.01M | 19.38M | 123.72M | 17.06M | 144.41M | 183.85M | 163.57M | 206.85M |
|
Total Liabilities (Quarter)
|
148.31M | | 150.17M | 123.69M | 153.53M | 146.18M | 186.68M | 166.27M | 208.10M |
|
Total Debt (Quarter)
|
47.88M | -0.00M | 50.07M | -0.60M | 36.13M | 10.91M | 55.79M | 15.79M | 36.60M |
|
Common Equity (Quarter)
|
95.90M | | 95.09M | | 112.31M | 117.60M | 117.14M | 130.17M | 138.86M |
|
Shareholder's Equity (Quarter)
|
95.90M | | 95.09M | 106.11M | 112.31M | | 117.14M | | 138.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
244.21M | | 245.26M | 229.80M | 265.84M | 263.78M | 310.13M | 296.44M | 346.97M |
|
Retained Earnings (Quarter)
|
10.03M | | -5.61M | 23.72M | 26.69M | 31.73M | -9.05M | 42.33M | 47.04M |