|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3,814.00M | 3,702.30M | 4,092.90M | 3,616.50M | 3,486.60M | 3,406.10M | 3,929.20M | 3,306.30M | 3,492.60M | 3,538.60M | 4,302.50M | 3,444.00M | 3,412.00M | 3,334.00M | 3,952.00M | 3,771.00M | 3,786.00M | 3,747.00M | 4,227.00M | 3,800.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3,345.50M | 3,248.30M | 3,636.50M | 3,210.40M | 3,068.10M | 3,021.10M | 3,383.40M | 2,893.90M | 3,035.60M | 3,066.10M | 4,755.40M | 3,083.00M | 2,885.00M | 2,859.00M | 3,418.00M | 3,262.00M | 3,288.00M | 3,268.00M | 3,625.00M | 3,289.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 468.50M | 454.00M | 456.40M | 406.10M | 418.50M | 385.00M | 545.80M | 412.40M | 457.00M | 472.50M | -452.90M | 362.00M | 527.00M | 476.00M | 533.00M | 510.00M | 499.00M | 479.00M | 602.00M | 511.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 219.20M | 218.40M | 249.20M | 221.90M | 232.60M | 238.40M | 280.40M | 208.10M | 227.80M | 233.80M | 380.30M | 199.00M | 194.00M | 200.00M | 246.00M | 197.00M | 268.00M | 178.00M | 206.00M | 180.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.00M | 10.00M | 48.00M | 9.00M | 30.00M | 9.00M | 4.00M | 1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 219.20M | 218.40M | 249.20M | 221.90M | 232.60M | 238.40M | 280.40M | 208.10M | 227.80M | 233.80M | 380.30M | 199.00M | 194.00M | 200.00M | 246.00M | 197.00M | 268.00M | 178.00M | 206.00M | 180.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 260.20M | 250.10M | 224.90M | 188.20M | 186.10M | 153.70M | 265.80M | 210.10M | 237.10M | 246.30M | -749.50M | 163.00M | 334.00M | 285.00M | 335.00M | 321.00M | 260.00M | 310.00M | 400.00M | 333.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 260.20M | 250.10M | 224.90M | 188.20M | 186.10M | 153.70M | 265.80M | 210.10M | 237.10M | 246.30M | -749.50M | 163.00M | 334.00M | 285.00M | 335.00M | 321.00M | 260.00M | 310.00M | 400.00M | 333.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.80M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -12.80M | 0.70M | | | | | | 3.00M | 4.00M | 2.00M | 7.00M | -4.00M | -6.00M | 4.00M | 19.00M | 1.00M | -1.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 219.80M | 210.80M | 185.80M | 140.70M | 155.30M | 121.40M | 230.50M | 178.10M | 204.30M | 214.30M | -725.70M | 152.00M | 317.00M | 276.00M | 316.00M | 304.00M | 254.00M | 318.00M | 394.00M | 323.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 76.90M | 55.50M | 33.20M | 43.70M | 51.10M | 38.10M | 62.70M | 57.10M | 66.50M | 70.50M | -235.10M | 39.00M | 58.00M | 69.00M | 106.00M | 72.00M | 62.00M | 71.00M | 78.00M | 72.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 142.90M | 155.30M | 152.60M | 97.00M | 104.20M | 83.30M | 167.80M | 121.00M | 137.80M | 143.80M | -535.60M | 156.00M | 306.00M | 209.00M | 221.00M | 224.00M | 188.00M | 248.00M | 338.00M | 249.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.90M | 14.50M | 14.40M | 4.00M | 0.20M | 7.10M | 3.20M | 5.80M | 7.90M | 7.60M | -67.30M | -1.00M | | 3.00M | 7.00M | -5.00M | -3.00M | 4.00M | 16.00M | -2.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 3.00M | 1.00M | 12.00M | 4.00M | | 4.00M | 4.00M | 4.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 142.90M | 155.30M | 152.60M | 97.00M | 104.20M | 83.30M | 167.80M | 121.00M | 137.80M | 143.80M | -490.60M | 113.00M | 259.00M | 207.00M | 210.00M | 232.00M | 192.00M | 247.00M | 316.00M | 251.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 142.90M | 155.30M | 152.60M | 97.00M | 104.20M | 83.30M | 167.80M | 121.00M | 137.80M | 143.80M | -490.60M | 42.00M | 84.00M | 49.00M | -7.00M | | | | | 251.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 142.90M | 155.30M | 152.60M | 97.00M | 104.20M | 83.30M | 167.80M | 121.00M | 137.80M | 143.80M | -490.60M | 42.00M | 84.00M | 49.00M | -7.00M | | | | | 251.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 142.90M | 155.30M | 152.60M | 97.00M | 104.20M | 83.30M | 167.80M | 121.00M | 137.80M | 143.80M | -490.60M | 42.00M | 84.00M | 49.00M | -7.00M | | | | | 251.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.14M | | 0.15M | 0.10M | 0.10M | 0.08M | 0.17M | | 0.14M | 0.14M | -1.29 | 0.41 | 0.67 | 0.53 | 1.00 | 0.57 | 0.48 | 0.63 | 0.84 | 0.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.29 | 0.41 | 0.67 | 0.77 | 0.55 | 0.57 | 0.48 | 0.63 | 0.83 | 0.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 380.07M | 380.07M | 380.07M | 380.07M | 380.07M | 388.81M | 390.96M | 391.68M | 392.04M | 393.29M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.07M | 380.07M | 380.07M | 380.07M | 380.07M | 389.06M | 393.75M | 394.59M | 392.70M | 394.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 260.20M | 250.10M | 224.90M | 188.20M | 186.10M | 153.70M | 265.80M | 210.10M | 237.10M | 246.30M | -749.50M | 163.00M | 334.00M | 285.00M | 335.00M | 321.00M | 260.00M | 310.00M | 400.00M | 333.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 40.40M | 39.30M | 38.90M | 34.70M | 31.50M | 32.30M | 35.30M | 32.00M | 32.80M | 32.00M | -20.80M | 16.00M | 19.00M | 17.00M | 14.00M | 11.00M | 11.00M | 11.00M | 8.00M | 8.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.99% | 26.33% | 17.87% | 31.06% | 32.90% | 31.38% | 27.20% | 32.06% | 32.55% | 32.90% | 32.40% | 25.66% | 18.30% | 25.00% | 33.54% | 23.68% | 24.41% | 22.33% | 19.80% | 22.29% |