|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 277.00 | 0.12M | 0.03M | 438.00 | 0.00M | 0.00M | 49.00 | 37.00 | | | | | | | | 0.00M | 0.05M | 0.02M | 0.02M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 277.00 | 0.12M | 0.03M | 438.00 | 0.00M | 0.00M | 49.00 | 37.00 | | | | | | | | 0.00M | 0.05M | 0.02M | 0.02M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.08M | 0.11M | 0.12M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.02M | | | | | 0.11M | 0.11M | 0.04M | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 277.00 | 0.46M | 0.05M | 438.00 | 0.00M | 0.00M | 49.00 | 0.11M | 0.11M | 0.04M | | | | | | 0.01M | 0.06M | 0.03M | 0.04M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.05M | 0.10M | 0.13M | 0.14M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | 0.01M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.10M | 0.14M | 0.15M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 5.00M | 5.00M | 5.12M | 5.12M | 5.12M | 5.12M | 5.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.51M | 0.15M | 0.14M | 0.15M | 0.14M | 0.13M | 0.25M | 0.25M | 0.18M | 0.14M | 0.14M | 0.14M | 5.00M | 5.00M | 5.14M | 5.19M | 5.15M | 5.17M | 5.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.04M | 0.08M | 0.10M | 0.09M | 0.12M | 0.23M | 0.23M | 0.24M | 0.26M | 0.24M | 0.24M | 0.07M | | | | 0.07M | 0.12M | 0.18M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | 0.32M | 0.31M | 0.31M | 0.36M | 760.00 | 0.43M | 0.41M | 0.02M | 0.02M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.14M | 0.04M | 0.08M | 0.41M | 0.40M | 0.43M | 0.58M | 0.23M | 0.67M | 0.67M | 0.26M | 0.26M | 0.43M | 0.37M | 0.37M | 0.37M | 0.44M | 0.49M | 0.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | | 0.17M | 0.18M | 0.21M | 0.18M | 0.23M | 0.18M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.23M | 0.11M | 0.12M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.35M | 0.48M | 0.54M | 0.57M | 0.61M | 0.79M | 0.81M | 0.88M | 0.89M | 0.89M | 0.91M | 0.80M | 0.65M | 0.83M | 1.02M | 1.11M | 1.31M | 1.52M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.23M | 0.29M | 0.03M | 0.02M | 0.02M | 0.36M | 0.36M | 0.10M | 0.03M | 0.03M | 0.02M | 0.02M | 0.05M | 0.05M | 0.05M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | 0.21M | 0.21M | 0.02M | 0.22M | 0.22M | 0.21M | | 0.16M | 0.25M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.57M | 0.61M | 0.79M | 0.60M | 0.67M | 0.87M | 0.67M | 0.69M | 0.58M | 0.65M | 0.67M | 0.77M | 1.11M | | 1.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.35M | 0.48M | 0.54M | 0.57M | 0.61M | 0.79M | 0.81M | 0.88M | 0.89M | 0.89M | 0.91M | 0.80M | 0.65M | 0.83M | 1.02M | 1.11M | 1.31M | 1.52M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.07M | 0.46M | 0.41M | 0.15M | 0.02M | 0.02M | 0.36M | 0.36M | 0.10M | 0.03M | 0.03M | 0.02M | 0.02M | 0.05M | 0.05M | 0.05M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.18M | 0.31M | -0.20M | -0.35M | -0.38M | -0.43M | -0.48M | -0.54M | -0.56M | -0.70M | -0.75M | -0.75M | -0.77M | 4.20M | 4.35M | 4.31M | 4.16M | 4.04M | 3.85M | 3.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.51M | 0.15M | 0.14M | 0.15M | 0.14M | 0.13M | 0.25M | 0.25M | 0.18M | 0.14M | 0.14M | 0.14M | 5.00M | 5.00M | 5.14M | 5.19M | 5.15M | 5.17M | 5.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.53M | -1.04M | -1.18M | -1.82M | -2.02M | -2.48M | 2.13M | 2.13M | 2.15M | -2.89M | -2.89M | 2.15M | -2.80M | -2.66M | -2.82M | 7.13M | -3.09M | -3.28M | 7.13M |