|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65M | 5.96M | 8.45M | 5.36M | 9.51M | 15.60M | 7.13M | 4.20M | 6.65M | 4.28M | 3.58M | 4.54M | 5.35M | 5.43M | -15.12M | 6.63M | 11.30M | 9.46M | 7.92M | 10.64M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.73M | 1.30M | 113.67M | 125.87M | 135.36M | 129.35M | 114.62M | 109.83M | 107.83M | 109.07M | 111.40M | 114.77M | 123.67M | 131.97M | 131.83M | 132.11M | 136.28M | 162.21M | -66.39M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.45M | 96.12M | 100.35M | 103.11M | 111.29M | 131.38M | 153.92M | 163.73M | 171.72M | 178.75M | 184.90M | 186.98M | 194.30M | 205.95M | 200.88M | 196.94M | 206.52M | 210.99M | 214.25M | 210.07M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 6.54M | 8.49M | 8.25M | 7.25M | 11.09M | 14.60M | 10.89M | 6.22M | 15.52M | 12.59M | 15.98M | 16.16M | 4.57M | -28.29M | 6.95M | 16.56M | 6.08M | 17.20M | 4.35M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.02M | 0.01M | 0.09M | 0.63M | 0.82M | 0.61M | 0.23M | 0.98M | 1.02M | 0.54M | 0.54M | 0.03M | 0.02M | 0.02M | 1.59M | 4.72M | 5.67M | 5.56M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.51M | 1.79M | 1.80M | 4.62M | 6.17M | 4.61M | 6.06M | 6.12M | 17.93M | 27.62M | 23.20M | 16.54M | 24.50M | 26.09M | 28.11M | 21.95M | 18.25M | 14.26M | 9.75M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.72M | 104.24M | 108.95M | 113.19M | 126.56M | 149.30M | 170.27M | 181.32M | 189.66M | 213.21M | 229.06M | 226.71M | 227.54M | 247.98M | 243.89M | 241.10M | 246.63M | 251.31M | 251.39M | 16.10M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.84M | 6.58M | 6.27M | 5.84M | 6.43M | 13.65M | 33.47M | 55.71M | 71.97M | 95.90M | 108.16M | 104.07M | 104.67M | 113.21M | 98.70M | 94.75M | 93.49M | 98.73M | 86.92M | 78.28M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.33M | 1.53M | 1.62M | 3.76M | 9.23M | 14.42M | 17.31M | 16.43M | 17.61M | 19.22M | 20.15M | 16.99M | 19.65M | 22.02M | 22.80M | 21.46M | 19.12M | 17.95M | 15.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05M | 7.92M | 7.80M | 7.47M | 10.19M | 22.88M | 47.89M | 73.02M | 88.41M | 113.51M | 127.38M | 124.22M | 121.67M | 132.86M | 120.72M | 117.54M | 114.95M | 117.86M | 104.87M | 93.33M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.67M | 96.32M | 101.15M | 105.72M | 116.37M | 126.42M | 122.38M | 108.30M | 101.25M | 99.70M | 101.69M | 102.50M | 105.88M | 115.12M | 123.17M | 123.55M | 131.69M | 133.45M | 146.52M | 148.15M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.02M | 90.36M | 92.70M | 100.36M | 106.86M | 110.81M | 115.25M | 104.10M | 94.60M | 95.42M | 98.11M | 97.96M | 100.52M | 109.46M | 117.46M | 116.92M | 120.39M | 123.98M | 138.60M | 137.51M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 2.04M | 2.19M | 0.53M | 2.13M | 2.61M | -5.22M | 0.44M | 2.14M | 2.53M | 2.18M | 0.68M | 1.38M | 1.93M | 4.87M | 0.61M | 1.32M | 2.40M | 1.83M | 1.89M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | -3.33M | -2.83M | | | | | | | | | | | | -8.60M | -7.81M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 1.42M | 0.47M | 0.53M | 0.61M | 0.78M | 0.51M | 0.44M | 0.70M | 0.82M | 0.79M | 0.68M | 1.38M | 1.35M | 1.51M | 0.61M | 1.32M | 1.86M | 1.66M | 1.89M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 1.67M | 1.63M | 1.61M | 3.73M | 7.82M | 4.84M | 1.67M | 2.50M | 1.82M | -4.96M | 3.23M | 5.59M | 9.02M | -2.18M | 1.00M | 0.74M | 0.66M | 12.42M | 0.63M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60M | 8.03M | 7.37M | 7.95M | 9.51M | 8.94M | 6.97M | 6.32M | 8.58M | 8.13M | 7.38M | 8.91M | 8.89M | 8.55M | 8.80M | 8.28M | 0.42M | 2.83M | 15.69M | 10.84M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 9.89M | 0.02M | 0.02M | 0.01M | 12.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 1.34M | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 3.00M | 2.91M | 2.93M | 2.98M | 3.14M | 3.26M | 3.44M | 3.42M | 3.58M | 3.86M | 3.56M | 3.57M | 3.79M | 3.60M | 3.72M | 3.52M | 3.62M | 3.74M | 3.95M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 4.14M | 4.86M | 5.61M | 6.34M | 7.21M | 8.17M | 7.28M | 6.20M | 6.55M | 7.84M | 7.17M | 7.46M | 8.04M | 8.52M | 7.74M | 8.01M | 8.10M | 7.78M | 7.53M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.89M | 18.00M | 17.30M | 18.30M | 20.73M | 1.04M | 0.92M | 1.65M | 1.58M | 20.08M | 76.47M | 22.99M | 1.74M | 25.06M | -4.11M | 1.93M | 22.58M | 1.86M | 23.84M | 1.94M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.52M | 27.24M | 30.72M | 28.68M | 30.49M | 32.33M | 26.66M | 28.95M | 28.85M | 31.54M | 46.56M | 35.51M | 31.79M | 33.80M | 34.78M | 34.65M | 32.68M | 36.29M | 35.17M | 35.91M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.31M | 34.38M | 38.49M | 37.22M | 39.82M | 42.69M | 38.09M | 39.66M | 38.47M | 41.66M | 58.26M | 46.23M | 42.82M | 45.63M | 46.90M | 46.11M | 44.20M | 48.00M | 46.68M | 47.38M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.36M | 71.92M | 69.38M | 78.56M | 86.73M | 99.95M | 132.01M | 143.78M | 153.12M | 175.40M | 174.60M | 184.85M | 188.26M | 205.24M | 200.09M | 196.64M | 191.56M | 196.68M | 212.47M | 194.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.30M | 64.01M | 61.58M | 71.09M | 76.55M | 77.07M | 84.12M | 70.76M | 64.71M | 61.89M | 47.23M | 60.64M | 66.59M | 72.38M | 79.37M | 79.09M | 76.61M | 78.82M | 107.61M | 100.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.28M | 11.51M | 12.88M | 13.48M | 14.41M | 13.04M | 19.01M | 12.79M | 11.24M | 8.55M | 5.15M | 10.61M | 14.46M | 12.47M | 17.55M | 15.87M | 15.18M | 13.25M | 19.39M | 18.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.03M | 52.50M | 53.75M | 57.61M | 62.14M | 64.03M | 67.72M | 57.97M | 53.47M | 53.34M | 42.07M | 50.03M | 52.14M | 59.91M | 65.17M | 63.22M | 61.42M | 65.57M | 86.38M | 82.97M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.03M | 52.50M | 48.69M | 57.61M | 62.14M | 64.03M | 65.11M | 57.97M | 53.47M | 53.34M | 42.07M | 50.03M | 52.14M | 59.91M | 61.82M | 63.22M | 61.42M | 65.57M | 88.21M | 82.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.03M | 52.50M | 48.69M | 57.61M | 62.14M | 64.03M | 65.11M | 57.97M | 53.47M | 53.34M | 42.07M | 50.03M | 52.14M | 59.91M | 61.82M | 63.22M | 61.42M | 65.57M | 88.21M | 82.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.03M | 52.50M | 48.69M | 57.61M | 62.14M | 64.03M | 65.11M | 57.97M | 53.47M | 53.34M | 42.07M | 50.03M | 52.14M | 59.91M | 61.82M | 63.22M | 61.42M | 65.57M | 88.21M | 82.97M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.03M | | 0.03M | | 0.03M | | 0.03M | | 0.03M | | 0.03M | | 0.03M | | 0.03M | | 0.03M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 52.50M | 53.72M | 57.61M | 62.10M | 64.03M | 67.69M | 57.97M | 53.44M | 53.34M | 42.04M | 50.03M | 52.10M | 59.91M | 65.14M | 63.22M | 61.39M | 65.57M | 86.35M | 82.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92 | 0.97 | 0.99 | 1.06 | 1.14 | 1.18 | 1.25 | 1.07 | 0.98 | 0.98 | 0.77 | 0.92 | 0.96 | 1.10 | 1.20 | 1.16 | 1.12 | 1.20 | 1.58 | 1.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92 | 0.96 | 0.99 | 1.06 | 1.14 | 1.17 | 1.24 | 1.06 | 0.98 | 0.98 | 0.77 | 0.92 | 0.95 | 1.10 | 1.19 | 1.16 | 1.12 | 1.20 | 1.58 | 1.52 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.17M | 54.14M | 54.16M | 54.26M | 54.28M | 54.29M | 54.30M | 54.36M | 54.39M | 54.42M | 54.41M | 54.49M | 54.52M | 54.55M | 54.53M | 54.59M | 54.61M | 54.62M | 54.61M | 54.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.27M | 0.27M | 0.26M | 0.24M | 54.55M | 0.23M | 54.54M | 54.53M | 54.53M | 0.12M | 0.10M | 0.10M | 54.62M | 54.62M | 54.66M | 54.66M | 0.05M | 54.67M | 0.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.20M | 74.92M | 72.29M | 81.49M | 89.72M | 103.09M | 135.28M | 147.22M | 156.54M | 178.97M | 178.46M | 188.41M | 191.83M | 209.03M | 203.69M | 200.36M | 195.08M | 200.30M | 216.21M | 198.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97% | 17.98% | 20.92% | 18.96% | 18.83% | 16.92% | 22.60% | 18.07% | 17.38% | 13.81% | 10.91% | 17.50% | 21.71% | 17.23% | 22.11% | 20.06% | 19.82% | 16.81% | 18.02% | 17.82% |