|
Assets
|
174.11M | 223.40M | 172.58M | 212.65M | 298.37M |
|
Cash & Equivalents
|
84.29M | 76.98M | 68.28M | 67.62M | 73.19M |
|
Short-term Investments
|
4.80M | 1.89M | 1.22M | 2.99M | 4.85M |
|
Cash & Current Investments
|
89.08M | 78.87M | 69.50M | 70.62M | 78.03M |
|
Receivables - Other
|
1.40M | 5.08M | 2.53M | 1.57M | 3.63M |
|
Prepaid Assets
|
1.71M | 3.35M | 4.74M | 6.22M | 11.39M |
|
Current Assets
|
173.00M | 221.29M | 170.13M | 209.04M | 257.62M |
|
Property, Plant & Equipment (Net)
|
0.38M | 0.66M | 0.28M | | |
|
Intangibles
|
0.54M | 0.91M | 1.32M | 1.90M | 2.44M |
|
Goodwill & Intangibles
|
0.54M | 0.91M | 1.32M | 1.90M | 2.44M |
|
Long-Term Deferred Tax
|
| | | | 16.91M |
|
Other Non-Current Assets
|
0.03M | 0.23M | 1.02M | 0.63M | 20.27M |
|
Non-Current Assets
|
1.11M | 2.11M | 2.45M | 3.60M | 40.75M |
|
Accounts Payables
|
60.93M | 96.52M | 83.02M | 74.14M | 68.97M |
|
Payables
|
60.93M | 96.52M | 83.02M | 74.14M | 68.97M |
|
Accumulated Expenses
|
6.68M | 8.00M | 10.45M | 10.85M | 25.02M |
|
Other Accumulated Expenses
|
0.62M | 2.87M | 4.13M | 5.26M | 7.46M |
|
Short term Debt
|
| | | 94.38M | |
|
Current Leases
|
0.14M | 0.17M | 0.08M | 0.06M | |
|
Current Deferred Revenue
|
| | 1.52M | 2.64M | 4.23M |
|
Total Current Liabilities
|
68.37M | 107.56M | 99.19M | 187.27M | 105.68M |
|
Non-Current Debt
|
39.83M | 77.71M | 63.78M | 0.25M | 103.99M |
|
Operating Leases
|
| 0.09M | | 0.98M | 0.82M |
|
Other Non-Current Liabilities
|
4.48M | | 0.51M | 1.08M | 0.04M |
|
Total Non-Current Liabilities
|
109.67M | | 163.22M | 189.47M | 210.49M |
|
Total Liabilities
|
114.15M | 185.61M | 163.73M | 190.55M | 210.54M |
|
Total Debt
|
39.83M | 77.71M | 63.78M | 94.63M | 103.99M |
|
Common Equity
|
59.96M | 37.79M | 8.84M | 22.09M | 87.83M |
|
Shareholder's Equity
|
59.96M | 37.79M | 8.84M | 22.09M | 87.83M |
|
Liabilities and Shareholders Equity
|
174.11M | 223.40M | 172.58M | 212.65M | 298.37M |
|
Treasury Shares
|
2.83M | 0.15M | 0.34M | 0.13M | 1.05M |
|
Retained Earnings
|
-52.23M | -127.40M | -165.50M | -157.52M | -89.78M |