|
Accumulated Depreciation (Quarter)
|
| | | | | 5.25M | | | | 7.60M | | | | 12.97M | | | | 20.88M | | | | 29.84M | |
|
Cash & Equivalents (Quarter)
|
| | | | 0.25M | 157.48M | 0.10M | 404.61M | 23.47M | 106.62M | 47.98M | 9.70M | 49.94M | 85.67M | 129.61M | 6.21M | 4.05M | 7.91M | 56.05M | 5.31M | 17.26M | 13.99M | 46.94M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 0.95M | 1.51M | 3.01M | 3.37M | 4.78M | 8.18M |
|
Receivables - Other (Quarter)
|
| | | | | 7.91M | 7.54M | 5.39M | 1.98M | 2.38M | 2.81M | 2.40M | 0.50M | 3.91M | 1.20M | 0.50M | 2.60M | | | | | 1.12M | 1.56M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.95M | 1.51M | 3.01M | 3.37M | 5.91M | 9.74M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | 0.21M | | | | 3.33M | 5.28M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.43M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.11M | 1.02M |
|
Inventory (Quarter)
|
| | | | | | | | | 0.38M | 0.50M | 0.30M | 0.60M | 0.56M | 0.42M | 0.52M | 0.32M | 0.21M | 0.15M | 0.11M | 3.66M | 5.15M | 6.96M |
|
Prepaid Assets (Quarter)
|
| | | 0.92M | 0.76M | 1.56M | 7.42M | 5.87M | 5.59M | 3.79M | 6.36M | 6.79M | 6.88M | 11.71M | 6.71M | 14.28M | 14.89M | 13.20M | 14.66M | 10.96M | 9.32M | 6.71M | 7.75M |
|
Current Assets (Quarter)
|
| | | 1.42M | 1.02M | 169.97M | 441.03M | 415.87M | 402.24M | 396.64M | 362.79M | 369.71M | 352.12M | 348.63M | 327.11M | 310.14M | 291.50M | 276.90M | 256.09M | 242.96M | 230.36M | 216.28M | 200.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 12.49M | 15.99M | 20.92M | 24.24M | 27.76M | 27.91M | 32.05M | 34.99M | 37.96M | 40.12M | 41.24M | 42.16M | 38.16M | 35.94M | 34.09M | 30.95M | 28.87M | 26.32M |
|
Long-Term Investments (Quarter)
|
| | | 276.05M | 276.05M | 276.06M | | | | | 19.54M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.62M | 13.27M | 13.27M |
|
Intangibles (Quarter)
|
| | | | | 1.63M | 1.71M | 1.54M | 1.50M | 1.47M | 1.44M | 1.41M | 1.38M | 1.34M | 1.31M | 1.28M | 1.25M | 1.22M | 1.19M | 1.15M | 2.87M | 2.81M | 2.75M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 1.63M | 1.71M | 1.54M | 1.50M | 1.47M | 1.44M | 1.41M | 1.38M | 1.34M | 1.31M | 1.28M | 1.25M | 1.22M | 1.19M | 1.15M | 15.49M | 16.08M | 16.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 1.06M | 1.06M | 1.06M | 1.06M | 1.33M | 1.33M | 1.33M | 1.37M | 1.52M | 1.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 9.26M | 0.47M | 4.45M | 2.78M | 3.21M | 4.60M | 2.89M | 3.42M | 4.72M | 4.58M | 3.54M | 3.28M | 2.24M | 2.20M | 2.18M | 2.34M | 2.26M | 2.16M |
|
Non-Current Assets (Quarter)
|
| | | 276.05M | 276.05M | 23.38M | 33.38M | 37.73M | 40.01M | 43.80M | 65.08M | 48.27M | 51.14M | 58.18M | 58.77M | 58.23M | 58.41M | 52.88M | 49.89M | 47.50M | 58.41M | 56.37M | 52.95M |
|
Assets (Quarter)
|
| | | 277.47M | 277.07M | 193.35M | 474.41M | 453.60M | 442.25M | 440.44M | 427.87M | 417.98M | 403.25M | 406.81M | 385.88M | 368.37M | 349.91M | 329.79M | 305.98M | 290.46M | 288.77M | 272.65M | 253.52M |
|
Accounts Payables (Quarter)
|
| | | 0.05M | 0.04M | 4.71M | 16.76M | 7.36M | 4.24M | 6.19M | 2.79M | 5.07M | 5.82M | 4.83M | 2.76M | 2.36M | 2.23M | 1.90M | 1.81M | 1.98M | 4.78M | 5.69M | 5.92M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.92M | 0.83M | 0.71M |
|
Payables (Quarter)
|
| | | 0.05M | 0.04M | 4.71M | 16.76M | 7.36M | 4.24M | 6.19M | 2.79M | 5.07M | 5.82M | 4.83M | 2.76M | 2.36M | 2.23M | 1.90M | 1.81M | 1.98M | 6.70M | 6.52M | 6.63M |
|
Accumulated Expenses (Quarter)
|
| | | 0.17M | 0.20M | 2.12M | 6.46M | 6.12M | 10.87M | 11.27M | 4.33M | 3.02M | 7.84M | 13.12M | 2.49M | 9.12M | 14.28M | 1.41M | 5.42M | 0.34M | 4.06M | 15.07M | 0.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.85M | 0.27M | 3.45M | 3.84M | 0.75M | 1.28M | 1.75M | 0.78M | 1.36M | 1.71M | 1.79M | 1.11M | 0.98M | 0.88M | 0.83M | 0.50M | 2.02M | 2.01M |
|
Short term Debt (Quarter)
|
| | | 0.02M | 0.01M | 0.02M | | | | | | | | | | | | | | | 1.92M | 1.09M | 8.03M |
|
Current Leases (Quarter)
|
| | | | | | 1.69M | 1.63M | 1.82M | 1.90M | 2.07M | 2.10M | 2.14M | 2.40M | 2.44M | 2.47M | 2.62M | 2.58M | 2.63M | 2.73M | 2.26M | 2.30M | 1.60M |
|
Current Taxes (Quarter)
|
| | | | | 0.23M | 0.26M | 0.39M | 0.51M | 1.42M | 0.62M | 0.86M | 1.07M | 0.29M | 0.45M | 0.35M | 0.43M | 0.31M | 0.32M | 1.05M | 1.03M | 0.49M | 0.88M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.25M | | | | | | | | | | | | | | 0.86M | 3.13M | 2.67M | 2.33M |
|
Total Current Liabilities (Quarter)
|
| | | 0.23M | 0.25M | 10.98M | 27.68M | 15.11M | 16.93M | 19.36M | 16.26M | 16.61M | 15.80M | 20.36M | 13.94M | 13.96M | 19.13M | 22.82M | 16.41M | 19.50M | 28.01M | 24.16M | 29.24M |
|
Non-Current Debt (Quarter)
|
| | | 0.63M | 1.06M | 1.15M | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 9.66M | 9.66M | 9.66M | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | 0.56M | 0.94M | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 269.94M | 269.94M | 269.94M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 10.11M | 9.83M | 10.06M | 10.16M | 9.90M | 10.47M | 9.53M | 11.32M | 9.69M | 9.35M | 8.41M | 7.98M | 6.90M | 6.57M | 6.19M | 5.81M | 5.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 2.85M | 4.48M | 0.75M | 0.14M | 15.12M | 19.99M | 10.96M | 10.39M | 7.47M | 5.55M | 4.17M | 3.29M | 2.59M | 0.88M | 9.47M | 1.59M | 2.61M | 6.95M | 7.68M | 3.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 37.14M | 31.74M | 10.98M | 81.87M | 26.68M | 28.54M | 37.94M | 35.15M | 35.96M | 33.98M | 43.69M | 35.20M | 34.21M | 39.74M | 42.00M | 34.53M | 38.62M | 53.62M | 50.21M | 46.69M |
|
Total Liabilities (Quarter)
|
| | | 39.99M | 36.22M | 11.73M | 82.01M | 41.80M | 48.53M | 48.90M | 45.55M | 43.43M | 39.53M | 47.86M | 38.49M | 36.80M | 40.62M | 51.48M | 36.13M | 41.23M | 60.57M | 57.89M | 50.27M |
|
Total Debt (Quarter)
|
| | | 0.65M | 1.07M | 1.17M | | | | | | | | | | | | | | | 1.92M | 1.09M | 8.03M |
|
Common Equity (Quarter)
|
| | | -72.04M | -79.88M | -88.32M | 392.41M | 411.80M | 393.71M | 391.54M | 382.33M | 374.56M | 363.72M | 358.95M | 347.39M | 331.57M | 309.28M | 278.31M | 269.86M | 249.23M | 228.20M | 214.75M | 203.25M |
|
Shareholder's Equity (Quarter)
|
| | | -72.04M | -79.88M | -88.32M | 392.41M | 411.80M | 393.71M | 391.54M | 382.33M | 374.56M | 363.72M | 358.95M | 347.39M | 331.57M | 309.28M | 278.31M | 269.86M | 249.23M | 228.20M | 214.75M | 203.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 277.47M | 277.07M | 193.35M | 474.41M | 453.60M | 442.25M | 440.44M | 427.87M | 417.98M | 403.25M | 406.81M | 385.88M | 368.37M | 349.91M | 329.79M | 305.98M | 290.46M | 288.77M | 272.65M | 253.52M |
|
Retained Earnings (Quarter)
|
| | | -38.53M | -35.15M | 0.37M | -121.33M | -112.31M | -2.10M | -1.25M | -161.51M | -2.92M | -187.93M | -1.61M | -214.24M | -234.14M | -264.33M | -2.23M | -311.30M | -2.54M | -3.16M | -1.73M | -384.01M |
|
Treasury Shares (Quarter)
|
| | | | | 2.26M | | | | 2.81M | | | | 6.36M | | | | 5.97M | | | | 13.88M | |
|
Shares Outstanding (Quarter)
|
| | | 6.90M | 6.90M | 62.14M | 347.89M | 348.23M | 349.77M | 349.71M | 349.81M | 351.21M | 351.72M | 354.15M | 353.62M | 355.91M | 357.62M | 361.56M | 364.85M | 366.04M | 43.88M | 321.55M | 43.88M |