|
Cash & Equivalents (Quarter)
|
| | | | 160.50M | 426.08M | 404.61M | 394.66M | 106.62M | 47.98M | 9.70M | 49.94M | 85.67M | 129.61M | 54.82M | 66.74M | 7.91M | 56.05M | 11.76M | 35.27M | 13.99M | 46.94M | 64.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 283.46M | 305.14M | 305.14M | 292.23M | 246.78M | 189.15M | 239.94M | 206.98M | 133.75M | 183.71M | 217.12M | 178.74M | 170.09M | 130.74M | 98.86M |
|
Cash & Current Investments (Quarter)
|
| | | | 160.50M | 426.08M | 404.61M | 394.66M | 390.08M | 353.12M | 314.84M | 342.16M | 332.45M | 318.76M | 294.75M | 273.72M | 141.66M | 239.76M | 228.88M | 214.01M | 184.08M | 177.68M | 163.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 0.95M | 1.51M | 3.01M | 3.37M | 4.78M | 8.18M | 7.75M |
|
Receivables - Other (Quarter)
|
| | | -3.90M | 7.91M | 7.54M | 5.39M | 1.98M | 0.42M | 2.81M | 3.10M | 2.50M | 1.43M | -2.69M | 0.59M | 3.00M | -2.56M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | -1.61M | 1.51M | 3.01M | 3.37M | 4.78M | 8.18M | 7.75M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | 0.21M | | | | 3.33M | 5.28M | 6.12M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.24M | 0.65M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.11M | 1.02M | 1.51M |
|
Inventory (Quarter)
|
| | | | | | | | 0.38M | 0.50M | 0.30M | 0.60M | 0.56M | 0.42M | 0.52M | 0.32M | 0.21M | 0.15M | 0.11M | 3.66M | 5.15M | 6.96M | 8.44M |
|
Prepaid Assets (Quarter)
|
| | | 0.76M | 1.56M | 7.42M | 5.87M | 5.59M | 3.79M | 6.36M | 6.79M | 6.88M | 11.71M | 6.71M | 14.28M | 14.89M | 13.20M | 14.66M | 10.96M | 9.32M | 6.71M | 7.75M | 6.81M |
|
Current Assets (Quarter)
|
| | | 1.02M | 169.97M | 441.03M | 415.87M | 402.24M | 396.64M | 362.79M | 369.71M | 352.12M | 348.63M | 327.11M | 310.14M | 291.50M | 276.90M | 256.09M | 242.96M | 230.36M | 216.28M | 200.57M | 185.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 12.49M | 15.99M | 20.92M | 24.24M | 27.76M | 27.91M | 32.05M | 34.99M | 37.96M | 40.12M | 41.24M | 42.16M | 38.16M | 35.94M | 34.09M | 30.95M | 28.87M | 26.32M | 24.23M |
|
Long-Term Investments (Quarter)
|
| | | 276.05M | 276.06M | | | | | 19.54M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.62M | 13.27M | 13.27M | 13.27M |
|
Intangibles (Quarter)
|
| | | | 1.63M | 1.71M | 1.54M | 1.50M | 1.47M | 1.44M | 1.41M | 1.38M | 1.34M | 1.31M | 1.28M | 1.25M | 1.22M | 1.19M | 1.15M | 2.87M | 2.81M | 2.75M | 2.69M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 1.63M | 1.71M | 1.54M | 1.50M | 1.47M | 1.44M | 1.41M | 1.38M | 1.34M | 1.31M | 1.28M | 1.25M | 1.22M | 1.19M | 1.15M | 15.49M | 16.08M | 16.02M | 15.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 5.71M | | | | | | | | 1.06M | 1.06M | 1.06M | 1.06M | 1.33M | 1.33M | 1.33M | 1.37M | 1.52M | 1.52M | 1.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | 9.26M | 3.74M | 4.45M | 2.78M | 3.21M | 4.60M | 2.89M | 3.42M | 4.72M | 4.58M | 3.54M | 3.28M | 2.24M | 2.20M | 2.18M | 2.34M | 2.26M | 2.16M | 2.16M |
|
Non-Current Assets (Quarter)
|
| | | 276.05M | 23.38M | 33.38M | 37.73M | 40.01M | 43.80M | 65.08M | 48.27M | 51.14M | 58.18M | 58.77M | 58.23M | 58.41M | 52.88M | 49.89M | 47.50M | 58.41M | 56.37M | 52.95M | 50.22M |
|
Assets (Quarter)
|
| | | 277.07M | 193.35M | 474.41M | 453.60M | 442.25M | 440.44M | 427.87M | 417.98M | 403.25M | 406.81M | 385.88M | 368.37M | 349.91M | 329.79M | 305.98M | 290.46M | 288.77M | 272.65M | 253.52M | 236.21M |
|
Accounts Payables (Quarter)
|
| | | 0.04M | 4.71M | 16.76M | 7.36M | 4.24M | 6.19M | 2.79M | 5.07M | 5.82M | 4.83M | 2.76M | 2.36M | 2.23M | 1.90M | 1.81M | 1.98M | 4.78M | 5.69M | 5.92M | 5.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.92M | 0.83M | 0.71M | 0.44M |
|
Payables (Quarter)
|
| | | 0.04M | 4.71M | 16.76M | 7.36M | 4.24M | 6.19M | 2.79M | 5.07M | 5.82M | 4.83M | 2.76M | 2.36M | 2.23M | 1.90M | 1.81M | 1.98M | 6.70M | 6.52M | 6.63M | 6.06M |
|
Accumulated Expenses (Quarter)
|
| | | 0.20M | 6.27M | 6.46M | 6.12M | 10.87M | 11.27M | 11.40M | 3.12M | 7.84M | 7.02M | 3.46M | 9.12M | 14.28M | 18.33M | 11.96M | 14.79M | 16.60M | 15.07M | 13.70M | 13.32M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.85M | 0.27M | 3.45M | 3.84M | 0.75M | 1.28M | 1.75M | 0.78M | 1.36M | 1.71M | 1.79M | 1.11M | 0.98M | 0.88M | 0.83M | 0.50M | 2.02M | 2.01M | 1.85M |
|
Short term Debt (Quarter)
|
| | | 0.01M | 0.02M | | | | | | | | | | | | | | | 1.92M | 1.09M | 8.03M | 7.97M |
|
Current Leases (Quarter)
|
| | | | | 1.69M | 1.63M | 1.82M | 1.90M | 2.07M | 2.10M | 2.14M | 2.40M | 2.44M | 2.47M | 2.62M | 2.58M | 2.63M | 2.73M | 2.26M | 2.30M | 1.60M | 1.63M |
|
Current Taxes (Quarter)
|
| | | | 0.23M | 0.26M | 0.39M | 0.51M | 1.42M | 0.62M | 0.86M | 1.07M | 0.29M | 0.45M | 0.35M | 0.43M | 0.31M | 0.32M | 1.05M | 1.03M | 0.49M | 0.88M | 0.97M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.25M | | | | | | | | | | | | | | 0.86M | 3.13M | 2.67M | 2.33M | 2.18M |
|
Total Current Liabilities (Quarter)
|
| | | 0.25M | 10.98M | 27.68M | 15.11M | 16.93M | 19.36M | 16.26M | 16.61M | 15.80M | 20.36M | 13.94M | 13.96M | 19.13M | 22.82M | 16.41M | 19.50M | 28.01M | 24.16M | 29.24M | 28.53M |
|
Non-Current Debt (Quarter)
|
| | | 1.06M | 1.15M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 9.66M | 9.66M | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | 0.56M | 0.94M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 269.94M | 269.94M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.07M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.57M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 45.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 49.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.97M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 187.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 236.21M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -401.91M |
|
Treasury Shares (Quarter)
|
| | | 27.60M | 2.26M | | | | 1.93M | | | | 0.65M | | | | 5.97M | | | | 0.74M | | |