|
Revenue
|
| | 0.03M | 0.05M | 0.04M | 0.06M | 0.06M | 0.04M | 0.95M | 0.47M | 0.22M | 0.18M | 0.44M | 0.64M | 0.69M |
|
Gross Profit
|
| | -0.31M | -0.38M | -0.33M | -0.33M | -0.51M | -0.36M | 0.59M | 0.14M | -0.16M | -0.66M | -1.47M | -2.86M | -4.38M |
|
Research & Development
|
| | 3.26M | 4.29M | 2.08M | 2.13M | 2.96M | 2.78M | 6.64M | 5.79M | 5.01M | 6.82M | 6.88M | 9.12M | 13.41M |
|
Selling, General & Administrative
|
| | 0.95M | 1.12M | 1.02M | 0.97M | 1.43M | 1.20M | 1.01M | 1.87M | 1.98M | 5.23M | 4.75M | 8.08M | 13.15M |
|
Other Operating Expenses
|
| | 0.80M | 0.61M | 0.80M | 0.68M | 0.68M | 2.49M | 0.66M | 1.04M | 1.30M | 0.87M | 1.91M | 2.59M | 3.87M |
|
Operating Expenses
|
| | 5.02M | 6.02M | 3.90M | 3.77M | 5.07M | 6.46M | 8.31M | 8.70M | 8.29M | 12.92M | 13.54M | 19.79M | 30.44M |
|
Operating Income
|
| | -5.32M | -6.40M | -4.23M | -4.10M | -5.58M | -6.82M | -7.71M | -8.56M | -8.45M | -13.58M | -15.00M | -22.64M | -34.82M |
|
EBIT
|
| | -5.32M | -6.40M | -4.23M | -4.10M | -5.58M | -6.82M | -7.71M | -8.56M | -8.45M | -13.58M | -15.00M | -22.64M | -34.82M |
|
Interest & Investment Income
|
| | | | | -0.50M | -1.48M | -0.24M | 0.01M | 0.30M | 0.48M | -1.47M | 1.79M | 1.79M | 1.71M |
|
Other Non Operating Income
|
| | | | | | -0.15M | | | -0.22M | | 440.00 | | | 0.00M |
|
Non Operating Income
|
| | -0.03M | -0.86M | -0.91M | -0.86M | -2.07M | -0.24M | -1.33M | -0.48M | 0.45M | 0.46M | 1.79M | 1.79M | 1.80M |
|
EBT
|
| | -5.36M | -6.98M | -4.27M | -4.60M | -8.54M | -7.31M | -9.04M | -8.82M | -8.00M | -15.05M | -13.22M | -20.85M | -33.11M |
|
Profit After Tax
|
| | -5.36M | -7.25M | -5.14M | -4.97M | -7.65M | -7.06M | -9.04M | -9.04M | -8.00M | -13.12M | -13.22M | -20.85M | -33.02M |
|
Income from Continuing Operations
|
| | -5.36M | -6.98M | -4.27M | -4.60M | -8.54M | -7.31M | -9.04M | -8.82M | -8.00M | -15.05M | -13.22M | -20.85M | -33.11M |
|
Consolidated Net Income
|
| | -5.36M | -6.98M | -4.27M | -4.60M | -8.54M | -7.31M | -9.04M | -8.82M | -8.00M | -15.05M | -13.22M | -20.85M | -33.11M |
|
Income towards Parent Company
|
| | -5.36M | -6.98M | -4.27M | -4.60M | -8.54M | -7.31M | -9.04M | -8.82M | -8.00M | -15.05M | -13.22M | -20.85M | -33.11M |
|
Net Income towards Common Stockholders
|
| | -5.36M | -6.98M | -4.27M | -4.60M | -8.54M | -7.31M | -9.04M | -8.82M | -8.00M | -15.05M | -13.22M | -20.85M | -33.11M |
|
EPS (Basic)
|
| | -0.78 | -1.01 | -0.77 | -0.74 | -0.41 | -0.09 | -0.37 | -0.27 | -0.20 | -0.41 | -0.23 | -0.36 | -0.54 |
|
EPS (Weighted Average and Diluted)
|
| | -0.77 | -1.01 | -0.64 | -0.74 | -0.41 | -0.09 | -0.37 | -0.27 | -0.20 | -0.41 | -0.23 | -0.36 | -0.54 |
|
Shares Outstanding (Weighted Average)
|
5.00M | 5.00M | 6.99M | 6.90M | 6.71M | 6.68M | 18.53M | 14.20M | 24.56M | 33.80M | 40.59M | 36.66M | 56.32M | 57.51M | 61.34M |
|
Shares Outstanding (Diluted Average)
|
5.00M | 5.00M | 6.99M | 6.90M | 6.71M | 6.68M | 18.53M | 14.20M | 24.56M | 33.80M | 40.59M | 36.66M | 56.32M | 57.51M | 61.34M |
|
EBITDA
|
| | -5.32M | -6.40M | -4.23M | -4.10M | -5.58M | -6.82M | -7.71M | -9.04M | -8.00M | -13.58M | -15.00M | -20.55M | -33.25M |
|
Interest Expenses
|
| | 0.03M | 0.59M | 0.04M | | 1.48M | 0.24M | 1.34M | 0.56M | 0.03M | | 0.00M | | |
|
Shares Outstanding
|
6.89M | 6.87M | 6.87M | 6.83M | 6.59M | 6.53M | 24.36M | 24.51M | 24.63M | 36.53M | 42.84M | 51.29M | 56.85M | 59.33M | 67.76M |