|
Gross Margin
|
11.50% | 6.94% | 7.73% | 5.77% | 2.27% | 7.55% | 11.20% | 5.76% | 12.58% | 12.88% | 9.94% | 9.58% | 8.48% | 6.65% | 6.53% | 6.48% | 7.08% | 5.38% | 5.72% | 8.81% | 9.24% | 9.28% | 12.35% | 14.50% | 7.91% | 8.46% | 10.14% | 7.03% | 5.62% | | | |
|
EBT Margin
|
3.72% | 0.66% | 3.76% | -1.35% | -4.63% | 1.45% | 6.58% | -1.49% | 5.53% | 7.27% | 4.87% | 4.73% | 0.84% | 1.56% | 1.91% | 2.92% | 0.12% | -0.26% | 2.19% | 1.67% | 2.02% | 3.11% | 10.69% | 6.56% | -0.04% | 2.46% | 3.32% | -1.39% | -0.84% | | | |
|
EBIT Margin
|
4.60% | 1.48% | 4.31% | -0.45% | -3.94% | 2.11% | 7.06% | -0.65% | 6.17% | 7.85% | 5.30% | 2.82% | 1.63% | 2.01% | 2.21% | -7.19% | 0.42% | 0.22% | 2.51% | 2.59% | 2.77% | 3.75% | 11.21% | 7.28% | 0.63% | 3.14% | 3.76% | 0.91% | 0.30% | | | |
|
EBITDA Margin
|
4.60% | 1.48% | 4.31% | -0.45% | -3.94% | 2.11% | 7.06% | -0.65% | 6.17% | 7.85% | 5.30% | 2.82% | 1.63% | 2.01% | 2.21% | -7.19% | 0.42% | 0.22% | 2.51% | 2.59% | 2.77% | 3.75% | 11.21% | 7.28% | 0.63% | 3.14% | 2.11% | 0.91% | -0.28% | | | |
|
Operating Margin
|
4.60% | 1.48% | 4.31% | -0.45% | -3.94% | 2.11% | 7.06% | -0.65% | 6.17% | 7.85% | 5.30% | 2.82% | 1.63% | 2.01% | 2.21% | -7.19% | 0.42% | 0.22% | 2.51% | 2.59% | 2.77% | 3.75% | 11.21% | 7.28% | 0.63% | 3.14% | 3.76% | 0.91% | 0.30% | | | |
|
Net Margin
|
2.18% | 0.98% | 2.48% | -0.76% | -2.99% | 0.98% | 4.00% | -0.81% | 3.55% | 4.57% | 3.27% | 3.07% | 0.58% | 1.96% | 1.43% | 0.94% | -0.04% | -0.19% | 1.71% | 0.77% | 1.31% | 2.08% | 7.20% | 4.38% | -0.02% | 1.72% | 2.11% | -1.11% | -0.30% | | | |
|
FCF Margin
|
14.93% | -26.89% | 5.21% | 21.95% | 14.34% | -39.94% | 9.32% | 38.30% | 25.15% | -28.94% | 10.45% | 12.33% | 16.72% | -23.40% | 13.52% | 4.76% | 20.17% | -45.36% | 12.15% | 11.14% | 19.48% | -33.23% | 9.51% | 15.86% | 5.29% | -15.76% | 2.66% | 9.50% | 4.19% | | | |
|
Inventory Average
|
| 612.68M | 651.43M | 545.10M | 488.49M | 582.50M | 635.50M | 553.76M | 514.01M | 592.63M | 627.25M | 570.17M | 548.72M | 621.67M | 654.69M | 577.68M | 535.96M | 599.41M | 639.34M | 591.81M | 559.52M | 622.13M | 696.44M | 620.33M | 610.27M | 706.37M | 750.56M | 664.19M | 633.33M | 646.99M | 620.25M | |
|
Assets Average
|
| 882.65M | 932.82M | 779.45M | 733.46M | 887.64M | 944.96M | 787.44M | 738.30M | 892.96M | 935.20M | 810.74M | 787.60M | 943.54M | 988.44M | 817.70M | 771.45M | 919.37M | 972.89M | 843.77M | 792.86M | 933.45M | 1,023.91M | 952.61M | 948.07M | 1,068.18M | 1,119.47M | 1,016.01M | 994.71M | 1,112.51M | 1,144.86M | |
|
Equity Average
|
| 341.53M | 348.65M | 310.62M | 306.33M | 347.21M | 357.75M | 322.49M | 320.26M | 356.03M | 356.73M | 341.65M | 343.87M | 371.43M | 377.97M | 357.29M | 359.83M | 385.14M | 387.76M | 360.25M | 341.42M | 356.81M | 374.94M | 391.55M | 393.09M | 396.48M | 403.11M | 408.24M | 421.56M | 431.37M | 433.03M | |
|
Invested Capital
|
346.63M | 544.50M | 541.21M | 409.41M | 357.81M | 360.72M | 379.15M | 285.42M | 369.91M | 392.56M | 405.34M | 359.64M | 407.07M | 376.70M | 383.48M | 335.50M | 388.80M | 386.29M | 394.17M | 331.35M | 356.58M | 666.68M | 702.14M | 672.65M | 424.50M | 409.60M | 417.72M | 418.21M | 441.94M | 436.70M | 443.95M | |
|
Asset Utilization Ratio
|
| | | 1.53 | 1.67 | 1.39 | 1.31 | 1.60 | 1.67 | 1.42 | 1.36 | 1.57 | 1.62 | 1.37 | 1.34 | 1.64 | 1.75 | 1.44 | 1.34 | 1.52 | 1.61 | 1.36 | 1.22 | 1.34 | 1.37 | 1.26 | 1.15 | 1.23 | 1.28 | 0.82 | 0.48 | |
|
Interest Coverage Ratio
|
5.23 | 1.82 | 7.96 | -0.50 | -5.68 | 3.18 | 14.58 | -0.77 | 9.65 | 13.58 | 12.34 | 3.48 | 2.07 | 4.38 | 7.40 | -7.64 | 0.93 | 0.48 | 8.01 | 2.45 | 3.70 | 6.21 | 22.11 | 9.73 | 0.74 | 5.21 | 5.75 | 0.82 | 0.26 | | | |
|
Debt to Equity
|
0.57 | 0.86 | 0.79 | 0.87 | 0.61 | 0.95 | 0.81 | 0.84 | 0.52 | 0.91 | 0.74 | 0.85 | 0.63 | 0.87 | 0.70 | 0.66 | 0.58 | 0.90 | 0.76 | 0.83 | 0.67 | 0.96 | 0.89 | 0.80 | 0.78 | 0.91 | 0.87 | 0.82 | 0.83 | 0.92 | 0.94 | |
|
Debt Ratio
|
0.27 | 0.28 | 0.34 | 0.31 | 0.29 | 0.31 | 0.36 | 0.32 | 0.25 | 0.31 | 0.33 | 0.34 | 0.30 | 0.29 | 0.31 | 0.28 | 0.29 | 0.32 | 0.34 | 0.34 | 0.31 | 0.32 | 0.36 | 0.33 | 0.32 | 0.31 | 0.34 | 0.34 | 0.35 | 0.33 | 0.38 | |
|
Equity Ratio
|
0.48 | 0.33 | 0.44 | 0.36 | 0.48 | 0.33 | 0.44 | 0.38 | 0.49 | 0.33 | 0.44 | 0.40 | 0.47 | 0.34 | 0.44 | 0.43 | 0.50 | 0.36 | 0.44 | 0.41 | 0.45 | 0.33 | 0.41 | 0.42 | 0.41 | 0.34 | 0.39 | 0.42 | 0.43 | 0.35 | 0.41 | |
|
Times Interest Earned
|
5.23 | 1.82 | 7.96 | -0.50 | -5.68 | 3.18 | 14.58 | -0.77 | 9.65 | 13.58 | 12.34 | 3.48 | 2.07 | 4.38 | 7.40 | -7.64 | 0.93 | 0.48 | 8.01 | 2.45 | 3.70 | 6.21 | 22.11 | 9.73 | 0.74 | 5.21 | 5.75 | 0.82 | 0.26 | | | |
|
FCF Payout Ratio
|
0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 0.00 | | 0.00 | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 0.01 |
|
Enterprise Value
|
-6.54M | -10.47M | -8.12M | -4.76M | -8.74M | -10.09M | -11.22M | -9.42M | -12.17M | -18.80M | -12.51M | -14.10M | -6.07M | -17.14M | -17.89M | -13.84M | -11.10M | -14.04M | -23.01M | -10.61M | -7.93M | -9.40M | -19.03M | -8.60M | -12.49M | -10.12M | -10.26M | -11.99M | -15.78M | -14.94M | -13.12M | |
|
Return on Sales
|
0.02% | 0.01% | 0.03% | -0.01% | -0.03% | 0.01% | 0.04% | -0.01% | 0.04% | 0.05% | 0.03% | 0.03% | 0.01% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.02% | 0.07% | 0.04% | 0.00% | 0.02% | 0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% |
|
Return on Capital Employed
|
| | | 0.06% | 0.02% | 0.03% | 0.03% | 0.04% | 0.09% | 0.13% | 0.08% | 0.11% | 0.10% | 0.07% | 0.04% | | 0.00% | -0.01% | -0.01% | 0.03% | 0.04% | 0.12% | 0.14% | 0.18% | 0.12% | 0.12% | 0.06% | 0.03% | 0.03% | | 0.02% | |
|
Return on Invested Capital
|
| | | 0.05% | 0.04% | 0.03% | 0.05% | 0.05% | 0.10% | 0.12% | 0.10% | 0.12% | 0.10% | 0.08% | 0.06% | | -0.01% | -0.01% | -0.01% | 0.04% | 0.05% | 0.05% | 0.07% | 0.09% | 0.10% | 0.13% | 0.08% | 0.04% | 0.04% | | 0.04% | |
|
Return on Assets
|
| | | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.04% | 0.04% | 0.06% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.04% | 0.06% | 0.05% | 0.05% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | |
|
Return on Equity
|
| | | 0.06% | 0.01% | 0.01% | 0.03% | 0.03% | 0.09% | 0.11% | 0.10% | 0.13% | 0.11% | 0.08% | 0.06% | 0.05% | 0.04% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.11% | 0.14% | 0.13% | 0.13% | 0.07% | 0.03% | 0.02% | 0.01% | 0.00% | |