|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,267.10M | 1,328.50M | 1,406.70M | 1,531.50M | 1,417.60M | 1,418.00M | 1,400.40M | 1,405.90M | 1,348.80M | 1,380.80M | 1,381.80M | 1,377.50M | 1,329.60M | 1,345.10M | 1,345.10M | 1,372.80M | 1,272.50M | 1,335.00M | 1,351.30M | 1,401.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 866.00M | 927.80M | 1,003.00M | 1,056.10M | 940.60M | 979.70M | 966.80M | 981.90M | 943.70M | 962.80M | 968.50M | 972.60M | 928.80M | 929.10M | 943.60M | 966.00M | 880.80M | 928.80M | 950.80M | 1,002.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.10M | 400.70M | 403.70M | 475.40M | 477.00M | 438.30M | 433.60M | 424.00M | 405.10M | 418.00M | 413.30M | 404.90M | 400.80M | 416.00M | 401.50M | 406.80M | 391.70M | 406.20M | 400.50M | 398.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | 9.70M | 9.70M | 9.70M | 9.40M | 8.90M | 8.70M | 9.10M | 15.20M | 15.40M | 15.40M | 16.70M | 14.80M | 16.30M | 15.90M | 15.60M | 15.20M | 14.90M | 14.90M | 14.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.90M | 192.00M | 190.30M | 201.20M | 205.00M | 199.20M | 196.00M | 180.60M | 221.60M | 185.70M | 181.80M | 176.50M | 185.50M | 190.30M | 187.10M | 188.80M | 190.50M | 184.20M | 175.30M | 198.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.40M | 10.00M | 0.50M | 3.50M | 0.60M | 7.50M | -1.20M | 0.60M | 9.80M | 3.00M | 15.50M | 2.50M | 6.80M | 33.00M | 2.60M | 2.80M | 20.80M | 13.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | 1.20M | | | -48.70M | 5.90M | | | -5.40M | -10.40M | | | -4.80M | -12.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.90M | 194.10M | 192.70M | 211.20M | 205.50M | 202.70M | 196.60M | 188.10M | 220.40M | 186.30M | 191.60M | 179.50M | 201.00M | 192.80M | 193.90M | 221.80M | 193.10M | 187.00M | 196.10M | 212.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.50M | 196.90M | 201.30M | 300.20M | 262.10M | 226.70M | 228.00M | 228.00M | 169.50M | 216.30M | 157.60M | 211.20M | 185.00M | 205.60M | 186.30M | 159.00M | 183.40M | 198.30M | 184.70M | 159.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.50M | 196.90M | 201.30M | 300.20M | 262.10M | 226.70M | 228.00M | 228.00M | 169.50M | 216.30M | 157.60M | 211.20M | 185.00M | 205.60M | 186.30M | 159.00M | 183.40M | 198.30M | 184.70M | 159.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.50M | -58.70M | | | -55.50M | -50.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 28.50M | | | 2.30M | -44.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -0.40M | -4.50M | -13.00M | -14.20M | -30.10M | -3.10M | -5.80M | -15.00M | -8.40M | -9.60M | -28.90M | -0.80M | -6.80M | -6.40M | -15.90M | 0.50M | -11.30M | -13.50M | -6.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.40M | 154.40M | 154.40M | 247.00M | 209.00M | 157.10M | 184.00M | 179.20M | 96.70M | 139.20M | 77.90M | 115.90M | 119.10M | 135.50M | 119.40M | 84.40M | 127.10M | 131.30M | 115.70M | 102.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.60M | 45.80M | 46.60M | 78.00M | 59.40M | 42.70M | 51.40M | 84.50M | 33.80M | 45.30M | 20.30M | -38.00M | 35.70M | 37.70M | 30.70M | 84.80M | 10.20M | 37.10M | -70.00M | 58.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.10M | 108.60M | 107.70M | 165.30M | 149.20M | 113.90M | 134.20M | 94.70M | 62.90M | 93.90M | 56.60M | 127.20M | 82.00M | 98.30M | 91.70M | -7.30M | 113.50M | 94.20M | 255.10M | 44.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.80M | 108.60M | 107.80M | 169.00M | 149.60M | 114.40M | 132.60M | 94.70M | 62.90M | 93.90M | 57.60M | 153.90M | 83.40M | 97.80M | 88.70M | -0.40M | 116.90M | 94.20M | 185.70M | 44.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | -0.50M | -0.10M | 11.90M | -0.40M | -0.50M | 1.60M | -0.40M | -1.00M | 5.20M | -1.00M | -0.90M | -1.40M | 0.50M | 3.00M | -6.90M | -3.40M | -1.10M | 69.40M | -0.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | -0.50M | -0.10M | 11.90M | -0.40M | -0.50M | 1.60M | -0.40M | -1.00M | 5.20M | -1.00M | -0.90M | -1.40M | 0.50M | 3.00M | -6.90M | -3.40M | -1.10M | 69.40M | -0.60M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | -0.50M | -0.10M | 11.90M | -0.40M | -0.50M | 1.60M | -0.40M | -1.00M | 5.20M | -1.00M | -0.90M | -1.40M | 0.50M | 3.00M | -6.90M | -3.40M | -1.10M | 69.40M | -0.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 0.71 | 0.72 | 1.14 | 1.01 | 0.78 | 0.91 | 0.65 | 0.44 | 0.69 | 0.40 | 0.88 | 0.57 | 0.67 | 0.61 | -0.01 | 0.78 | 0.63 | 1.26 | 0.74 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 0.71 | 0.71 | 1.19 | 1.00 | 0.77 | 0.91 | 0.64 | 0.43 | 0.68 | 0.39 | 0.86 | 0.56 | 0.67 | 0.63 | -0.06 | 0.79 | 0.64 | 1.26 | 0.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.10M | 151.40M | 149.90M | 150.90M | 147.60M | 146.00M | 145.20M | 145.90M | 144.10M | 144.50M | 144.30M | 144.40M | 144.90M | 145.30M | 145.80M | 145.50M | 146.20M | 147.10M | 147.20M | 146.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.40M | 152.70M | 153.20M | 152.40M | 149.50M | 148.50M | 146.60M | 147.40M | 144.80M | 144.80M | 144.80M | 144.90M | 145.40M | 145.70M | 145.80M | 146.00M | 146.80M | 147.10M | 147.20M | 147.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.50M | 196.90M | 201.30M | 300.20M | 262.10M | 226.70M | 228.00M | 228.00M | 169.50M | 216.30M | 157.60M | 211.20M | 185.00M | 205.60M | 186.30M | 159.00M | 183.40M | 198.30M | 184.70M | 159.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.10M | 42.10M | 42.40M | 40.20M | 38.90M | 39.50M | 40.90M | 43.00M | 57.80M | 68.70M | 70.10M | 66.40M | 65.10M | 63.30M | 60.50M | 58.70M | 56.80M | 55.70M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.04% | 29.66% | 30.18% | 31.58% | 28.42% | 27.18% | 27.93% | 47.15% | 34.95% | 32.54% | 26.06% | -32.79% | 29.97% | 27.82% | 25.71% | 100.47% | 8.03% | 28.26% | -60.50% | 56.64% |