Sealed Air Balance Sheet (2009-2025) | SEE

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.43B0.79B0.49B0.69B0.63B0.66B0.76B0.68B0.70B0.70B0.80B0.70B0.53B0.49B0.54B0.68B0.63B0.64B0.78B0.98B0.41B0.36B0.42B0.25B0.49B0.28B0.33B0.32B0.28B0.26B0.29B0.33B0.26B0.24B1.30B0.59B0.33B0.18B0.19B0.27B0.24B0.22B0.20B0.26B0.27B0.29B0.32B0.55B0.37B0.27B0.39B0.56B0.28B0.28B0.25B0.46B0.30B0.29B0.28B0.35B0.35B0.39B0.39B0.37B0.34B0.35B0.28B
Short-term Investments 0.01B0.19B0.20B0.07B0.07B0.07B0.07B0.04B
Cash & Current Investments 0.43B0.79B0.49B0.69B0.63B0.66B0.76B0.68B0.70B0.70B0.80B0.70B0.53B0.49B0.54B0.68B0.63B0.64B0.78B0.98B0.41B0.36B0.42B0.25B0.49B0.28B0.33B0.32B0.28B0.26B0.29B0.33B0.26B0.24B1.30B0.59B0.33B0.18B0.19B0.27B0.24B0.22B0.20B0.26B0.27B0.29B0.32B0.55B0.37B0.27B0.39B0.56B0.28B0.28B0.25B0.47B0.30B0.48B0.48B0.42B0.42B0.46B0.45B0.41B0.34B0.35B0.28B
Receivables - Net 0.67B0.64B0.69B0.70B0.70B0.73B0.72B1.31B1.33B1.36B1.35B1.21B1.33B1.37B1.22B1.13B0.91B0.96B1.04B1.00B0.98B1.04B0.90B0.76B0.79B0.84B0.78B0.46B0.45B0.31B0.54B0.55B0.47B0.50B0.51B0.47B0.46B0.49B0.45B0.56B0.49B0.52B0.58B0.54B0.58B0.63B0.64B0.62B0.68B0.64B0.64B0.59B0.48B0.47B0.48B0.44B0.46B0.47B0.48B0.44B0.48B0.49B0.49B
Receivables - Other 0.01B0.10B0.13B0.12B0.15B0.37B0.36B0.13B0.14B0.14B0.13B0.13B0.14B0.01B0.14B0.07B0.07B0.08B0.08B0.09B0.10B0.08B0.08B0.09B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.00B0.10B0.08B0.08B0.00B0.01B0.09B0.00B0.09B0.09B0.09B0.00B0.00B0.10B0.14B0.10B0.11B0.10B
Receivables 0.67B0.64B0.69B0.70B0.70B0.73B0.72B1.32B1.33B1.36B1.35B1.31B1.33B1.37B1.35B1.25B1.07B1.33B1.41B1.13B1.12B1.18B1.03B0.89B0.93B0.85B0.92B0.53B0.52B0.39B0.62B0.64B0.47B0.60B0.51B0.55B0.55B0.58B0.53B0.64B0.57B0.59B0.65B0.61B0.66B0.63B0.74B0.70B0.76B0.64B0.65B0.68B0.48B0.55B0.57B0.54B0.46B0.47B0.57B0.58B0.58B0.60B0.59B
Raw Materials 0.12B0.10B0.10B0.12B0.13B0.11B0.13B0.13B0.13B0.08B0.09B
Work In Process 0.11B0.10B0.12B0.12B0.13B0.11B0.12B0.13B0.13B0.11B0.13B
Finished Goods 0.50B0.48B0.52B0.52B0.50B0.44B0.48B0.49B0.50B0.26B0.29B
Inventory 0.47B0.51B0.54B0.50B0.56B0.60B0.58B0.83B0.89B0.88B0.92B0.78B0.86B0.87B0.88B0.73B0.83B0.83B0.82B0.69B0.74B0.77B0.77B0.66B0.74B0.75B0.77B0.46B0.51B0.53B0.55B0.51B0.56B0.58B0.61B0.54B0.60B0.60B0.62B0.57B0.57B0.64B0.63B0.60B0.65B0.73B0.74B0.73B0.84B0.93B0.96B0.87B0.96B0.94B0.83B0.77B0.79B0.81B0.81B0.72B0.77B0.82B0.83B
Current Deferred Tax Assets 0.18B0.20B0.19B0.15B0.14B0.14B0.16B0.16B0.15B0.15B0.36B0.39B0.40B0.38B0.38B0.38B0.10B0.10B0.10B0.11B0.09B0.09B0.10B
Prepaid Assets 0.07B0.04B0.04B0.03B0.03B0.03B0.04B0.12B0.10B0.14B0.10B0.09B0.12B0.11B0.10B0.08B0.32B0.31B0.22B0.13B0.09B0.09B0.20B0.28B0.31B0.29B0.32B0.05B0.10B0.25B0.06B0.03B0.20B0.15B0.17B0.12B0.13B0.13B0.20B0.06B0.13B0.10B0.06B0.05B0.05B0.06B0.07B0.05B0.05B0.06B0.07B0.06B0.19B0.20B0.20B0.19B0.20B0.20B0.20B0.19B0.20B0.22B0.21B
Current Assets 2.07B2.06B2.22B2.04B2.12B2.21B2.29B3.35B3.01B3.04B3.48B3.29B3.28B3.33B3.43B3.46B2.67B2.89B2.91B2.62B2.68B2.75B2.49B2.22B2.32B2.36B2.38B2.22B4.29B4.45B2.58B1.87B1.67B1.53B1.60B1.55B1.56B1.58B1.59B1.56B1.56B1.63B1.67B1.88B1.76B1.81B1.97B2.07B1.95B2.01B2.03B2.12B2.07B2.21B2.12B1.96B1.99B2.05B2.06B1.89B1.91B2.03B1.98B
Non-Current Assets
Buildings 0.55B0.58B0.61B0.60B0.60B0.60B0.62B0.64B0.62B0.70B0.71B0.69B0.71B0.70B0.71B0.72B0.74B0.73B0.73B0.73B0.66B0.64B0.61B0.62B0.61B0.61B0.62B0.61B0.61B0.60B0.61B0.69B0.70B0.72B0.73B0.71B0.73B0.73B0.72B0.73B0.73B0.75B0.74B0.75B0.76B0.79B0.78B0.79B0.79B0.79B0.79B0.78B0.76B0.78B0.81B0.80B0.81B0.84B0.84B0.83B0.85B0.85B0.87B0.90B0.90B
Construction in Progress 0.11B0.08B0.05B0.04B0.05B0.04B0.04B0.05B0.07B0.10B0.11B0.12B0.10B0.09B0.09B0.08B0.08B0.11B0.10B0.11B0.12B0.11B0.10B0.12B0.14B0.19B0.21B0.24B0.30B0.21B0.23B0.18B0.17B0.11B0.11B0.12B0.13B0.16B0.18B0.15B0.15B0.13B0.11B0.13B0.12B0.15B0.16B0.17B0.17B0.20B0.20B0.20B0.19B0.22B0.23B0.23B0.23B0.23B0.23B0.25B0.25B0.20B0.18B0.19B0.18B
Land & Improvements 0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.14B0.17B0.17B0.14B0.14B0.14B0.14B0.14B0.14B0.14B0.13B0.11B0.10B0.10B0.10B0.10B0.09B0.09B0.09B0.09B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.05B0.05B0.05B
Property, Plant & Equipment (Net) 1.01B1.04B1.04B1.01B0.98B0.94B0.97B0.95B0.96B0.96B0.92B1.27B1.33B1.29B1.23B1.19B1.18B1.14B1.15B1.13B1.12B1.10B1.02B0.94B0.91B0.93B0.91B0.95B0.95B0.98B1.03B0.89B0.91B0.93B0.95B1.00B1.01B0.98B1.02B1.04B1.03B1.05B1.12B1.14B1.10B1.12B1.14B1.19B1.18B1.20B1.21B1.23B1.25B1.25B1.23B1.28B1.40B1.41B1.39B1.42B1.41B1.42B1.44B1.40B1.41B1.45B1.43B
Goodwill 1.95B1.94B1.95B1.95B1.95B1.95B1.95B4.21B4.27B4.18B3.12B1.14B4.25B4.22B4.25B4.21B4.21B4.21B4.15B4.09B0.01B4.05B0.01B4.00B4.02B4.00B4.00B1.88B1.88B1.89B1.90B1.94B1.94B1.93B1.95B1.95B1.95B0.01B0.02B2.22B2.20B2.20B0.25B2.22B2.22B2.22B2.21B2.19B2.19B2.17B2.16B2.17B2.91B0.01B2.91B2.89B2.89B2.88B2.90B2.88B2.89B2.90B2.90B
Intangibles 0.11B0.12B0.12B2.11B2.21B2.16B2.13B2.13B2.13B2.13B2.14B2.14B2.14B2.14B2.10B2.08B2.05B2.08B2.07B2.06B2.08B2.08B2.09B0.04B0.13B0.04B0.04B0.08B0.09B0.09B0.10B0.10B0.10B0.10B0.18B0.18B0.18B0.17B0.17B0.17B0.16B0.16B0.16B0.15B0.15B0.15B0.14B0.14B0.47B0.46B0.45B0.44B0.43B0.41B0.40B0.38B0.37B0.36B0.34B
Goodwill & Intangibles 1.95B1.94B1.95B2.06B1.95B2.07B2.07B6.32B6.48B6.35B5.25B3.28B6.38B6.35B6.39B6.34B6.35B6.35B6.25B6.17B2.06B6.13B2.08B6.06B6.11B6.08B6.09B1.92B2.01B1.93B1.94B2.02B2.03B2.02B2.05B2.05B2.05B0.11B0.20B2.40B2.37B2.37B0.41B2.39B2.38B2.38B2.37B2.34B2.34B2.32B2.30B2.31B3.38B0.47B3.36B3.33B3.31B3.29B3.29B3.26B3.25B3.26B3.24B
Long-Term Deferred Tax 0.15B0.15B0.16B0.49B0.17B0.17B0.17B0.11B0.13B0.13B0.12B0.15B0.15B0.15B0.16B0.06B0.08B0.08B0.08B0.12B0.10B0.12B0.10B0.20B0.20B0.17B0.18B0.27B0.12B0.13B0.28B0.20B0.13B0.11B0.11B0.17B0.17B0.18B0.18B0.24B0.23B0.24B0.25B0.19B0.17B0.18B0.17B0.14B0.14B0.13B0.12B0.14B0.12B0.12B0.12B0.13B0.13B0.14B0.15B0.11B0.12B0.14B0.06B
Other Non-Current Assets 0.24B0.25B0.28B0.21B0.29B0.30B0.30B0.46B0.47B0.45B0.45B0.42B0.41B0.40B0.40B0.39B0.59B0.38B0.37B0.40B0.37B0.37B0.36B0.35B0.35B0.35B0.36B2.02B2.89B3.02B0.19B0.22B0.20B0.21B0.21B0.24B0.35B0.36B0.32B0.33B0.33B0.32B0.33B0.36B0.36B0.36B0.37B0.38B0.37B0.34B0.33B0.30B0.31B0.30B0.29B0.27B0.27B0.27B0.28B0.26B0.27B0.28B0.28B
Non-Current Assets 3.35B3.28B3.35B3.18B3.37B3.38B3.33B7.90B8.31B8.07B6.70B5.89B6.00B5.89B5.91B5.65B5.90B5.64B5.44B1.32B5.18B5.21B5.10B1.29B5.22B5.17B5.23B1.40B3.13B3.18B3.36B3.41B3.38B3.33B3.40B3.50B0.03B3.64B0.03B4.20B4.11B4.12B4.16B4.20B4.16B4.20B4.19B4.16B4.17B4.09B4.04B4.10B5.29B5.31B5.24B5.24B5.21B5.22B5.26B5.13B5.14B5.22B5.10B
Assets 5.18B5.64B5.33B5.42B5.34B5.34B5.57B5.40B5.49B5.59B5.62B11.43B11.32B11.11B10.18B9.33B9.27B9.22B9.34B9.18B8.57B8.53B8.35B7.95B7.85B7.96B7.59B7.41B7.54B7.53B7.61B7.42B7.42B7.63B5.94B5.28B5.04B4.86B5.00B5.05B5.16B5.22B5.68B5.77B5.67B5.76B5.83B6.08B5.92B6.01B6.16B6.23B6.12B6.11B6.08B6.21B7.36B7.52B7.37B7.20B7.20B7.27B7.32B7.02B7.05B7.25B7.08B
Liabilities
Current Liabilities
Accounts Payables 0.21B0.24B0.24B0.23B0.27B0.26B0.28B0.55B0.62B0.62B0.55B0.48B0.57B0.56B0.53B0.52B0.57B0.59B0.66B0.62B0.69B0.73B0.72B0.67B0.72B0.78B0.82B0.54B0.58B0.65B0.78B0.72B0.73B0.79B0.78B0.77B0.77B0.75B0.71B0.74B0.72B0.72B0.72B0.75B0.81B0.88B0.92B0.96B0.96B0.99B0.91B0.87B0.83B0.79B0.75B0.76B0.81B0.84B0.80B0.77B0.79B0.81B0.78B
Notes Payables 0.04B0.05B0.03B0.03B0.01B0.02B0.02B0.02B0.01B0.01B0.02B0.03B0.03B0.05B0.05B0.04B0.08B0.08B0.08B0.08B0.69B0.64B0.42B0.14B0.09B0.09B0.28B0.25B0.35B0.28B0.33B0.08B0.10B0.36B0.08B0.03B0.16B0.12B0.31B0.23B0.25B0.27B0.20B0.10B0.17B0.08B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.18B0.31B0.21B0.14B0.13B0.13B0.14B0.14B0.14B0.32B0.15B
Payables 0.04B0.05B0.03B0.24B0.01B0.26B0.26B0.26B0.27B0.27B0.30B0.59B0.66B0.67B0.59B0.52B0.65B0.63B0.60B0.61B1.26B1.24B1.08B0.77B0.77B0.83B1.00B0.92B1.07B1.06B1.16B0.62B0.68B1.00B0.86B0.75B0.89B0.91B1.08B1.00B1.02B1.02B0.92B0.84B0.88B0.81B0.73B0.76B0.81B0.88B0.92B0.96B0.96B0.99B0.91B0.87B1.00B1.11B0.96B0.91B0.95B0.97B0.94B0.91B0.93B1.12B0.93B
Accumulated Expenses 0.02B0.00B0.00B0.14B0.01B0.27B0.05B0.05B0.07B0.29B0.06B0.06B0.08B0.30B0.06B0.05B0.05B0.32B0.05B0.06B0.07B0.29B0.06B0.04B0.04B0.04B0.04B0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.04B0.05B0.04B0.03B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.02B0.02B0.04B0.03B0.03B0.03B
Other Accumulated Expenses 0.41B0.36B0.39B0.38B0.36B0.36B0.41B0.81B0.67B0.72B0.76B0.85B0.74B0.80B0.84B0.89B0.79B0.85B0.89B0.89B0.76B0.76B0.88B0.79B0.70B0.71B0.76B0.42B0.44B0.44B0.45B0.56B0.47B0.38B0.40B0.43B0.37B0.46B0.48B0.51B0.40B0.44B0.48B0.53B0.42B0.45B0.46B0.50B0.44B0.44B0.50B0.72B0.65B0.66B0.66B0.49B0.43B0.47B0.50B0.53B0.41B0.45B0.48B
Short term Debt 0.03B0.02B0.02B0.02B0.01B0.01B0.02B0.03B0.03B0.05B0.40B0.04B0.15B0.15B0.18B0.20B0.69B0.64B0.42B0.14B0.09B0.09B0.28B0.25B0.35B0.28B0.33B0.30B0.30B0.36B0.08B0.03B0.16B0.12B0.31B0.23B0.25B0.27B0.22B0.10B0.17B0.08B0.02B0.02B0.02B0.49B0.49B0.01B0.01B0.40B0.43B0.18B0.31B0.21B0.14B0.13B0.13B0.14B0.14B0.14B0.32B0.15B
Current Leases 0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
Current Taxes 0.06B0.02B0.04B0.04B0.05B0.05B0.18B0.05B0.05B0.06B0.06B0.02B0.03B0.02B0.02B0.01B0.02B0.04B0.04B0.02B0.03B0.02B0.02B0.02B0.04B0.03B0.03B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.05B0.05B0.04B0.02B0.01B
Curent Deferred Tax Liability 0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Total Current Liabilities 1.43B1.40B1.45B1.45B1.44B1.46B1.54B2.51B2.23B2.32B2.92B2.33B2.51B2.56B2.63B2.70B2.13B2.22B2.02B1.73B1.59B1.65B1.98B1.81B1.90B1.89B2.28B2.12B2.66B3.07B1.52B1.38B1.42B1.37B1.57B1.49B1.48B1.59B1.50B1.44B1.37B1.35B1.31B1.37B1.33B1.41B1.93B2.01B1.48B1.51B1.88B2.08B1.73B1.85B1.72B1.51B1.50B1.57B1.59B1.64B1.51B1.70B1.54B
Non-Current Liabilities
Non-Current Debt 1.63B1.56B1.56B1.40B1.40B1.40B1.40B4.97B4.99B4.94B4.49B4.54B4.38B4.35B4.34B4.12B4.11B4.05B4.20B0.75B4.26B0.43B4.33B4.27B4.28B4.26B4.00B3.76B3.76B3.79B3.22B3.23B3.25B3.22B3.24B3.24B3.28B3.29B3.69B3.70B3.69B3.69B3.71B3.73B3.71B3.71B3.32B3.22B3.69B3.66B3.24B3.24B4.64B4.64B4.63B4.51B4.48B4.43B4.33B4.20B4.20B3.98B3.97B
Pension 2.98B3.10B3.18B3.15B3.11B3.04B0.01B0.07B
Minority Interest 0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.22B0.01B0.01B0.00B0.68B1.22B1.29B0.00B0.00B0.00B0.00B
Non-Current Deferred Tax Liability 0.01B0.01B0.01B0.13B0.01B0.44B0.44B0.41B0.53B0.37B0.33B0.31B0.31B0.29B0.23B0.23B0.23B0.08B0.15B0.16B0.15B0.07B0.06B0.06B0.06B0.07B0.00B0.00B0.00B0.05B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.05B0.05B0.05B0.03B0.10B0.07B0.06B0.04B0.03B0.03B0.04B0.03B0.03B0.03B0.03B
Operating Leases 0.08B0.07B0.08B0.08B0.08B0.05B0.07B0.07B0.07B0.04B0.07B0.07B0.07B0.05B0.09B0.10B0.09B0.07B0.09B0.11B0.10B0.07B0.10B0.10B0.09B
Other Non-Current Liabilities 0.15B0.15B0.16B0.14B0.15B0.14B0.15B0.57B0.61B0.58B0.55B0.64B0.63B0.62B0.65B0.65B0.63B0.61B0.58B0.70B0.69B0.70B0.68B0.73B0.73B0.73B0.71B0.40B0.40B0.42B0.44B0.49B0.71B0.62B0.62B0.65B0.66B0.66B0.71B0.73B0.71B0.69B0.69B0.73B0.70B0.71B0.70B0.66B0.66B0.65B0.64B0.47B0.48B0.49B0.49B0.53B0.52B0.50B0.51B0.46B0.45B0.52B0.29B
Total Non-Current Liabilities 3.07B2.97B3.01B2.85B2.84B2.87B2.94B7.91B7.67B7.67B7.93B7.24B7.22B7.23B7.28B7.11B6.46B6.50B6.45B6.09B6.01B6.18B6.46B6.15B6.24B6.21B6.34B6.40B6.43B6.86B4.74B4.64B4.70B4.61B4.83B4.75B4.79B4.90B5.27B5.23B5.15B5.14B5.11B5.18B5.11B5.21B5.33B5.32B5.26B5.25B5.22B5.40B6.53B6.62B6.47B6.13B6.08B6.12B6.04B5.94B5.80B5.78B5.60B
Total Liabilities 3.22B3.11B3.17B3.00B2.99B3.01B3.09B8.48B8.28B8.25B8.48B7.89B7.85B7.85B7.93B7.76B7.09B7.12B7.03B6.79B6.70B6.88B7.14B6.88B6.98B6.94B7.05B6.81B6.83B7.29B5.18B5.13B5.41B5.23B5.44B5.40B5.45B5.56B5.98B5.96B5.85B5.83B5.80B5.91B5.82B5.91B6.03B5.98B5.93B5.91B5.86B5.87B7.01B7.11B6.96B6.65B6.60B6.62B6.55B6.40B6.25B6.29B5.89B
Shareholder's Equity
Total Debt 1.65B1.57B1.58B1.42B1.41B1.41B1.43B5.00B5.02B4.99B4.89B4.58B4.53B4.51B4.52B4.32B4.80B4.70B4.61B0.89B4.35B0.53B4.62B4.51B4.63B4.54B4.33B4.06B4.06B4.15B3.30B3.26B3.40B3.33B3.55B3.47B3.54B3.56B3.91B3.80B3.85B3.77B3.73B3.75B3.71B3.73B3.80B3.71B3.70B3.66B3.64B3.67B4.82B4.95B4.84B4.65B4.62B4.56B4.47B4.34B4.33B4.30B4.13B
Common Equity 2.20B2.22B2.40B2.40B2.50B2.58B2.54B2.98B3.05B2.87B1.70B1.47B1.43B1.37B1.42B1.42B1.48B1.42B1.33B1.16B1.15B1.07B0.44B0.53B0.56B-0.84B-0.86B0.61B0.59B0.36B0.76B0.15B-0.36B-0.37B-0.45B-0.35B-0.29B-0.34B-0.30B-0.20B-0.18B-0.07B0.02B0.17B0.10B0.09B0.13B0.25B0.19B0.20B0.22B0.34B0.35B0.41B0.41B0.55B0.60B0.65B0.77B0.62B0.80B0.95B1.19B
Shareholder's Equity 2.20B2.22B2.40B2.40B2.50B2.58B2.54B2.98B3.05B2.87B1.70B1.47B1.43B1.37B1.42B1.42B1.48B1.42B1.33B1.16B1.15B1.07B0.44B0.53B0.56B-0.84B-0.86B0.61B0.59B0.36B0.76B0.15B-0.36B-0.37B-0.45B-0.35B-0.29B-0.34B-0.30B-0.20B-0.18B-0.07B0.02B0.17B0.10B0.09B0.13B0.25B0.19B0.20B0.22B0.34B0.35B0.41B0.41B0.55B0.60B0.65B0.77B0.62B0.80B0.95B1.19B
Liabilities and Shareholders Equity 5.18B5.64B5.33B5.42B5.34B5.34B5.57B5.40B5.49B5.59B5.62B11.43B11.32B11.11B10.18B9.33B9.27B9.22B9.34B9.18B8.57B8.53B8.35B7.95B7.85B7.96B7.59B7.41B7.54B7.53B7.61B7.42B7.42B7.63B5.94B5.28B5.04B4.86B5.00B5.05B5.16B5.22B5.68B5.77B5.67B5.76B5.83B6.08B5.92B6.01B6.16B6.23B6.12B6.11B6.08B6.21B7.36B7.52B7.37B7.20B7.20B7.27B7.32B7.02B7.05B7.25B7.08B
Treasury Shares 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.03B0.03B0.03B0.00B0.03B0.04B0.01B0.06B0.01B0.07B0.01B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.00B0.01B0.08B0.08B0.09B0.00B0.00B0.09B0.09B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B
Retained Earnings 1.53B1.62B1.68B1.71B1.74B1.79B1.84B1.77B1.74B1.70B0.44B0.28B0.23B-0.27B0.27B-0.28B-0.27B-0.26B-0.38B-0.61B-0.68B-0.68B-0.81B-0.82B-0.85B-0.84B0.90B1.04B0.97B1.02B1.80B0.00B1.50B1.59B1.65B1.84B1.87B1.88B1.92B2.00B2.10B2.18B2.28B2.40B2.49B2.56B2.64B2.79B2.91B2.99B3.10B3.16B3.20B3.27B3.29B-0.96B-0.99B-1.01B-0.96B-1.08B-1.02B-0.93B1.02B