|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 524.11M | 526.59M | 530.09M | 1,002.77M | 745.53M | 678.33M | 783.11M | 727.85M | 557.74M | 551.12M | 338.47M | 214.23M | 259.50M | 303.90M | 274.61M | 401.36M | 545.24M | 439.51M | 455.07M | 512.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 10.12M | 167.73M | 158.56M | 150.26M | 202.60M | 241.12M | 410.82M | 493.18M | 477.27M | 521.57M | | | | 311.28M | 104.46M | 27.27M | 59.06M | 84.77M | 40.98M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 526.62M | 536.71M | 697.82M | 1,161.33M | 895.79M | 880.93M | 1,024.23M | 1,138.67M | 1,050.92M | 1,028.40M | 860.04M | 214.23M | 259.50M | 303.90M | 585.89M | 505.82M | 572.51M | 498.58M | 539.85M | 553.37M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 343.65M | 416.24M | 456.34M | 676.82M | 669.10M | 785.33M | | 969.54M | 1,149.82M | 939.54M | 622.42M | 404.39M | 295.59M | 239.41M | 160.42M | 132.58M | 217.10M | 286.26M | 267.44M | 222.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.04M | | | | 147.60M | 147.24M | 141.81M | 94.18M | 102.99M | 54.29M | 65.65M | 56.51M | 198.21M | 75.12M | 72.22M | 93.34M | 129.22M | 55.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 343.65M | 416.24M | 527.38M | 676.82M | 669.10M | 785.33M | 147.60M | 1,116.78M | 1,291.63M | 1,033.72M | 725.42M | 458.68M | 361.24M | 295.92M | 358.63M | 207.69M | 289.32M | 379.60M | 396.66M | 277.70M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 136.79M | 161.86M | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28.73M | 21.80M | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 156.39M | 121.06M | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 321.92M | 304.71M | 380.14M | 432.50M | 470.27M | 561.35M | 729.20M | 874.21M | 984.19M | 1,177.81M | 1,443.45M | 1,549.12M | 1,505.10M | 798.38M | 645.90M | 636.60M | 529.31M | 530.80M | 552.63M | 596.82M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 137.48M | 148.36M | 176.99M | 191.66M | 248.64M | 224.17M | 31.58M | 259.64M | 264.19M | 217.72M | 23.19M | 354.92M | 402.67M | 401.55M | 523.03M | 464.42M | 440.25M | 404.40M | 341.83M | 414.52M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,488.91M | 1,552.55M | 1,711.29M | 2,462.32M | 2,283.81M | 2,451.77M | 2,899.66M | 3,242.07M | 3,449.12M | 3,363.47M | 3,304.31M | 2,989.07M | 2,893.20M | 2,118.11M | 2,050.57M | 1,989.68M | 1,971.91M | 1,767.52M | 1,739.85M | 1,816.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 340.32M | 353.34M | 410.38M | 473.51M | 489.11M | 491.43M | 543.97M | 556.14M | 580.50M | 604.82M | 614.58M | 605.22M | 595.62M | 423.90M | 343.44M | 339.82M | 327.10M | 318.23M | 269.35M | 264.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 457.36M | 473.31M | 482.23M | 449.67M | 709.57M | 688.75M | 645.49M | 509.13M | 435.80M | 436.14M | 407.82M | 268.20M | 120.26M | 56.04M | 42.60M | 34.05M | 23.16M | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 135.98M | 131.76M | 129.63M | 127.11M | 116.17M | 108.86M | 31.19M | 29.93M | 42.33M | 41.20M | 43.00M | 41.47M | 52.04M | 51.88M | 48.38M | 48.63M | 51.35M | 50.52M | 50.12M | 49.85M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 61.85M | 61.64M | 58.86M | 55.73M | 50.37M | 46.29M | 19.93M | 17.93M | 43.66M | 41.95M | 35.34M | 33.04M | 36.79M | 11.17M | 9.67M | 8.87M | 8.44M | 7.75M | 7.13M | 6.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 197.84M | 193.40M | 188.49M | 182.84M | 166.54M | 155.15M | 51.12M | 47.87M | 85.99M | 83.15M | 78.34M | 74.51M | 88.83M | 63.04M | 58.05M | 57.50M | 59.78M | 58.27M | 57.25M | 56.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.96M | 21.83M | 27.57M | 31.20M | 33.40M | 38.27M | 44.15M | 46.61M | 49.99M | 60.15M | 80.91M | 122.56M | 131.75M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 21.63M | 23.08M | 33.86M | 23.58M | 31.97M | 15.64M | 18.81M | 24.91M | 28.77M | 36.10M | 37.60M | 47.78M | 65.05M | 112.20M | 64.74M | 55.48M | 63.68M | 46.35M | 67.57M | 72.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,075.41M | 1,104.28M | 1,189.66M | 1,220.60M | 1,488.97M | 1,451.77M | 1,366.29M | 1,254.36M | 1,247.44M | 1,287.69M | 1,283.42M | 1,177.76M | 1,055.02M | 698.28M | 595.89M | 535.49M | 518.53M | 464.79M | 442.35M | 443.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,564.32M | 2,656.83M | 2,900.95M | 3,682.91M | 3,772.78M | 3,903.55M | 4,265.95M | 4,496.43M | 4,696.56M | 4,651.15M | 4,587.73M | 4,166.82M | 3,948.21M | 2,816.39M | 2,646.45M | 2,525.17M | 2,490.45M | 2,232.31M | 2,182.19M | 2,260.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 141.17M | 137.62M | 252.07M | 134.95M | 253.40M | 311.56M | 214.11M | 243.88M | 214.13M | 203.45M | 205.91M | 196.40M | 134.42M | 94.73M | 107.54M | 135.44M | 276.95M | 283.50M | 271.98M | 404.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 141.17M | 137.62M | 252.07M | 134.95M | 253.40M | 311.56M | 214.11M | 243.88M | 214.13M | 203.45M | 205.91M | 196.40M | 134.42M | 94.73M | 107.54M | 135.44M | 276.95M | 283.50M | 271.98M | 404.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 64.86M | 67.10M | 74.47M | 82.34M | 91.76M | 97.22M | 103.97M | 129.28M | 146.15M | 174.12M | 76.97M | 181.33M | 169.21M | 163.56M | 246.08M | 125.17M | 199.14M | 262.84M | 297.82M | 81.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | | | | | | | | | | | | 345.90M | 346.31M | 341.47M | 341.87M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 144.25M | 153.21M | 169.34M | 184.25M | 200.69M | 208.72M | 213.58M | 224.42M | 232.83M | 234.09M | 255.44M | 254.62M | 251.01M | 254.14M | 371.92M | 320.14M | 285.90M | 45.87M | 363.70M | 352.49M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 399.58M | 405.51M | 525.18M | 568.74M | 612.17M | 694.48M | 889.72M | 900.04M | 897.73M | 876.65M | 893.23M | 658.89M | 566.82M | 903.81M | 1,057.34M | 974.43M | 1,016.73M | 774.79M | 803.50M | 897.27M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 25.52M | 25.38M | 40.51M | 53.41M | 46.68M | 45.51M | 45.38M | 43.71M | 42.21M | 40.32M | 41.89M | 40.63M | 39.24M | 39.20M | 39.16M | 37.86M | 40.82M | 40.96M | 18.56M | 18.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 620.08M | 620.81M | 621.53M | 622.26M | 622.99M | 623.72M | 624.45M | 625.18M | 625.91M | 626.65M | 627.38M | 628.12M | 638.70M | 329.61M | 330.01M | 330.39M | 330.78M | 331.17M | 331.56M | 331.94M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 128.11M | 136.27M | 151.56M | 158.73M | 170.24M | 176.82M | 186.94M | 196.92M | 204.69M | 212.03M | 214.61M | 218.53M | 222.56M | 226.77M | 231.05M | 243.65M | 248.73M | 277.13M | 293.33M | 313.95M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 31.15M | 31.51M | 38.91M | 48.48M | 42.85M | 46.40M | 46.26M | 50.85M | 47.05M | 46.58M | 45.07M | 40.98M | 36.84M | 31.29M | 30.02M | 33.33M | 32.03M | 29.96M | 36.65M | 39.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 167.31M | 179.97M | 193.68M | 210.33M | 232.41M | 248.92M | 281.08M | 313.69M | 342.44M | 341.69M | 335.20M | 321.17M | 321.62M | 315.34M | 8.43M | 287.53M | 282.51M | 283.11M | 2.58M | 238.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 986.95M | 1,009.24M | 1,065.73M | 1,103.65M | 1,133.07M | 1,156.94M | 1,199.87M | 1,245.59M | 1,278.65M | 1,284.10M | 1,282.59M | 1,267.38M | 1,275.20M | 956.22M | 930.77M | 956.53M | 960.50M | 977.76M | 951.24M | 952.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,386.53M | 1,414.75M | 1,590.91M | 1,672.39M | 1,745.25M | 1,851.42M | 2,089.58M | 2,145.63M | 2,176.38M | 2,160.75M | 2,175.82M | 1,926.27M | 1,842.03M | 1,885.50M | 1,988.11M | 1,930.96M | 1,977.23M | 1,752.55M | 1,754.73M | 1,849.79M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | | | | | | | | | | | | 345.90M | 346.31M | 341.47M | 341.87M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,177.79M | 1,242.08M | 1,310.04M | 2,010.53M | 2,027.53M | 2,052.13M | 2,176.37M | 2,350.79M | 2,520.19M | 2,490.41M | 2,411.91M | 2,240.55M | 2,106.19M | 930.90M | 658.34M | 594.21M | 513.22M | 479.76M | 427.46M | 410.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,177.79M | 1,242.08M | 1,310.04M | 2,010.53M | 2,027.53M | 2,052.13M | 2,176.37M | 2,350.79M | 2,520.19M | 2,490.41M | 2,411.91M | 2,240.55M | 2,106.19M | 930.90M | 658.34M | 594.21M | 513.22M | 479.76M | 427.46M | 410.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,564.32M | 2,656.83M | 2,900.95M | 3,682.91M | 3,772.78M | 3,903.55M | 4,265.95M | 4,496.43M | 4,696.56M | 4,651.15M | 4,587.73M | 4,166.82M | 3,948.21M | 2,816.39M | 2,646.45M | 2,525.17M | 2,490.45M | 2,232.31M | 2,182.19M | 2,260.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.71M | 1.76M | 0.66M | 0.70M | 0.70M | 0.15M | 1.36M | 1.27M | 0.78M | 0.07M | 0.51M | 0.25M | 0.75M | 3.40M | 3.62M | 2.31M | 0.24M | 0.84M | 2.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.64M | -19.14M | -4.71M | -24.40M | -52.75M | -128.27M | -37.96M | -48.76M | -18.61M | -83.95M | -43.34M | -3.47M | -64.30M | -740.75M | -0.39M | -74.60M | -77.89M | -1301.52M | -11.66M | 4.94M |