|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.77M | 146.58M | 149.68M | 162.19M | 150.78M | 146.52M | 164.99M | 185.17M | 183.98M | 175.87M | 181.77M | 179.12M | 175.50M | 176.33M | 179.79M | 160.43M | 158.64M | 159.47M | 158.41M | 147.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | 7.22M | 7.43M | 7.23M | 7.23M | 13.37M | 6.78M | 7.18M | 4.24M | 5.19M | 4.83M | 3.38M | 2.10M | 2.84M | 3.27M | 5.40M | 1.67M | 3.19M | 1.82M | 2.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.41M | 139.36M | 142.26M | 154.96M | 143.55M | 133.16M | 158.21M | 177.99M | 179.74M | 170.68M | 176.94M | 175.73M | 173.40M | 173.49M | 176.53M | 155.03M | 156.97M | 156.28M | 156.60M | 144.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.92M | -12.62M | 67.75M | -7.18M | -6.91M | -5.55M | 45.11M | -8.56M | -7.63M | -6.93M | 54.04M | -8.57M | -6.88M | -7.01M | 51.55M | -7.14M | -7.26M | -13.55M | 62.41M | -7.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.65M | | | 5.30M | | | | | | | | | | -19.26M | -1.46M | 42.65M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.00M | 0.19M | | -98.20M | 35.47M | 0.54M | | 64.00M | -0.70M | 0.27M | 3.37M | -378.43M | -0.70M | | -61.79M | -9.21M | 3.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.79M | -18.28M | 108.62M | -15.66M | -10.13M | -5.55M | 68.86M | -10.82M | -9.87M | -8.93M | 69.31M | -10.75M | -9.01M | -9.12M | 66.19M | -4.97M | -26.52M | -15.01M | 105.06M | -7.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.74M | 57.64M | 53.46M | 18.10M | 53.36M | 49.54M | 56.34M | 108.08M | 75.06M | 68.12M | 64.00M | 74.86M | 72.29M | 74.75M | -316.41M | 60.01M | 40.40M | -8.99M | 39.46M | 44.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.74M | 57.64M | 53.46M | 18.10M | 53.36M | 49.54M | 56.34M | 108.08M | 75.06M | 68.12M | 64.00M | 74.86M | 72.29M | 74.75M | -316.41M | 60.01M | 40.40M | -8.99M | 39.46M | 44.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.31M | 1.32M | 1.33M | 1.66M | 2.11M | 3.04M | 86.42M | 2.72M | 3.09M | 2.95M | 3.32M | 3.54M | 3.72M | 3.51M | 3.17M | 3.08M | 3.06M | 3.28M | 2.83M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.87M | 0.10M | 30.30M | -33.56M | 11.27M | 22.73M | -71.59M | -5.65M | 25.46M | 47.52M | -46.22M | -17.87M | 8.17M | -28.07M | -30.34M | 21.68M | -8.21M | -1.26M | -53.25M | -2.65M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | 1.00M | -0.03M | -22.82M | 0.40M | 14.03M | 0.20M | 13.09M | 0.65M | 7.67M | -0.30M | -6.83M | -2.71M | 5.60M | -12.09M | | | -7.48M | -0.03M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.09M | 72.55M | 41.50M | 67.45M | 85.15M | 126.10M | -28.96M | 99.55M | 103.92M | 119.23M | 5.23M | 81.68M | 70.93M | 37.96M | -288.88M | 7.58M | 27.94M | -48.04M | 41.63M | 40.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | -2.23M | 10.15M | -2.72M | -1.78M | -2.28M | 14.97M | -1.60M | -3.98M | -2.07M | 17.87M | 0.18M | 0.50M | -0.68M | -2.48M | 0.36M | -2.04M | 0.98M | 3.81M | -0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.28M | 70.33M | 37.88M | 64.72M | 83.37M | 123.82M | -30.36M | 97.94M | 99.94M | 117.16M | 2.67M | 81.86M | 71.42M | 37.28M | -286.39M | 7.94M | 25.90M | -47.06M | 39.21M | 40.48M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.94M | 39.24M | 9.71M | 57.61M | 43.79M | 63.33M | -46.30M | 33.11M | 43.51M | 38.99M | 33.39M | 29.94M | 34.56M | 31.36M | 26.41M | 17.67M | 37.98M | 8.91M | 28.68M | 28.53M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 3.35M | -22.72M | 5.18M | 3.57M | 6.33M | -32.54M | 5.18M | 3.44M | 3.58M | 0.97M | -0.12M | 2.51M | 2.49M | 22.84M | -1.24M | 2.38M | -17.67M | 32.96M | -0.93M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.91M | 74.78M | 31.35M | 70.17M | 86.93M | 128.38M | -43.93M | 101.15M | 107.91M | 121.30M | -12.64M | 81.50M | 70.43M | 38.64M | -286.39M | 7.22M | 29.98M | -49.02M | 37.81M | 40.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.91M | 74.78M | 31.35M | 70.17M | 86.93M | 128.38M | -43.93M | 101.15M | 107.91M | 121.30M | -12.64M | 81.50M | 70.43M | 38.64M | -286.39M | 7.22M | 29.98M | -49.02M | 37.81M | 40.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.91M | 74.78M | 31.35M | 70.17M | 86.93M | 128.38M | -43.93M | 101.15M | 107.91M | 121.30M | -12.64M | 81.50M | 70.43M | 38.64M | -286.39M | 7.22M | 29.98M | -49.02M | 37.81M | 40.64M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.06M | 0.50M | 0.74M | 6.41M | 6.41M | -26.35M | 6.34M | 6.16M | 6.29M | -43.73M | 6.42M | 6.42M | 6.42M | -44.39M | 6.28M | 6.28M | 6.28M | -43.95M | 6.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.04M | 59.49M | 27.87M | 52.38M | 73.39M | 111.08M | -39.11M | 86.42M | 90.34M | 107.28M | -4.44M | 75.08M | 64.00M | 32.22M | -242.00M | 0.94M | 23.70M | -55.30M | 81.77M | 34.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 0.68 | 0.32 | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 0.68 | 0.32 | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.97M | 87.12M | 87.09M | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.13M | 87.23M | 87.22M | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.22M | 133.75M | 53.46M | 18.10M | 53.36M | 49.54M | 56.34M | 108.08M | 75.06M | 68.12M | 64.00M | 74.86M | 72.29M | 74.75M | -316.41M | 60.01M | 40.40M | -8.99M | 39.46M | 44.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.08M | -29.51M | 207.87M | -30.00M | -31.66M | -35.05M | 233.83M | -47.33M | -46.09M | -47.93M | 328.85M | -43.69M | -45.52M | -44.62M | 312.24M | -42.45M | -42.33M | -41.35M | 291.48M | -36.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.12% | -3.07% | 24.46% | -4.04% | -2.09% | -1.81% | -51.69% | -1.61% | -3.83% | -1.74% | 341.79% | 0.22% | 0.70% | -1.79% | 0.86% | 4.79% | -7.30% | -2.04% | 9.16% | -0.20% |