|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.11B | 0.09B | 0.21B | 0.22B | 0.17B | 0.22B | 0.16B | 0.15B | 0.27B | 0.17B | 0.18B | 0.18B | 0.20B | 0.15B | 0.19B | 0.19B | 0.19B | 0.12B | 0.15B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.04B | 0.04B | 0.04B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.04B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.12B | 0.10B | 0.21B | 0.22B | 0.21B | 0.26B | 0.20B | 0.19B | 0.27B | 0.17B | 0.18B | 0.19B | 0.20B | 0.19B | 0.19B | 0.23B | 0.20B | 0.14B | 0.15B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.05B | | | | 0.05B | | | | 0.03B | | | | 0.03B | | | | 0.03B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.01B | | | | 0.01B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.05B | | | | 0.06B | | | | 0.04B | | | | 0.04B | | | | 0.04B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.19B | 0.22B | 0.29B | 0.29B | 0.28B | 0.44B | 0.36B | 0.31B | 0.28B | 0.31B | 0.31B | 0.28B | 0.31B | 0.29B | 0.29B | 0.33B | 0.28B | 0.30B | 0.22B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.28B | 0.30B | 0.38B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86B | 2.85B | 0.05B | 2.76B | 2.76B | 2.72B | 0.06B | 3.33B | 3.29B | 3.27B | 0.06B | 3.19B | 3.16B | 3.13B | 0.73B | 2.93B | 2.86B | 2.79B | 2.79B | 2.83B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.48B | 0.48B | 0.47B | 0.47B | 0.48B | 1.11B | 0.68B | 0.68B | 0.67B | 1.15B | 1.35B | 0.65B | 0.64B | 1.16B | 1.34B | 0.60B | 0.00B | 0.58B | 0.57B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | -0.01B | -0.01B | -11.12B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.05B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60B | 4.62B | 4.58B | 4.62B | 4.69B | 4.67B | 5.33B | 5.43B | 5.44B | 5.50B | 5.35B | 5.32B | 5.30B | 5.24B | 5.09B | 5.01B | 4.95B | 4.85B | 4.84B | 4.91B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | 4.81B | 4.80B | 4.91B | 4.98B | 4.95B | 5.77B | 5.79B | 5.74B | 5.78B | 5.66B | 5.62B | 5.58B | 5.55B | 5.38B | 5.30B | 5.28B | 5.13B | 5.14B | 5.13B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.05B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.05B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.10B | 0.07B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.10B | 0.10B | 0.10B | 0.13B | 0.12B | 0.13B | 0.12B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.19B | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.35B | 0.16B | -0.20B | -0.12B | -218.45B | 0.48B | 0.44B | 0.22B | 0.11B | 0.11B | 0.11B | 0.11B | 0.21B | 0.18B | 0.19B | 0.20B | 0.11B | 0.30B | 0.33B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.01B | 0.12B | 0.18B | 0.18B | 0.18B | 0.19B | 0.28B | 0.12B | 0.13B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.57B | 0.37B | 0.41B | 0.34B | 0.45B | 0.80B | 0.72B | 0.57B | 0.43B | 0.44B | 0.42B | 0.52B | 0.48B | 0.48B | 0.59B | 0.62B | 0.51B | 0.71B | 0.73B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.21B | 1.20B | 1.18B | 1.16B | 1.14B | 1.57B | 1.54B | 1.45B | 1.46B | 1.48B | 1.50B | 1.41B | 1.53B | 1.60B | 1.67B | 1.64B | 1.61B | 1.57B | 1.45B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.04B | 1.22B | 1.23B | 1.26B | 990.10B | 0.93B | 0.89B | 0.98B | 1.03B | 0.96B | 1.02B | 0.91B | 0.86B | 0.88B | 0.72B | 0.69B | 0.76B | 0.60B | 0.64B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.42B | 1.38B | 1,208.55B | 1,404.44B | 1,323.65B | 1.20B | 1,138.74B | 1,068.02B | 1.13B | | 1,069.43B | 1,059.54B | 909.74B | 888.67B | 877.64B | 892.05B | 973.29B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.06B | 0.06B | 0.06B | 0.04B | 0.04B | 0.04B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.09B | 0.10B | 0.10B | 0.08B | 0.07B | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89B | 2.84B | 2.81B | 2.82B | 2.78B | 2.61B | 3.32B | 3.18B | 3.03B | 2.95B | 2.91B | 2.98B | 2.88B | 2.89B | 2.98B | 3.00B | 2.96B | 2.90B | 2.88B | 2.82B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94B | 2.90B | 2.87B | 2.88B | 2.85B | 2.68B | 3.41B | 3.26B | 3.11B | 3.03B | 2.98B | 3.06B | 2.96B | 2.97B | 3.07B | 3.10B | 3.07B | 2.98B | 2.95B | 2.90B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.39B | 1.38B | 1.03B | 1.14B | 771.64B | 1.40B | 1.32B | 1.20B | 1.14B | 1.07B | 1.13B | 1.02B | 1.07B | 1.06B | 0.91B | 0.89B | 0.88B | 0.89B | 0.97B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.85B | 1.93B | 2.03B | 2.13B | 2.27B | 2.36B | 2.53B | 2.63B | 2.75B | 2.68B | 2.56B | 2.62B | 2.58B | 2.31B | 2.20B | 2.21B | 2.16B | 2.19B | 2.23B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.26B | 1.93B | 1.96B | 2.05B | 2.19B | 2.36B | 2.44B | 2.54B | 2.66B | 2.68B | 2.47B | 2.53B | 2.49B | 2.25B | 2.14B | 2.15B | 2.11B | 2.15B | 2.18B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | 4.81B | 4.80B | 4.91B | 4.98B | 4.95B | 5.77B | 5.79B | 5.74B | 5.78B | 5.66B | 5.62B | 5.58B | 5.55B | 5.38B | 5.30B | 5.28B | 5.13B | 5.14B | 5.13B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | -0.05B | -0.04B | -0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.28B | | | | 0.28B | | | | 0.28B | | | | 0.28B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | 0.00B | | | | | | | | | |