Sadot Income Statement (2016-2025) | SDOT

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2016	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue							1.18M	1.38M	1.11M	1.28M	1.44M	0.83M	1.15M	1.07M	1.33M	2.70M	3.30M	2.98M	2.92M	2.93M	2.82M	141.93M	210.40M	157.60M	180.00M	169.61M	106.50M	173.30M	200.91M	220.23M	132.20M	114.34M	0.30M
Cost of Revenue												0.84M	1.24M	1.61M	1.87M	2.75M	3.39M	1.02M	3.09M	3.04M	2.71M	148.47M	208.29M	157.24M	179.27M	163.07M	103.70M	167.50M	193.25M	231.37M	126.16M	109.40M	6.63M
Gross Profit												-0.00M	-0.09M	-0.54M	-0.54M	-0.04M	-0.09M	1.96M	-0.17M	-0.11M	0.11M	-6.55M	4.67M	3.08M	2.90M	-1.02M	2.81M	5.79M	7.66M	-11.14M	6.01M	4.99M	-6.34M
Operating items
Amortization - Intangibles							0.38M	0.52M	0.45M	1.30M	0.04M
Depreciation & Amortization - Total							0.05M	0.05M	0.04M	-0.01M	0.10M	0.08M	0.06M	0.12M	0.15M	0.14M	0.15M	0.13M	0.10M	0.10M	0.20M	0.20M	0.30M	0.30M	0.20M	0.10M	0.20M	0.10M	0.10M		0.03M	0.03M	0.03M
Selling, General & Administrative							1.10M	0.97M	1.51M	0.66M	5.13M	1.21M	0.46M	1.78M	2.97M	1.99M	1.13M	1.99M	1.32M	1.13M	1.22M	2.42M	2.14M	1.78M	3.31M	1.79M	1.39M	1.70M	3.42M	3.14M	3.08M	2.77M	7.39M
Restructuring Costs												0.05M		0.01M	0.01M		0.01M	0.01M			0.12M		0.04M		0.34M	-0.04M
Other Operating Expenses							0.84M	0.93M	0.95M	1.51M	1.57M	0.89M	-0.65M	1.64M	1.90M	2.90M	-1.64M	2.65M	3.48M	3.44M	3.25M	152.84M	212.10M	158.59M	182.30M
Operating Expenses							2.00M	1.94M	2.51M	2.16M	6.79M	2.23M	1.89M	3.54M	5.03M	5.03M	4.92M	4.78M	4.91M	4.67M	4.79M	155.46M	214.57M	160.68M	186.15M	1.86M	1.59M	1.80M	3.52M	3.14M	3.11M	2.80M	7.42M
Operating Income							-0.81M	-0.56M	-1.40M	-0.88M	-5.36M	-1.39M	-0.74M	-2.47M	-3.70M	-2.33M	-1.62M	-1.80M	-1.99M	-1.74M	-1.96M	-2.43M	-1.61M	-0.36M	-3.97M	-1.06M	0.53M	2.07M	2.47M	-16.54M	1.48M	1.77M	-14.34M
EBIT							-0.81M	-0.56M	-1.40M	-0.88M	-5.36M	-1.39M	-0.74M	-2.47M	-3.70M	-2.33M	-1.62M	-1.80M	-1.99M	-1.74M	-1.96M	-2.43M	-1.61M	-0.36M	-3.97M	-1.06M	0.53M	2.07M	2.47M	-16.54M	1.48M	1.77M	-14.34M
Non-operating items
Interest & Investment Income																								-0.02M	-0.30M	-0.15M	-0.23M	-1.01M	-1.71M	-1.70M	-1.54M	-1.24M	-0.89M
Other Non Operating Income							-0.11M	0.00M	0.11M	-0.00M	-0.00M	-0.01M	-0.01M	0.05M	0.00M	0.88M	1.01M	-0.00M	0.14M	-0.01M	0.06M		0.54M	0.32M	0.30M	0.14M	0.50M	1.21M	1.00M	1.42M	0.80M	-0.19M
Non Operating Income							-0.67M	-0.98M	-0.95M	-22.13M	-0.14M	-0.11M	0.07M	0.03M	-0.01M	1.20M	1.19M	-1.11M	0.10M	-0.03M	0.07M	-0.10M	0.54M	0.25M	0.00M	0.06M		0.02M		-0.02M
Net income details
EBT							-1.48M	-1.54M	-2.35M	-23.01M	-5.49M	-1.50M	-0.66M	-2.44M	-3.71M	-1.12M	-0.43M	-2.91M	-1.88M	-1.76M	-1.90M	-2.40M	-1.06M	0.19M	-5.28M	0.86M	0.78M	2.28M	1.76M	0.81M	0.71M	0.34M	-15.22M
Tax Provisions																0.00M	0.00M	0.00M	0.00M	0.01M	0.00M	0.01M	0.00M	0.00M	0.01M	-0.03M	0.00M	0.01M	0.00M	-0.01M			0.00M
Profit After Tax						-0.51M	-1.48M	-1.54M	-2.35M	-23.01M	-5.49M	-1.50M	-0.66M	-2.44M	-3.71M	-1.12M	-0.43M	-2.91M	-1.89M	-1.77M	-1.90M	-2.40M	-1.07M	0.19M	-5.29M	-1.87M	0.78M	2.37M	1.76M	0.82M	0.94M	0.39M	-15.30M
Income from Non-Controlling Interests																									-0.11M	-0.11M	-0.05M	-0.05M	-0.07M	-0.09M	-0.12M	-0.10M	-0.07M
Income from Continuing Operations							-1.48M	-1.54M	-2.35M	-23.01M	-5.49M	-1.50M	-0.66M	-2.44M	-3.71M	-1.12M	-0.43M	-2.91M	-1.89M	-1.77M	-1.90M	-2.40M	-1.07M	0.19M	-5.29M	0.89M	0.78M	2.27M	1.76M	0.82M	0.71M	0.34M	-15.22M
Consolidated Net Income							-1.48M	-1.54M	-2.35M	-23.01M	-5.49M	-1.50M	-0.66M	-2.44M	-3.71M	-1.12M	-0.43M	-2.91M	-1.89M	-1.77M	-1.90M	-2.40M	-1.07M	0.19M	-5.29M	0.89M	-1.09M	0.04M	-0.67M	-0.18M	0.11M	-0.06M	-0.04M
Income towards Parent Company							-1.48M	-1.54M	-2.35M	-23.01M	-5.49M	-1.50M	-0.66M	-2.44M	-3.71M	-1.12M	-0.43M	-2.91M	-1.89M	-1.77M	-1.90M	-2.40M	-1.07M	0.19M	-5.29M	0.89M	-1.09M	0.04M	-0.67M	-0.18M	0.11M	-0.06M	-0.04M
Net Income towards Common Stockholders							-1.48M	-1.54M	-2.35M	-23.01M	-5.49M	-1.50M	-0.66M	-2.44M	-3.71M	-1.12M	-0.43M	-2.91M	-1.89M	-1.77M	-1.90M	-2.40M	-1.07M	0.19M	-5.29M	0.89M	-1.09M	0.04M	-0.67M	-0.18M	0.11M	-0.06M	-0.04M
Additional items
EPS (Basic)							-1.17	-1.03	-1.56	-14.25	-0.84	-0.21	-0.09	-0.32	-0.31	-0.16	-0.02	-0.18	-0.07	-0.06	-0.07	-0.08	-0.04	0.01	-1.39	0.26	0.20	0.53	3.89	-0.04	0.16	0.08	-17.38
EPS (Weighted Average and Diluted)																			-0.07	-0.06	-0.07	-0.08	-0.04	0.01	-1.39	0.26	0.20	0.45	3.65	-0.04	0.16	0.08	-17.38
Shares Outstanding (Weighted Average)	6.14M	6.04M	7.67M	8.31M	8.34M	1.27M	1.27M	1.50M	1.50M	1.61M	6.53M	7.09M	7.63M	7.58M	11.82M	6.92M	17.70M	16.47M	27.80M	28.67M	28.76M	28.56M	29.44M	33.36M	3.74M	3.49M	4.19M	4.42M	0.47M	4.58M	5.23M	5.81M	0.87M
Shares Outstanding (Diluted Average)																			27.80M	28.67M	28.76M	28.56M	29.44M	33.57M	3.74M	3.49M	4.19M	5.12M	0.50M	4.67M	5.25M	5.82M	0.87M
EBITDA							-0.76M	-0.51M	-1.35M	-0.89M	-5.26M	-1.31M	-0.67M	-2.35M	-3.55M	-2.19M	-1.47M	-1.67M	-1.89M	-1.64M	-1.90M	-2.40M	-1.07M	0.19M	-5.29M	-1.86M	-0.37M	2.25M	1.16M	0.88M	0.85M	0.42M	-15.26M
Interest Expenses																0.02M				0.01M
Tax Rate																-0.09%	-0.57%	-0.09%	-0.11%	-0.68%	-0.11%	-0.38%	-0.28%	1.55%	-0.25%	-3.83%	0.13%	0.22%	0.17%	-0.74%			-0.01%

Research Tools

Sadot Income Statement (2016-2025) | SDOT

Create an account

Sign In

Reset Password