|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.70M | 3.30M | 2.98M | 2.92M | 2.93M | 2.82M | 1.63M | | | 1.94M | 717.51M | 106.50M | -106.50M | | 220.23M | 132.20M | | | 0.12M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.75M | 3.39M | 1.02M | 3.09M | 3.04M | 2.71M | 148.47M | 208.29M | 157.24M | 179.27M | 163.07M | 103.70M | 167.50M | 193.25M | 213.74M | 126.16M | 109.40M | 6.63M | 0.21M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.04M | -0.09M | 1.96M | -0.17M | -0.11M | 0.11M | -146.85M | 4.67M | 3.08M | 2.90M | -1.02M | 2.81M | 5.79M | 7.66M | 6.49M | 6.01M | 4.99M | -6.34M | -0.09M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.13M | 0.10M | 0.10M | 0.20M | 0.20M | 0.30M | 0.30M | 0.20M | 0.10M | 0.20M | 0.10M | 0.10M | | 0.03M | 0.03M | 0.03M | | 27.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.99M | 1.13M | 1.99M | 1.32M | 1.13M | 1.22M | 2.42M | 2.14M | 1.78M | 3.31M | 1.79M | 1.39M | 1.70M | 3.42M | 3.14M | 3.08M | 2.77M | 7.39M | 29.66M | 2.17M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | 0.12M | | 0.04M | | 0.34M | -0.04M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.90M | -1.64M | 2.65M | 3.48M | 3.44M | 3.25M | 152.84M | 212.10M | 158.59M | 182.30M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.03M | 4.92M | 4.78M | 4.91M | 4.67M | 4.79M | 155.46M | 214.57M | 160.68M | 186.15M | 1.86M | 1.59M | 1.80M | 3.52M | 3.14M | 3.11M | 2.80M | 7.42M | 29.66M | 29.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -2.33M | -1.62M | -1.80M | -1.99M | -1.74M | -1.96M | -2.43M | -1.61M | -0.36M | -3.97M | -1.06M | 0.53M | 2.07M | 2.47M | 1.09M | 1.48M | 1.77M | -14.34M | -29.40M | -2.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -2.33M | -1.62M | -1.80M | -1.99M | -1.74M | -1.96M | -2.43M | -1.61M | -0.36M | -3.97M | -1.06M | 0.53M | 2.07M | 2.47M | 1.09M | 1.48M | 1.77M | -14.34M | -29.40M | -2.52M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.30M | -0.15M | -0.23M | -1.01M | -1.71M | -1.70M | -1.54M | -1.24M | -0.89M | -1.95M | -1.83M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.88M | 0.20M | | 0.14M | -0.01M | 0.06M | -0.02M | 0.50M | -0.25M | 0.30M | 0.18M | 0.48M | 1.21M | | 4.12M | 0.80M | | | -4.41M | -0.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.20M | 1.01M | -1.11M | 0.10M | -0.01M | 0.06M | -0.10M | 0.54M | 0.25M | 0.00M | 0.06M | | 0.02M | | -0.02M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.12M | -0.43M | -2.91M | -1.88M | -1.76M | -1.90M | -2.40M | -1.06M | 0.19M | -5.28M | 0.86M | 0.78M | 2.28M | 1.76M | 0.81M | 0.71M | 0.34M | -15.22M | -79.30M | -4.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | -0.03M | 0.00M | 0.01M | 0.00M | -0.01M | | | 0.00M | -0.23M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.12M | -0.43M | -2.91M | -1.89M | -1.77M | -1.90M | -2.40M | -1.07M | 0.19M | -5.29M | 0.78M | -0.31M | 2.32M | 1.16M | 0.89M | 0.82M | 0.29M | -15.30M | -79.37M | -4.84M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.11M | -0.05M | -0.05M | -0.07M | -0.09M | -0.12M | -0.10M | -0.07M | -0.29M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.12M | -0.43M | -2.91M | -1.89M | -1.77M | -1.90M | -2.40M | -1.07M | 0.19M | -5.29M | 0.89M | 0.78M | 2.27M | 1.76M | 0.82M | 0.71M | 0.34M | -15.22M | -79.06M | -4.84M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.12M | -0.43M | -2.91M | -1.89M | -1.77M | -1.90M | -2.40M | -1.07M | 0.19M | -5.29M | 0.89M | -1.09M | 0.04M | -0.67M | -0.18M | 0.11M | -0.06M | -0.04M | -0.75M | -0.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.12M | -0.43M | -2.91M | -1.89M | -1.77M | -1.90M | -2.40M | -1.07M | 0.19M | -5.29M | 0.89M | -1.09M | 0.04M | -0.67M | -0.18M | 0.11M | -0.06M | -0.04M | -0.75M | -0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.12M | -0.43M | -2.91M | -1.89M | -1.77M | -1.90M | -2.40M | -1.07M | 0.19M | -5.29M | 0.89M | -1.09M | 0.04M | -0.67M | -0.18M | 0.11M | -0.06M | -0.04M | -0.75M | -4.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.16 | -0.02 | -0.15 | -0.07 | -0.06 | -0.07 | -0.08 | -0.04 | 0.01 | -1.39 | 0.36 | 0.20 | 0.53 | 3.89 | 1.61 | 0.16 | 0.08 | -17.38 | -91.91 | -2.67 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.07 | -0.06 | -0.07 | -0.08 | -0.04 | 0.01 | -1.39 | 0.36 | 0.20 | 0.45 | 3.65 | 2.03 | 0.16 | 0.08 | -17.38 | -91.91 | -2.67 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.92M | 14.99M | 16.47M | 27.80M | 28.24M | 28.41M | 28.56M | 29.44M | 31.41M | 3.34M | 3.49M | 4.19M | 4.42M | 0.44M | 0.46M | 5.23M | 5.81M | 0.04M | 0.82M | 1.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 27.80M | 28.67M | 28.41M | 28.56M | 29.44M | 33.57M | 3.34M | 3.49M | 4.19M | 5.12M | 0.50M | 0.47M | 5.25M | 5.53M | 0.87M | 0.82M | 1.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | -2.19M | -1.47M | -1.67M | -1.89M | -1.64M | -1.90M | -2.40M | -1.07M | 0.19M | -5.18M | -1.98M | -0.33M | 2.25M | 1.09M | 0.79M | 0.85M | 0.42M | -15.26M | -79.18M | -4.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.01M | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.09% | -0.57% | -0.09% | -0.11% | -0.68% | -0.11% | -0.38% | -0.28% | 1.55% | -0.25% | -3.83% | 0.13% | 0.22% | 0.17% | -0.74% | | | -0.01% | 0.29% | |