|
Cash & Equivalents
|
19.78M | 32.78M | 17.30M | 23.72M | 22.36M | 12.65M | 16.78M | 14.78M |
|
Cash & Current Investments
|
19.78M | 32.78M | 17.30M | 23.72M | 22.36M | 12.65M | 16.78M | 14.78M |
|
Receivables - Net
|
0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Receivables - Other
|
10.55M | 6.23M | | | 14.85M | | | |
|
Receivables
|
10.65M | 6.33M | 0.10M | 0.10M | 14.95M | 0.10M | 0.10M | 0.10M |
|
Raw Materials
|
32.18M | 59.15M | 37.88M | | | | | |
|
Work In Process
|
180.92M | 174.93M | 228.67M | | | | | |
|
Inventory
|
213.10M | 234.08M | 266.55M | 282.01M | 277.83M | 294.99M | 320.85M | 314.52M |
|
Prepaid Assets
|
3.48M | 2.69M | | | | | | |
|
Property, Plant & Equipment (Net)
|
1.54M | 1.63M | 3.35M | 3.57M | 3.77M | 4.32M | 8.86M | 9.51M |
|
Goodwill
|
25.73M | 25.73M | 25.73M | 25.73M | 25.73M | 25.73M | 25.73M | 25.73M |
|
Goodwill & Intangibles
|
25.73M | 25.73M | 25.73M | 25.73M | 25.73M | 25.73M | 25.73M | 25.73M |
|
Long-Term Deferred Tax
|
| 13.05M | 10.93M | 10.69M | 10.91M | 10.77M | 10.64M | 10.47M |
|
Other Non-Current Assets
|
18.63M | 15.59M | 25.50M | 24.68M | 26.44M | 38.63M | 28.87M | 31.97M |
|
Assets
|
352.69M | 401.25M | 429.25M | 460.05M | 475.90M | 513.92M | 570.22M | 571.56M |
|
Accounts Payables
|
17.32M | 11.51M | 21.46M | 23.50M | 17.23M | 19.91M | 15.82M | 21.10M |
|
Notes Payables
|
75.63M | 4.25M | 3.86M | 3.46M | 3.06M | 42.65M | 74.09M | 53.64M |
|
Payables
|
92.94M | 15.76M | 25.32M | 26.97M | 20.29M | 62.56M | 89.91M | 74.74M |
|
Accumulated Expenses
|
26.86M | 19.37M | 25.80M | 33.27M | 32.35M | 20.71M | 23.05M | 25.99M |
|
Current Deferred Revenue
|
7.20M | 9.00M | 9.54M | 7.61M | 5.30M | 5.60M | 5.90M | 5.20M |
|
Minority Interest
|
| 273.39M | 282.46M | 303.93M | 328.10M | 330.30M | 334.85M | 344.26M |
|
Non-Current Deferred Tax Liability
|
| | 10.40M | | | | | |
|
Other Non-Current Liabilities
|
16.82M | 13.62M | 13.63M | 10.40M | 10.40M | 10.40M | 26.13M | 28.83M |
|
Total Non-Current Liabilities
|
126.97M | 54.52M | 71.06M | 77.29M | 63.77M | 96.36M | 129.26M | 116.29M |
|
Total Liabilities
|
143.79M | 68.14M | 84.69M | 87.69M | 74.17M | 106.76M | 155.39M | 145.12M |
|
Common Equity
|
208.90M | 333.12M | 344.56M | 372.36M | 401.73M | 407.16M | 414.83M | 426.44M |
|
Shareholder's Equity
|
208.90M | 333.12M | 344.56M | 372.36M | 401.73M | 407.16M | 414.83M | 426.44M |
|
Liabilities and Shareholders Equity
|
352.69M | 401.25M | 429.25M | 460.05M | 475.90M | 513.92M | 570.22M | 571.56M |
|
Retained Earnings
|
| 2.97M | 6.32M | 11.42M | 15.42M | 18.04M | 20.19M | 22.59M |
|
Treasury Shares
|
| 0.44M | 0.46M | 0.47M | 0.46M | 0.52M | 0.53M | 0.54M |