|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.40M | 100.11M | 104.48M | 95.21M | 118.69M | 96.10M | 45.81M | 54.80M | 91.90M | 105.20M | 34.05M | 94.20M | 83.70M | 28.73M | 16.05M | 6.94M | 46.50M | 14.80M | 21.26M | 36.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | 0.06M | 27.69M | 27.91M | 0.43M | 0.38M | 0.38M | 0.38M | 47.04M | 40.10M | 0.43M | 0.43M | 0.14M | 23.13M | 18.77M | 22.59M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.45M | 100.11M | 104.48M | 95.21M | 118.69M | 96.16M | 73.50M | 82.71M | 92.33M | 105.58M | 34.43M | 94.58M | 130.74M | 68.83M | 16.49M | 7.38M | 46.63M | 37.93M | 40.03M | 59.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.86M | 1.63M | 2.21M | 2.49M | 2.10M | 2.06M | 2.35M | 2.25M | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.25M | 19.31M | 19.36M | 19.47M | 19.51M | 9.51M | 9.51M | 9.51M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.86M | 1.63M | 2.21M | 2.49M | 2.10M | 2.06M | 21.59M | 21.55M | 19.36M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.63M | 0.46M | 1.15M | 0.63M | 0.79M | 0.90M | 1.10M | 10.29M | 13.11M | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | | | | | | | | | | | | | 2.43M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 0.37M | 0.00M | 0.21M | 0.00M | 2.74M | 0.06M | 1.73M | 2.67M | 3.17M | 5.55M | 1.58M | 0.21M | 0.95M | 0.17M | 0.25M | 0.16M | 0.69M | 0.26M | 0.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.63M | 103.93M | 109.38M | 101.91M | 125.68M | 103.56M | 79.06M | 59.77M | 145.53M | 128.64M | 102.12M | 101.67M | 94.58M | 80.46M | 72.18M | 52.22M | 56.50M | 48.69M | 40.37M | 62.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.17M | 0.11M | 0.06M | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.34M | 17.11M | 23.59M | 13.94M | 10.66M | 16.12M | 15.85M | 13.15M | 1.74M | | 16.25M | 13.15M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 1.15M | 1.06M | 0.96M | 0.87M | 0.77M | 0.41M | 0.31M | 0.21M | 0.10M | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 1.15M | 1.06M | 0.96M | 0.87M | 0.77M | 0.41M | 0.31M | 0.21M | 0.10M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 0.21M | 6.24M | 0.12M | 6.08M | 0.16M | 5.51M | 0.16M | 0.07M | 0.16M | 0.16M | 0.16M | 0.17M | 0.11M | 0.42M | 0.42M | 0.11M | 0.42M | 0.53M | 0.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 5.95M | 10.46M | 9.66M | 9.94M | 8.73M | 8.75M | 10.53M | 9.33M | 19.91M | 26.30M | 16.58M | 13.23M | 18.57M | 18.46M | 15.69M | 4.20M | 2.38M | 18.65M | 14.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.13M | 109.88M | 119.84M | 111.56M | 135.61M | 112.29M | 87.81M | 70.30M | 154.86M | 148.55M | 128.41M | 118.25M | 107.81M | 99.04M | 90.64M | 67.92M | 60.69M | 51.07M | 59.03M | 77.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 7.51M | 7.85M | 8.13M | 9.96M | 7.42M | 5.94M | 5.92M | 3.42M | 3.49M | 7.15M | 8.92M | 5.35M | 4.96M | 4.57M | 4.26M | 6.17M | 3.47M | 2.23M | 5.63M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 7.51M | 7.85M | 8.13M | 9.96M | 7.42M | 5.94M | 5.92M | 3.42M | 3.49M | 7.15M | 8.92M | 5.35M | 4.96M | 4.57M | 4.26M | 6.17M | 3.47M | 2.23M | 5.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 4.61M | 5.70M | 0.51M | 5.40M | 1.82M | 5.63M | 4.78M | 1.00M | 9.54M | 7.50M | 0.45M | 0.91M | 1.34M | 3.79M | 2.63M | 0.83M | 2.77M | 1.51M | 1.53M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 2.15M | | 0.17M | 0.46M | 0.72M | 1.31M | | | | 1.04M | 0.55M | 0.86M | 0.97M | 0.79M | 0.94M | 0.76M | 0.90M | 0.48M | 0.81M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.65M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.07M | 0.08M | 0.20M | 0.27M | 0.28M | 0.30M | 0.31M | 0.33M | 0.34M | 0.36M | 0.37M | 0.39M | 0.41M | 0.42M | 0.44M | 0.46M | 0.48M | 0.50M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 2.44M | 1.19M | 1.10M | 1.20M | 1.64M | 1.64M | 2.90M | 2.30M | 1.76M | 0.23M | 0.23M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.88M | 13.22M | 13.62M | 12.94M | 16.01M | 14.26M | 17.62M | 45.64M | 16.16M | 16.79M | 16.30M | 27.35M | 25.23M | 25.72M | 24.10M | 8.96M | 10.86M | 8.47M | 5.73M | 15.90M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.38M | 28.58M | 28.75M | 33.71M | 33.94M | 34.16M | 34.39M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 10.80M | 11.61M | 10.82M | 10.82M | 11.03M | 11.00M | 11.41M | 11.63M | 11.81M | 12.16M | | | | 13.69M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.65M | 2.73M | 2.11M | 1.82M | 1.30M | 1.29M | 1.30M | 0.50M | 0.81M | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.27M | 3.20M | 3.14M | 3.07M | 3.00M | 2.92M | 2.84M | 2.76M | 2.67M | 2.58M | 2.49M | 2.39M | 2.28M | 2.17M | 2.06M | 1.95M | 1.82M | 1.69M | 1.56M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.45M | 2.10M | 3.35M | 7.92M | 21.23M | 4.90M | 18.64M | 40.32M | 30.09M | 23.64M | 21.68M | 12.20M | 17.96M | 11.21M | 8.00M | 5.07M | 2.90M | 3.54M | 2.23M | 18.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.36M | 70.17M | 75.23M | 64.71M | 68.90M | 90.19M | 65.93M | 59.89M | 31.69M | 32.92M | 33.77M | 31.95M | 29.44M | 29.30M | 27.57M | 12.31M | 13.32M | 11.10M | 7.43M | 17.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.81M | 72.27M | 78.58M | 72.64M | 90.13M | 95.08M | 84.58M | 100.21M | 61.78M | 56.55M | 55.45M | 44.15M | 47.40M | 40.51M | 35.57M | 17.38M | 16.23M | 14.64M | 9.65M | 36.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.38M | 28.58M | 28.75M | 33.71M | 33.94M | 34.16M | 34.39M | 34.65M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.32M | 37.61M | 41.26M | 38.93M | 45.48M | 17.21M | 3.23M | -29.91M | 93.08M | 91.99M | 72.96M | 74.11M | 60.41M | 58.53M | 55.08M | 50.53M | 44.47M | 36.43M | 49.38M | 41.31M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.32M | 37.61M | 41.26M | 38.93M | 45.48M | 17.21M | 3.23M | -29.91M | 93.08M | 91.99M | 72.96M | 74.11M | 60.41M | 58.53M | 55.08M | 50.53M | 44.47M | 36.43M | 49.38M | 41.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.13M | 109.88M | 119.84M | 111.56M | 135.61M | 112.29M | 87.81M | 70.30M | 154.86M | 148.55M | 128.41M | 118.25M | 107.81M | 99.04M | 90.64M | 67.92M | 60.69M | 51.07M | 59.03M | 77.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -329.63M | -330.24M | -359.48M | -364.93M | -378.27M | -407.90M | -422.29M | -456.20M | -333.90M | -335.66M | -355.25M | -354.80M | -369.30M | -372.10M | -376.54M | -381.93M | -388.81M | -397.40M | -385.14M | -406.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.15M | 0.13M | 0.98M | 1.02M | 0.99M | 0.63M | 2.21M | 2.19M | 2.05M | 1.89M | 3.20M | 3.26M | 3.15M | 3.12M | 3.43M | 3.14M | 2.69M | 2.66M | 3.73M |