|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.64M | 146.51M | 173.36M | 117.40M | 86.18M | 51.62M | 37.17M | 51.40M | 32.59M | 34.56M | 59.90M | 99.00M | 56.92M | 71.63M | 77.23M | 108.68M | 78.48M | 78.72M | 94.37M | 117.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.43M | 17.83M | 14.96M | 10.96M | 10.99M | 10.35M | 11.60M | 11.54M | 12.22M | 11.23M | 12.25M | 12.55M | 12.83M | 13.87M | 14.43M | 14.48M | 13.20M | 13.29M | 13.64M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.64M | 163.94M | 191.20M | 132.36M | 97.14M | 62.61M | 47.52M | 63.00M | 44.12M | 46.78M | 71.12M | 111.25M | 69.47M | 84.46M | 91.10M | 123.11M | 92.95M | 91.92M | 107.66M | 130.73M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 7.87M | 10.02M | 14.16M | 14.44M | 10.68M | 7.76M | 3.05M | 3.08M | 3.96M | 3.10M | 2.59M | 5.87M | 5.52M | 8.68M | 9.02M | 8.74M | 8.46M | 7.09M | 6.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.49M | 0.49M | 6.70M | 0.52M | 0.52M | 0.52M | 6.30M | 0.50M | 0.50M | 0.50M | 7.20M | 0.62M | 0.62M | 0.62M | 6.90M | 0.73M | 0.73M | 0.73M | 5.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 8.37M | 10.51M | 20.86M | 14.96M | 11.19M | 8.28M | 9.35M | 3.59M | 4.46M | 3.61M | 9.79M | 6.49M | 6.14M | 9.30M | 15.92M | 9.47M | 9.18M | 7.82M | 12.27M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.63M | 308.14M | 282.01M | 285.20M | 345.02M | 385.51M | 392.29M | 390.39M | 389.51M | 409.34M | 368.34M | 346.44M | 411.62M | 425.46M | 406.60M | 385.61M | 428.42M | 449.00M | 435.30M | 439.64M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 13.13M | 12.44M | 10.26M | 14.59M | 18.13M | 16.86M | 13.31M | 16.84M | 25.28M | 19.47M | 21.06M | 17.99M | 21.65M | 20.66M | 18.41M | 18.51M | 24.69M | 22.99M | 19.40M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.64M | 493.08M | 495.67M | 442.03M | 471.20M | 476.93M | 464.43M | 469.72M | 453.55M | 485.36M | 462.04M | 481.34M | 504.95M | 537.10M | 527.04M | 536.14M | 548.63M | 574.07M | 573.04M | 596.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.04M | 65.87M | 71.96M | 88.53M | 110.03M | 124.79M | 136.53M | 141.44M | 150.49M | 159.19M | 164.98M | 168.61M | 172.18M | 170.72M | 174.17M | 172.81M | 178.42M | 181.32M | 187.78M | 185.61M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | 11.70M | 10.79M | 11.46M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 15.22M | 15.38M | 18.02M | 18.02M | 18.02M | 18.02M | 18.02M | 18.02M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.60M | 32.60M | 32.60M | 32.60M | 32.60M | 32.60M | 32.60M | 32.60M | 32.60M | 41.00M | 40.99M | 40.98M | 40.97M | 40.96M | 40.95M | 40.93M | 40.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.98M | 44.30M | 43.39M | 44.06M | 44.62M | 44.62M | 44.62M | 44.62M | 44.62M | 56.22M | 56.37M | 59.00M | 58.99M | 58.97M | 58.96M | 58.95M | 58.94M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 4.13M | 3.15M | 2.70M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.87M | 12.50M | 14.22M | 14.06M | 13.95M | 14.87M | 15.61M | 15.39M | 15.21M | 14.43M | 13.99M | 13.60M | 13.34M | 12.92M | 13.20M | 12.65M | 12.31M | 11.95M | 11.84M | 11.47M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.44M | 290.98M | 290.84M | 370.23M | 390.54M | 437.58M | 501.90M | 520.06M | 523.08M | 557.84M | 561.43M | 560.69M | 587.63M | 577.93M | 597.39M | 587.99M | 591.53M | 591.18M | 599.50M | 605.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.09M | 784.06M | 786.51M | 812.26M | 861.73M | 914.51M | 966.34M | 989.78M | 976.63M | 1,043.20M | 1,023.47M | 1,042.03M | 1,092.58M | 1,115.03M | 1,124.43M | 1,124.13M | 1,140.16M | 1,165.25M | 1,172.54M | 1,201.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.41M | 96.49M | 65.59M | 69.09M | 116.84M | 113.83M | 88.33M | 78.85M | 55.85M | 77.43M | 42.94M | 58.27M | 71.23M | 73.92M | 57.28M | 52.03M | 66.59M | 68.66M | 65.85M | 79.17M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.41M | 96.49M | 65.59M | 69.09M | 116.84M | 113.83M | 88.33M | 78.85M | 55.85M | 77.43M | 42.94M | 58.27M | 71.23M | 73.92M | 57.28M | 52.03M | 66.59M | 68.66M | 65.85M | 79.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.01M | 50.13M | 48.54M | 3.70M | 31.24M | 22.89M | 22.94M | 8.47M | 21.31M | 20.00M | 21.39M | 16.62M | 21.94M | 30.20M | 20.05M | 10.48M | 24.70M | 29.91M | 23.57M | 21.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | | | | 3.76M | | | | 3.80M | | | | 3.60M | | | | 3.52M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.90M | 47.77M | 47.71M | 51.56M | 51.29M | 52.52M | 52.49M | 58.15M | 58.08M | 57.34M | 57.09M | 52.98M | 56.02M | 55.87M | 58.43M | 53.01M | 58.35M | 57.89M | 51.91M | 58.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | | | | 2.42M | | | | 2.34M | | | | 2.42M | | | | 2.58M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.31M | 194.39M | 161.84M | 153.71M | 199.37M | 189.24M | 163.76M | 157.28M | 135.24M | 154.76M | 121.43M | 127.88M | 149.20M | 159.99M | 135.76M | 130.43M | 149.65M | 156.46M | 141.33M | 158.43M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.61M | 11.44M | 11.94M | 10.90M | 10.48M | 10.78M | 10.39M | 9.84M | 9.81M | 10.60M | 9.77M | 11.64M | 12.16M | 12.56M | 13.45M | 10.01M | 9.54M | 10.24M | 10.99M | 12.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 4.44M | 8.59M | 11.84M | 14.53M | 14.63M | 16.65M | 17.34M | 16.00M | 15.19M | 17.64M | 18.88M | 19.62M | 23.30M | 25.20M | 26.88M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.21M | 185.56M | 177.35M | 194.79M | 195.43M | 226.12M | 277.68M | 285.07M | 279.17M | 307.33M | 305.32M | 301.36M | 313.30M | 304.58M | 317.68M | 314.97M | 306.99M | 303.69M | 310.88M | 313.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 2.76M | 2.83M | 3.58M | 0.34M | 0.31M | 0.33M | 0.17M | 0.20M | 0.37M | 0.40M | 1.95M | 4.12M | 4.21M | 4.24M | 2.29M | 0.78M | 0.87M | 0.96M | 1.29M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.13M | 391.38M | 351.13M | 356.15M | 405.68M | 430.57M | 460.43M | 464.04M | 438.75M | 487.32M | 453.17M | 456.68M | 490.65M | 492.32M | 484.53M | 472.85M | 485.80M | 493.69M | 488.40M | 510.79M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.81M | 394.14M | 353.96M | 359.73M | 406.02M | 430.88M | 460.75M | 464.21M | 438.95M | 487.69M | 453.57M | 458.64M | 494.78M | 496.53M | 488.77M | 475.14M | 486.58M | 494.56M | 489.36M | 512.08M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.27M | 389.91M | 432.55M | 452.53M | 455.71M | 483.63M | 505.58M | 525.57M | 537.68M | 555.52M | 569.91M | 583.39M | 597.80M | 618.50M | 635.66M | 649.00M | 653.58M | 670.69M | 683.18M | 689.67M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.27M | 389.91M | 432.55M | 452.53M | 455.71M | 483.63M | 505.58M | 525.57M | 537.68M | 555.52M | 569.91M | 583.39M | 597.80M | 618.50M | 635.66M | 649.00M | 653.58M | 670.69M | 683.18M | 689.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.09M | 784.06M | 786.51M | 812.26M | 861.73M | 914.51M | 966.34M | 989.78M | 976.63M | 1,043.20M | 1,023.47M | 1,042.03M | 1,092.58M | 1,115.03M | 1,124.43M | 1,124.13M | 1,140.16M | 1,165.25M | 1,172.54M | 1,201.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.70M | 12.81M | 12.88M | 0.21M | 13.46M | 0.02M | 1.13M | -13.88M | 13.71M | 13.69M | 13.92M | -13.92M | -13.89M | 0.71M | 0.01M | | -13.71M | -13.68M | 13.67M | 13.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 447.88M | 490.07M | 534.90M | 553.49M | 577.82M | 604.19M | 634.32M | 653.45M | 667.20M | 683.88M | 702.43M | 714.65M | 728.17M | 747.00M | 762.49M | 773.35M | 778.52M | 793.52M | 803.95M | 808.81M |