|
Cash & Equivalents (Quarter)
|
1.18B | 0.45B | 0.75B | 0.46B | 0.07B | 0.09B | 0.86B | 0.26B | 0.05B | 0.04B | 0.07B | 0.06B | 0.06B | 0.04B | 0.09B |
|
Receivables - Net (Quarter)
|
| 0.71B | 0.95B | 0.72B | 0.63B | 0.73B | 0.89B | 0.71B | 0.62B | 0.66B | 0.97B | 0.76B | 0.64B | 0.72B | 1.07B |
|
Receivables - Other (Quarter)
|
| 0.51B | 0.58B | 0.35B | 0.36B | 0.54B | 0.61B | 0.44B | 0.41B | 0.62B | 0.71B | 0.52B | 0.51B | 0.73B | 0.79B |
|
Receivables (Quarter)
|
| 1.21B | 1.53B | 1.07B | 0.99B | 1.27B | 1.50B | 1.16B | 1.03B | 1.27B | 1.68B | 1.28B | 1.15B | 1.45B | 1.85B |
|
Inventory (Quarter)
|
| 0.33B | 0.33B | 0.34B | 0.32B | 0.32B | 0.33B | 0.33B | 0.33B | 0.33B | 0.34B | 0.35B | 0.34B | 0.34B | 0.34B |
|
Prepaid Assets (Quarter)
|
| 0.12B | 0.13B | 0.03B | 0.23B | 0.20B | 0.07B | 0.17B | 0.10B | 0.06B | 0.11B | 0.09B | 0.19B | 0.28B | 0.05B |
|
Current Deferred Tax Assets (Quarter)
|
| | 0.02B | 0.08B | | | | | | | | | | | 0.17B |
|
Current Assets (Quarter)
|
| 2.61B | 3.02B | 2.33B | 2.04B | 2.35B | 3.23B | 2.46B | 2.23B | 2.32B | 2.83B | 2.61B | 2.76B | 2.96B | 2.92B |
|
Construction in Progress (Quarter)
|
| 2.31B | 2.69B | 2.70B | 2.79B | 2.68B | 3.02B | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 19.77B | 20.88B | 0.32B | 0.07B | 0.07B | 0.07B | 24.85B | 25.35B | 25.85B | 26.56B | 0.07B | 28.20B | 0.07B | 29.39B |
|
Long-Term Investments (Quarter)
|
| 0.08B | 0.08B | 3.21B | 3.39B | 0.08B | 0.19B | 0.37B | -0.13B | -0.36B | 0.13B | 3.69B | -1.10B | -0.74B | 0.11B |
|
Other Non-Current Assets (Quarter)
|
| 4.85B | 5.08B | 4.14B | 4.67B | 5.06B | 5.23B | 4.35B | 0.33B | 0.51B | 0.34B | 5.82B | 0.49B | 0.51B | 0.51B |
|
Non-Current Assets (Quarter)
|
| 29.21B | 30.14B | 30.14B | 30.93B | 31.86B | 33.00B | 33.45B | 34.12B | 35.04B | 35.29B | 37.70B | 38.84B | 39.04B | 40.14B |
|
Assets (Quarter)
|
| 31.82B | 33.15B | 32.47B | 32.98B | 34.21B | 36.23B | 35.91B | 36.34B | 37.37B | 38.12B | 40.31B | 41.60B | 42.00B | 43.06B |
|
Accounts Payables (Quarter)
|
| 0.75B | 0.89B | 1.28B | 0.90B | 0.97B | 1.15B | 1.27B | 0.96B | 0.98B | 1.13B | 1.32B | 0.99B | 1.07B | 1.21B |
|
Notes Payables (Quarter)
|
| 0.24B | 0.24B | 0.24B | 0.18B | 0.21B | 0.23B | 0.22B | 0.20B | 0.21B | 0.55B | 0.27B | 0.25B | 0.17B | 0.13B |
|
Payables (Quarter)
|
| 0.99B | 1.13B | 1.52B | 1.08B | 1.19B | 1.37B | 1.49B | 1.16B | 1.19B | 1.68B | 1.58B | 1.25B | 1.24B | 1.34B |
|
Accumulated Expenses (Quarter)
|
| 0.18B | 0.10B | 0.16B | 0.11B | 0.18B | 0.10B | 0.17B | 0.12B | 0.19B | 0.10B | 0.17B | 0.12B | 0.19B | 0.10B |
|
Other Accumulated Expenses (Quarter)
|
| 0.48B | 0.61B | 0.64B | 0.43B | 0.45B | 0.51B | 0.66B | 0.48B | 0.51B | 0.51B | 0.67B | 0.54B | 0.59B | 0.62B |
|
Short term Debt (Quarter)
|
| 0.25B | 0.25B | 0.25B | 0.18B | 0.21B | | | 0.20B | 0.20B | 0.55B | 0.42B | 0.33B | 0.30B | 0.38B |
|
Current Taxes (Quarter)
|
| 0.06B | 0.24B | 0.01B | 0.04B | 0.03B | 0.15B | 0.04B | 0.05B | 0.03B | 0.12B | 0.05B | 0.11B | 0.04B | 0.10B |
|
Curent Deferred Tax Liability (Quarter)
|
| 0.09B | | | 0.05B | 0.05B | | | | | | 0.09B | | | |
|
Total Current Liabilities (Quarter)
|
| 3.32B | 3.87B | 3.05B | 2.40B | 2.76B | 3.16B | 3.31B | 3.01B | 3.16B | 3.64B | 3.85B | 3.19B | 3.27B | 3.23B |
|
Non-Current Debt (Quarter)
|
| 6.49B | 6.49B | 6.49B | 6.98B | 7.13B | 7.63B | 7.63B | 7.63B | 8.07B | 8.03B | 8.43B | 8.83B | 8.83B | 8.83B |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.12B | 0.12B | 0.13B | 0.09B | 0.08B | 0.08B | 0.08B | 0.10B |
|
Pension (Quarter)
|
| 2.57B | 2.61B | 1.68B | 1.70B | 1.73B | 1.76B | 1.84B | 1.85B | 1.87B | 1.86B | 2.46B | 2.36B | 2.33B | 2.36B |
|
Minority Interest (Quarter)
|
| 0.37B | 0.38B | 0.35B | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 3.25B | 3.33B | 3.65B | 3.80B | 3.96B | 4.17B | 4.83B | 5.10B | 5.25B | 5.48B | 5.78B | 6.17B | 6.34B | 6.57B |
|
Other Non-Current Liabilities (Quarter)
|
| 1.30B | 1.34B | 1.65B | 0.92B | 1.73B | 16.31B | 0.45B | 2.51B | 2.55B | 0.55B | 2.61B | 1.59B | 2.69B | 2.73B |
|
Total Non-Current Liabilities (Quarter)
|
| 22.10B | 23.14B | 22.11B | 23.52B | 23.65B | 10.79B | 26.25B | 24.40B | 25.28B | 27.74B | 27.75B | 29.65B | 28.50B | 29.26B |
|
Total Liabilities (Quarter)
|
| 23.41B | 24.48B | 23.76B | 24.44B | 25.38B | 27.09B | 26.70B | 26.91B | 27.83B | 28.29B | 30.36B | 31.24B | 31.19B | 32.00B |
|
Total Debt (Quarter)
|
| 6.74B | 6.74B | 6.74B | 7.16B | 7.34B | 7.63B | 7.63B | 7.83B | 8.27B | 8.58B | 8.85B | 9.16B | 9.13B | 9.21B |
|
Common Equity (Quarter)
|
| 8.41B | 7.38B | 8.71B | 8.53B | 7.92B | 9.13B | 9.21B | 9.44B | 9.54B | 9.83B | 8.91B | 10.36B | 9.02B | 11.06B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 31.82B | 33.15B | 32.47B | 32.98B | 34.21B | 36.23B | 35.91B | 36.34B | 37.37B | 38.12B | 40.31B | 41.60B | 42.00B | 43.06B |
|
Retained Earnings (Quarter)
|
| 4.43B | 4.67B | -0.02B | 4.91B | 5.20B | 5.50B | 5.57B | -0.02B | 5.76B | -0.02B | 6.17B | -0.02B | -0.02B | 6.52B |