Southern California Edison reported total assets of $43.06B and total liabilities of $32.00B for the quarter ended Sep 2012, up 13.0% year over year. This balance sheet covers 15 quarters of results from Mar 2009 through Sep 2012, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Mar2009 | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Current Assets | |||||||||||||||
| Cash & EquivalentsCash & Equiv. | 1.18B | 0.45B | 0.75B | 0.46B | 0.07B | 0.09B | 0.86B | 0.26B | 0.05B | 0.04B | 0.07B | 0.06B | 0.06B | 0.04B | 0.09B |
| Receivables - NetNet Receivables | 0.71B | 0.95B | 0.72B | 0.63B | 0.73B | 0.89B | 0.71B | 0.62B | 0.66B | 0.97B | 0.76B | 0.64B | 0.72B | 1.07B | |
| Receivables - OtherOther Receivables | 0.51B | 0.58B | 0.35B | 0.36B | 0.54B | 0.61B | 0.44B | 0.41B | 0.62B | 0.71B | 0.52B | 0.51B | 0.73B | 0.79B | |
| Receivables | 1.21B | 1.53B | 1.07B | 0.99B | 1.27B | 1.50B | 1.16B | 1.03B | 1.27B | 1.68B | 1.28B | 1.15B | 1.45B | 1.85B | |
| Inventory | 0.33B | 0.33B | 0.34B | 0.32B | 0.32B | 0.33B | 0.33B | 0.33B | 0.33B | 0.34B | 0.35B | 0.34B | 0.34B | 0.34B | |
| Prepaid Assets | 0.12B | 0.13B | 0.15B | 0.23B | 0.20B | 0.07B | 0.17B | 0.23B | 0.07B | 0.12B | 0.28B | 0.28B | 0.28B | 0.11B | |
| Current Deferred Tax Assets | 0.02B | 0.08B | 0.17B | ||||||||||||
| Current Assets | 2.61B | 3.02B | 2.33B | 2.04B | 2.35B | 3.23B | 2.46B | 2.23B | 2.32B | 2.83B | 2.61B | 2.76B | 2.96B | 2.92B | |
| Non-Current Assets | |||||||||||||||
| Construction in Progress | 2.31B | 2.69B | 2.70B | 2.79B | 2.68B | 3.02B | |||||||||
| Property, Plant & Equipment (Net) | 19.77B | 20.88B | 22.29B | 22.39B | 23.04B | 23.74B | 24.85B | 25.35B | 25.92B | 26.56B | 27.64B | 28.20B | 28.78B | 29.39B | |
| Long-Term Investments | 3.67B | 3.44B | 3.21B | 3.39B | 3.23B | 3.50B | 3.55B | 3.69B | 3.74B | 3.48B | 3.69B | 3.96B | 3.92B | 4.11B | |
| Other Non-Current Assets | 4.85B | 5.08B | 4.14B | 4.67B | 5.06B | 5.23B | 4.35B | 4.45B | 4.69B | 4.78B | 5.82B | 6.12B | 5.78B | 6.07B | |
| Non-Current Assets | 29.21B | 30.14B | 30.14B | 30.93B | 31.86B | 33.00B | 33.45B | 34.12B | 35.04B | 35.29B | 37.70B | 38.84B | 39.04B | 40.14B | |
| Assets | 31.82B | 33.15B | 32.47B | 32.98B | 34.21B | 36.23B | 35.91B | 36.34B | 37.37B | 38.12B | 40.31B | 41.60B | 42.00B | 43.06B | |
| Liabilities | |||||||||||||||
| Current Liabilities | |||||||||||||||
| Accounts Payables | 0.75B | 0.89B | 1.28B | 0.90B | 0.97B | 1.15B | 1.27B | 0.96B | 0.98B | 1.13B | 1.32B | 0.99B | 1.07B | 1.21B | |
| Notes Payables | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.22B | 0.21B | 0.23B | 0.55B | 0.27B | 0.25B | 0.20B | 0.19B | |
| Payables | 0.99B | 1.13B | 1.52B | 1.13B | 1.20B | 1.37B | 1.49B | 1.17B | 1.21B | 1.68B | 1.58B | 1.25B | 1.26B | 1.41B | |
| Accumulated Expenses | 0.18B | 0.10B | 0.16B | 0.11B | 0.18B | 0.10B | 0.17B | 0.12B | 0.19B | 0.10B | 0.17B | 0.12B | 0.19B | 0.10B | |
| Other Accumulated Expenses | 0.48B | 0.61B | 0.64B | 0.43B | 0.45B | 0.51B | 0.66B | 0.48B | 0.51B | 0.51B | 0.67B | 0.54B | 0.59B | 0.62B | |
| Short term Debt | 0.25B | 0.25B | 0.25B | 0.18B | 0.21B | 0.20B | 0.20B | 0.55B | 0.42B | 0.33B | 0.30B | 0.38B | |||
| Current Taxes | 0.06B | 0.24B | 0.01B | 0.04B | 0.03B | 0.15B | 0.04B | 0.05B | 0.03B | 0.12B | 0.05B | 0.11B | 0.04B | 0.10B | |
| Curent Deferred Tax Liability | 0.09B | 0.05B | 0.05B | 0.09B | |||||||||||
| Total Current Liabilities | 3.32B | 3.87B | 3.05B | 2.40B | 2.76B | 3.16B | 3.31B | 3.01B | 3.16B | 3.64B | 3.85B | 3.19B | 3.27B | 3.23B | |
| Non-Current Liabilities | |||||||||||||||
| Non-Current Debt | 6.49B | 6.49B | 6.49B | 6.98B | 7.13B | 7.63B | 7.63B | 7.63B | 8.07B | 8.03B | 8.43B | 8.83B | 8.83B | 8.83B | |
| Non-Current Deffered Revenue | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.12B | 0.12B | 0.13B | 0.09B | 0.08B | 0.08B | 0.08B | 0.10B | |
| Pension | 2.57B | 2.61B | 1.68B | 1.70B | 1.73B | 1.76B | 1.84B | 1.85B | 1.87B | 1.86B | 2.46B | 2.36B | 2.33B | 2.36B | |
| Minority Interest | 0.37B | 0.38B | 0.35B | ||||||||||||
| Non-Current Deferred Tax Liability | 3.25B | 3.33B | 3.65B | 3.80B | 3.96B | 4.17B | 4.83B | 5.10B | 5.25B | 5.48B | 5.78B | 6.17B | 6.34B | 6.57B | |
| Other Non-Current Liabilities | 13.60B | 14.12B | 14.22B | 15.05B | 15.49B | 16.31B | 15.76B | 16.27B | 16.60B | 16.62B | 18.08B | 19.22B | 19.09B | 19.93B | |
| Total Non-Current Liabilities | 9.81B | 10.36B | 9.54B | 9.39B | 9.89B | 10.79B | 10.94B | 10.64B | 11.23B | 11.67B | 12.28B | 12.02B | 12.10B | 12.06B | |
| Total Liabilities | 23.41B | 24.48B | 23.76B | 24.44B | 25.38B | 27.09B | 26.70B | 26.91B | 27.83B | 28.29B | 30.36B | 31.24B | 31.19B | 32.00B | |
| Shareholder's Equity | |||||||||||||||
| Total Debt | 6.98B | 6.98B | 6.98B | 7.40B | 7.57B | 7.85B | 7.84B | 8.04B | 8.50B | 9.13B | 9.12B | 9.41B | 9.32B | 9.40B | |
| Common Equity | 8.41B | 8.67B | 8.71B | 8.53B | 8.84B | 9.13B | 9.21B | 9.44B | 9.54B | 9.83B | 9.96B | 10.36B | 10.82B | 11.06B | |
| Liabilities and Shareholders Equity | 31.82B | 33.15B | 32.47B | 32.98B | 34.21B | 36.23B | 35.91B | 36.34B | 37.37B | 38.12B | 40.31B | 41.60B | 42.00B | 43.06B | |
| Retained Earnings | 4.43B | 4.67B | 4.75B | 4.91B | 5.20B | 5.50B | 5.57B | 5.67B | 5.76B | 6.05B | 6.17B | 6.22B | 6.28B | 6.52B |