Security Midwest Bancorp Income Statement (2024-2025) | SBMW

Income Statement Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter) 0.04M-0.04M0.03M0.01M-0.00M-0.00M0.01M
Revenue (Quarter) 2.19M2.11M2.33M2.53M2.42M2.42M2.46M2.20M
Interest income
Interest income - Loans (Quarter) 1.56M1.60M1.77M1.81M1.80M1.84M1.94M2.03M
Interest Income - Debt Securities (Quarter) 0.19M0.35M0.33M-0.20M0.31M0.30M0.15M0.49M
Other interest income (Quarter) 0.44M0.48M0.50M0.54M0.43M0.33M0.30M0.31M
Interest Income - Total (Quarter) 2.34M2.44M2.61M2.67M2.53M2.46M2.51M2.83M
Interest expenses
Interest Expense - Deposits (Quarter) 0.61M0.77M0.78M0.71M0.57M0.55M0.54M0.58M
Interest Expense - Debt (Quarter) 0.00M1.0047.0033.0013.000.16M
Interest Expenses (Quarter) 0.61M0.77M0.78M0.71M0.57M0.55M0.54M0.74M
Interest Income - Net (Quarter) 1.73M1.66M1.82M1.96M1.96M1.91M1.97M2.09M
Non-interest income
Interest Income - Total (Quarter) 1.69M1.71M1.79M1.95M1.96M1.91M1.97M2.05M
Investment Banking Income (Quarter) 0.02M0.00M0.02M0.04M0.04M0.04M0.04M0.03M
Mortgage Banking (Quarter) 0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M
Card Income (Quarter) 0.10M0.10M0.10M0.10M0.09M0.10M0.10M0.09M
Other Non-Interest Income (Quarter) 0.04M0.81M0.08M0.99M0.04M0.00M124.000.14M
Non-Interest Income (Quarter) 0.45M0.45M0.50M0.57M0.45M0.50M0.49M0.11M
Operating Items
Research & Development (Quarter) 0.13M0.14M0.15M0.19M0.15M0.15M0.19M0.19M
Wages, Salaries and Other (Quarter) 0.15M0.17M1.00M0.02M0.02M0.02M0.02M0.08M
Rent Expense (Quarter) 0.13M0.15M0.14M0.13M0.15M0.15M0.13M0.14M
Other Operating Expenses (Quarter) 1.51M1.50M1.51M2.50M1.55M1.64M1.75M2.86M
Operating Expenses (Quarter) 1.77M1.79M1.80M2.83M1.85M1.94M2.06M3.18M
EBIT (Quarter) 0.98M1.14M1.28M0.40M1.14M1.02M0.94M0.14M
Net income details
EBT (Quarter) 0.37M0.37M0.50M-0.30M0.57M0.47M0.40M-0.60M
Tax Provisions (Quarter) 0.10M0.10M0.13M-0.32M0.17M0.12M0.12M-0.02M
Profit After Tax (Quarter) 0.27M0.27M0.37M-0.22M0.40M0.35M0.28M-0.58M
Income from Continuing Operations (Quarter) 0.27M0.27M0.37M0.02M0.40M0.35M0.28M-0.58M
Consolidated Net Income (Quarter) 0.27M0.27M0.37M0.02M0.40M0.35M0.28M-0.58M
Income towards Parent Company (Quarter) 0.27M0.27M0.37M0.02M0.40M0.35M0.28M-0.58M
Net Income towards Common Stockholders (Quarter) 0.27M0.27M0.37M0.02M0.40M0.35M0.28M-0.58M
Additional items
EPS (Basic) (Quarter) 0.34-0.89
EPS (Weighted Average and Diluted) (Quarter) 0.34-0.89
Shares Outstanding (Weighted Average) (Quarter) 0.89M0.89M
EBITDA (Quarter) 0.98M1.14M1.28M0.40M1.14M1.02M0.94M0.14M
Tax Rate (Quarter) 27.10%27.87%25.53%106.77%29.44%25.38%29.48%3.83%