Sinclair Income Statement (2022-2025) | SBGI

Income Statement Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 837.00M843.00M960.00M773.00M768.00M767.00M826.00M798.00M829.00M917.00M1,004.00M776.00M784.00M773.00M
Operating items
Amortization - Intangibles 43.00M43.00M42.00M41.00M41.00M42.00M42.00M38.00M38.00M37.00M36.00M36.00M35.00M37.00M
Depreciation & Amortization - Total 24.00M24.00M24.00M24.00M32.00M24.00M25.00M25.00M25.00M26.00M25.00M26.00M24.00M25.00M
Selling, General & Administrative 195.00M190.00M207.00M191.00M190.00M176.00M190.00M196.00M194.00M201.00M203.00M192.00M200.00M203.00M
Other Operating Expenses 4.00M28.00M27.00M-6.00M-5.00M8.00M-2.00M13.00M9.00M-8.00M539.00M36.00M
Operating Expenses 730.00M689.00M707.00M752.00M771.00M730.00M1,212.00M756.00M765.00M738.00M738.00M762.00M763.00M715.00M
Operating Income 107.00M154.00M253.00M21.00M-3.00M37.00M-386.00M42.00M64.00M179.00M266.00M14.00M21.00M58.00M
EBIT 107.00M154.00M253.00M21.00M-3.00M37.00M-386.00M42.00M64.00M179.00M266.00M14.00M21.00M58.00M
Non-operating items
Other Non Operating Income -105.00M10.00M26.00M11.00M-38.00M-21.00M3.00M40.00M-42.00M24.00M7.00M-66.00M-18.00M29.00M
Non Operating Income -153.00M-16.00M-34.00M-32.00M-104.00M-94.00M-76.00M40.00M-42.00M-54.00M-41.00M-214.00M-97.00M-58.00M
Net income details
EBT -46.00M138.00M219.00M-11.00M-107.00M-57.00M-462.00M21.00M24.00M125.00M225.00M-200.00M-76.00M
Tax Provisions -40.00M109.00M157.00M-204.00M-20.00M-12.00M-122.00M-4.00M5.00M29.00M46.00M-46.00M-14.00M-1.00M
Profit After Tax -11.00M29.00M62.00M193.00M-89.00M-46.00M-352.00M25.00M19.00M96.00M179.00M-156.00M-64.00M-1.00M
Equity Income 3.00M33.00M8.00M31.00M-1.00M-1.00M14.00M78.00M26.00M-6.00M-1.00M-2.00M
Income from Non-Controlling Interests 5.00M5.00M1.00M12.00M2.00M1.00M1.00M2.00M2.00M2.00M3.00M2.00M2.00M2.00M
Income from Continuing Operations -6.00M29.00M62.00M193.00M-87.00M-45.00M-340.00M25.00M19.00M96.00M179.00M-154.00M-62.00M1.00M
Consolidated Net Income -6.00M29.00M62.00M193.00M-87.00M-45.00M-340.00M25.00M19.00M96.00M179.00M-154.00M-62.00M1.00M
Income towards Parent Company -6.00M29.00M62.00M193.00M-87.00M-45.00M-340.00M25.00M19.00M96.00M179.00M-154.00M-62.00M1.00M
Net Income towards Common Stockholders -6.00M29.00M62.00M193.00M-87.00M-45.00M-340.00M25.00M19.00M96.00M179.00M-154.00M-62.00M1.00M
Additional items
EPS (Basic) -0.170.320.952.65-1.38-0.74-5.210.350.271.432.72-2.28-0.91-0.02
EPS (Weighted Average and Diluted) -0.170.320.952.64-1.38-0.74-5.210.350.271.432.71-2.28-0.91-0.02
Shares Outstanding (Weighted Average) 71.53M70.98M70.65M69.74M66.86M65.67M65.12M64.16M66.19M66.36M65.78M67.49M69.59M69.66M
Shares Outstanding (Diluted Average) 71.53M70.98M70.66M69.86M66.95M65.73M65.12M64.40M66.19M66.53M66.10M67.49M69.59M69.66M
EBITDA 131.00M178.00M277.00M45.00M29.00M61.00M-361.00M67.00M89.00M205.00M291.00M40.00M45.00M83.00M
Interest Expenses 54.00M59.00M68.00M74.00M76.00M77.00M78.00M76.00M76.00M78.00M74.00M144.00M82.00M85.00M
Tax Rate 86.96%78.99%71.69%1,854.55%18.69%21.05%26.41%-19.05%20.83%23.20%20.44%23.00%18.42%