|
Gross Margin
|
| 55.54% | 54.99% | 64.12% | 53.96% | 60.43% | 50.41% | 44.65% | 60.43% | 54.02% | 58.43% | 61.51% | 49.80% | 56.60% | 45.52% | 45.65% | 59.27% | 51.35% | 51.89% | 51.89% | 56.97% | 49.77% | 57.81% | 53.40% | 37.45% | 50.62% | 58.55% | 52.74% | 52.78% | -391.63% | -12.72% | -4.57% | 688.54% | 4.28% | 47.00% | 49.63% | -10.17% | 23.62% | 26.34% | 27.79% | 61.10% | 20.44% | 30.00% | 36.31% | 31.50% | 30.25% | 34.21% | 25.21% | 27.27% | 10.62% | 23.35% | 29.64% | -58.65% | -6.95% | | |
|
EBT Margin
|
| -18.43% | 9.65% | 3.35% | -14.50% | -8.41% | -8.55% | -7.87% | -8.41% | -8.49% | -3.56% | -4.75% | -3.58% | -0.42% | -8.22% | -8.63% | 19.66% | 4.65% | -5.02% | -5.02% | -5.00% | -29.48% | -9.09% | 11.10% | -65.44% | 5.81% | 19.09% | -1.60% | -4.89% | -2,038.87% | -250.25% | -17.69% | 980.85% | -3,077.27% | -100.62% | -309.82% | -1,237.38% | -211.86% | -199.60% | -412.58% | -228.04% | -141.72% | -129.57% | -104.94% | -100.04% | -62.21% | -81.26% | -84.05% | -170.41% | -245.51% | -411.97% | -362.51% | -1,381.24% | -609.18% | | |
|
EBIT Margin
|
| -17.34% | 10.70% | 4.40% | -13.39% | -7.62% | -7.25% | -7.05% | -7.62% | 9.81% | -1.76% | -4.42% | -42.59% | 0.12% | -8.42% | -9.02% | 19.60% | 4.54% | -5.18% | -5.18% | -5.08% | -29.15% | -10.25% | 10.37% | -69.01% | 4.63% | 19.30% | -0.71% | -5.24% | -16,828.52% | -720.40% | -282.31% | 9,066.24% | -1,383.13% | -100.67% | -312.18% | -1,234.36% | -207.66% | -195.25% | -409.20% | -224.36% | -139.61% | -129.57% | -104.94% | -99.56% | -59.34% | -81.26% | -84.05% | -122.26% | -210.97% | -352.60% | -271.89% | -1,098.41% | -463.76% | | |
|
EBITDA Margin
|
| -17.34% | 10.70% | 4.40% | -13.39% | -7.62% | -7.25% | -7.05% | -7.62% | 10.57% | -0.85% | -2.48% | -26.34% | 3.56% | -4.72% | -6.06% | 22.83% | 8.54% | 2.07% | 2.07% | -0.19% | -22.74% | 1.07% | 14.89% | -56.04% | 8.29% | 24.30% | 3.94% | 0.79% | -16,407.88% | -686.46% | -276.58% | 8,989.28% | -1,383.13% | -100.67% | -312.18% | -1,234.36% | -207.66% | -195.25% | -409.20% | -224.36% | -139.61% | -129.57% | -104.94% | -99.56% | -64.07% | -108.30% | -109.65% | -122.26% | -303.65% | -508.85% | -472.01% | -1,098.41% | -463.76% | | |
|
Operating Margin
|
| -17.34% | 10.70% | 4.40% | -13.39% | -7.62% | -7.25% | -7.05% | -7.62% | 9.81% | -1.76% | -4.42% | -42.59% | 0.12% | -8.42% | -9.02% | 19.60% | 4.54% | -5.18% | -5.18% | -5.08% | -29.15% | -10.25% | 10.37% | -69.01% | 4.63% | 19.30% | -0.71% | -5.24% | -16,828.52% | -720.40% | -282.31% | 9,066.24% | -1,383.13% | -100.67% | -312.18% | -1,234.36% | -207.66% | -195.25% | -409.20% | -224.36% | -139.61% | -129.57% | -104.94% | -99.56% | -59.34% | -81.26% | -84.05% | -122.26% | -210.97% | -352.60% | -271.89% | -1,098.41% | -463.76% | | |
|
Net Margin
|
| -18.43% | 9.65% | 3.35% | -14.50% | -8.41% | -8.55% | -7.87% | -8.41% | -8.49% | -3.56% | -4.75% | -3.58% | -0.42% | -8.22% | -8.63% | 19.66% | 4.65% | -5.02% | -5.02% | -5.00% | -29.48% | -9.09% | 11.10% | -65.44% | 5.81% | 19.09% | -1.60% | -4.89% | -2,038.87% | -510.55% | -349.69% | -8,297.67% | -3,077.27% | -90.83% | -329.55% | -2,085.03% | -202.79% | -190.97% | -413.26% | -222.33% | -147.23% | -128.00% | -105.61% | -100.04% | -64.05% | -107.99% | -110.23% | -222.96% | -303.17% | -508.86% | -480.68% | -1,542.86% | -832.92% | | |
|
FCF Margin
|
| -22.99% | 5.19% | -3.11% | -0.98% | -2.43% | -6.75% | -23.32% | 6.49% | 4.13% | -8.99% | -8.30% | 5.87% | -5.47% | 0.10% | 0.20% | -1.02% | 11.41% | -19.41% | 0.11% | -3.28% | -26.00% | -13.85% | 8.79% | -12.92% | 3.45% | 1.77% | -3.08% | -7.33% | -27,233.92% | -1,585.57% | -168.96% | 2,813.64% | -827.91% | -215.63% | -361.28% | -1,578.57% | -165.26% | -117.98% | -133.62% | -112.39% | -114.85% | -54.06% | -77.25% | -68.31% | -70.66% | -46.59% | -38.52% | -62.75% | -84.89% | -232.15% | -269.43% | -276.58% | -165.21% | | |
|
Inventory Average
|
| | | | | | | | | 0.00M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.17M | 0.39M | 0.48M | 0.55M | 0.71M | 0.83M | 1.03M | 1.34M | 1.71M | 1.99M | 2.35M | 3.11M | 3.65M | | | 3.18M | 2.58M | 1.86M | 1.39M | 1.32M | 1.12M | 0.88M | 0.86M | 0.86M |
|
Assets Average
|
| | | | | 0.02M | 0.02M | 0.05M | 0.09M | 0.10M | 0.11M | 0.16M | 0.17M | 0.17M | 0.18M | 0.17M | 0.19M | 0.27M | 0.28M | 0.26M | 0.32M | 0.34M | 0.30M | 0.32M | 0.30M | 0.30M | 0.35M | 0.34M | 0.38M | 0.42M | 0.49M | 0.53M | 0.55M | 6.04M | 11.21M | 11.99M | 11.13M | 10.47M | 17.27M | 21.15M | 17.93M | 18.50M | 18.74M | 16.42M | 16.63M | | | 12.19M | 10.57M | 9.23M | 8.31M | 8.21M | 5.56M | 2.63M | 12.37M | 22.36M |
|
Equity Average
|
| | | | | -0.09M | -0.10M | -0.08M | -0.06M | -0.05M | -0.03M | 451.00 | -0.01M | -0.02M | -0.03M | -0.05M | -0.03M | 0.03M | 0.04M | 0.02M | 0.03M | 0.03M | 0.00M | 0.01M | -0.02M | -0.06M | -0.02M | 0.01M | -3.91M | -8.17M | -8.80M | -9.18M | -9.52M | -5.69M | -1.70M | -0.99M | -4.77M | -3.72M | 7.45M | 16.24M | 17.93M | 18.50M | 18.74M | 16.42M | 12.64M | 12.34M | 9.66M | 1.66M | 4.62M | 0.20M | -9.93M | -10.59M | -14.73M | -19.33M | 1.10M | 22.36M |
|
Invested Capital
|
-0.09M | | | | -0.08M | -0.10M | -0.10M | -0.05M | -0.06M | -0.05M | -0.01M | 0.02M | -0.01M | -0.01M | -0.03M | -0.05M | 0.02M | 0.08M | 0.04M | 0.04M | 0.06M | 0.04M | 0.01M | 0.05M | -0.06M | -0.04M | 0.02M | 0.02M | -7.83M | -8.51M | -9.08M | -9.29M | -9.75M | -1.10M | -1.26M | 0.27M | -8.98M | 2.16M | 13.10M | 19.57M | 16.39M | 20.61M | 16.87M | 17.12M | 9.41M | 15.35M | 3.97M | -0.66M | 9.90M | -9.50M | -10.35M | -10.83M | -18.63M | -20.03M | 22.24M | 22.49M |
|
Asset Utilization Ratio
|
| | | | | 13.14 | 13.08 | 7.40 | 4.34 | 4.73 | 4.53 | 3.28 | 3.34 | 3.76 | 3.85 | 4.59 | 4.62 | 3.46 | 3.54 | 3.82 | 3.33 | 2.98 | 3.21 | 3.28 | 3.01 | 3.43 | 3.38 | 3.41 | 3.45 | 2.33 | 1.34 | 1.23 | 0.59 | 0.07 | 0.07 | 0.10 | 0.21 | 0.42 | 0.43 | 0.46 | 0.63 | 0.71 | 0.76 | 0.99 | 1.10 | | | 1.72 | 1.78 | 1.58 | 1.25 | 0.76 | 0.75 | 1.16 | 0.16 | 0.05 |
|
Interest Coverage Ratio
|
| 15.79 | -10.11 | -4.18 | 12.17 | -9.61 | -5.55 | -8.61 | 9.61 | 16.31 | -0.97 | -13.23 | 845.08 | 0.15 | -12.18 | -21.79 | 37.11 | 11.39 | -9.72 | -9.72 | -10.61 | -26.84 | -112.43 | 27.88 | -133.81 | 13.36 | 54.78 | -1.47 | -8.79 | -1.76 | -110.13 | -368.52 | -0.00M | -0.81 | | | | -49.39 | -44.90 | -120.57 | -60.85 | -66.19 | -79.34 | -77.21 | -183.81 | -20.67 | -24.45 | -19.52 | -2.54 | -6.10 | -5.93 | -3.00 | -3.88 | -3.19 | -2.61 | -29.83 |
|
Debt to Equity
|
| | | | -1.01 | | | | -1.44 | -1.70 | -9.45 | 8.91 | -4.23 | -4.04 | -2.33 | -1.53 | -57.14 | 1.38 | 2.99 | 5.33 | 2.05 | 6.22 | -12.12 | 2.60 | -1.01 | -1.35 | 4.66 | 5.67 | -0.01 | -0.01 | -0.01 | -0.03 | -0.23 | -0.32 | -0.33 | -2.41 | -0.17 | 0.78 | 0.10 | 0.06 | 0.02 | | 0.02 | 0.09 | 0.28 | | 0.06 | -0.62 | 0.05 | -0.09 | -0.14 | -0.12 | -0.11 | -0.10 | 0.00 | 0.00 |
|
Debt Ratio
|
| | | | 4.20 | | | | 0.90 | 0.89 | 0.64 | 0.48 | 0.52 | 0.51 | 0.47 | 0.58 | 0.35 | 0.27 | 0.32 | 0.30 | 0.23 | 0.25 | 0.27 | 0.21 | 0.31 | 0.20 | 0.21 | 0.19 | 0.18 | 0.17 | 0.14 | 0.54 | 3.75 | 0.05 | 0.05 | 0.04 | 0.17 | 0.13 | 0.06 | 0.06 | 0.02 | | 0.02 | 0.09 | 0.15 | | 0.02 | 0.04 | 0.05 | 0.09 | 0.18 | 0.16 | 0.71 | 0.83 | 0.00 | 0.00 |
|
Equity Ratio
|
-4.01 | | | | -4.14 | -3.90 | -4.60 | -0.69 | -0.62 | -0.52 | -0.07 | 0.05 | -0.12 | -0.13 | -0.20 | -0.38 | -0.01 | 0.20 | 0.11 | 0.06 | 0.11 | 0.04 | -0.02 | 0.08 | -0.30 | -0.15 | 0.04 | 0.03 | -19.18 | -20.18 | -16.42 | -18.55 | -16.12 | -0.14 | -0.16 | -0.01 | -1.01 | 0.16 | 0.57 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.54 | | 0.30 | -0.06 | 1.00 | -1.11 | -1.28 | -1.29 | -6.75 | -7.98 | 1.00 | 1.00 |
|
Times Interest Earned
|
| 15.79 | -10.11 | -4.18 | 12.17 | -9.61 | -5.55 | -8.61 | 9.61 | 16.31 | -0.97 | -13.23 | 845.08 | 0.15 | -12.18 | -21.79 | 37.11 | 11.39 | -9.72 | -9.72 | -10.61 | -26.84 | -112.43 | 27.88 | -133.81 | 13.36 | 54.78 | -1.47 | -8.79 | -1.76 | -110.13 | -368.52 | -0.00M | -0.81 | | | | -49.39 | -44.90 | -120.57 | -60.85 | -66.19 | -79.34 | -77.21 | -183.81 | -20.67 | -24.45 | -19.52 | -2.54 | -6.10 | -5.93 | -3.00 | -3.88 | -3.19 | -2.61 | -29.83 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35 | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.01M | | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -669.00 | -0.03M | -0.05M | -0.04M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.09M | -0.04M | -0.03M | -0.06M | -0.04M | -0.01M | -0.04M | -0.02M | -0.03M | -0.03M | -0.02M | -0.94M | -0.28M | -0.07M | -0.03M | -0.04M | -0.62M | -0.12M | -0.75M | -0.38M | -1.23M | -11.94M | -8.14M | -4.48M | -8.50M | -4.21M | -2.60M | -4.43M | | -0.90M | -0.10M | -0.38M | -0.01M | -0.01M | -0.46M | -0.02M | | -0.02M | -0.27M |
|
Return on Sales
|
| -0.18% | 0.10% | 0.03% | -0.15% | -0.08% | -0.09% | -0.08% | -0.08% | -0.08% | -0.04% | -0.05% | -0.04% | 0.00% | -0.08% | -0.09% | 0.20% | 0.05% | -0.05% | -0.05% | -0.05% | -0.29% | -0.09% | 0.11% | -0.65% | 0.06% | 0.19% | -0.02% | -0.05% | -20.39% | -2.50% | -0.18% | 9.81% | -30.77% | 0.07% | 0.10% | -8.46% | 0.09% | 0.06% | -0.01% | 0.03% | -0.06% | 0.01% | -0.01% | -0.01% | -0.62% | -0.18% | -0.17% | -0.19% | -2.46% | -4.12% | -3.63% | -13.81% | -6.09% | -8.26% | -22.34% |
|
Return on Capital Employed
|
| | | | | 0.02% | 0.16% | 0.38% | 0.52% | 0.18% | 0.26% | 0.07% | -3.47% | -21.28% | 4.55% | 6.03% | -0.73% | 0.65% | 0.48% | 1.25% | -1.16% | -1.85% | -4.33% | -4.42% | 59.81% | 0.79% | 0.28% | -2.41% | -2.57% | 18.30% | 8.19% | 18.37% | 0.42% | -2.28% | -0.67% | -0.81% | -3.06% | -4.01% | -2.33% | -2.36% | -2.57% | -2.34% | -2.08% | -2.03% | -1.83% | | | -15.84% | 3.66% | 1.93% | 1.71% | 1.35% | 1.16% | 0.83% | 11.90% | -2.92% |
|
Return on Assets
|
| | | | | -0.20% | -0.82% | -0.69% | -0.36% | -0.39% | -0.31% | -0.20% | -0.17% | -0.10% | -0.16% | -0.24% | 0.10% | 0.12% | 0.13% | 0.16% | -0.09% | -0.30% | -0.36% | -0.19% | -0.50% | -0.22% | 0.06% | -0.06% | 0.18% | -0.01% | -0.37% | -0.44% | -0.86% | -0.64% | -0.33% | -0.30% | -1.12% | -0.85% | -0.50% | -0.41% | 0.03% | 0.00% | -0.01% | -0.01% | -0.01% | | | -0.30% | -0.34% | -0.41% | -0.97% | -1.42% | -3.55% | -7.07% | -1.34% | -1.02% |
|
Return on Equity
|
| | | | | 0.05% | 0.19% | 0.43% | 0.55% | 0.69% | 1.21% | -69.21% | 5.58% | 0.84% | 0.96% | 0.87% | -0.67% | 1.09% | 0.81% | 2.00% | -1.00% | -3.87% | -34.14% | -5.43% | 6.73% | 1.04% | -1.12% | -1.44% | -0.02% | 0.00% | 0.02% | 0.03% | 0.05% | 0.68% | 2.19% | 3.66% | 2.62% | 2.38% | -1.17% | -0.54% | 0.03% | 0.00% | -0.01% | -0.01% | -0.02% | -0.29% | -0.37% | -2.19% | -0.78% | -19.10% | 0.82% | 1.10% | 1.34% | 0.96% | -15.02% | -1.02% |