Splash Beverage Growth Metrics (2012-2025) | SBEVW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.64%338.84%289.00%483.06%141.44%74.18%77.73%39.35%-17.90%43.81%78.98%38.98%84.74%48.21%3.13%14.50%28.62%-32.17%14.05%15.19%-0.79%69.40%17.19%64.98%42.80%48.25%2,619.39%1,877.37%2,503.30%1,424.15%2.05%108.84%49.36%77.60%76.02%-26.13%-18.02%5.61%-22.15%-29.56%-42.80%-38.64%-25.61%-72.13%-70.69%175.97%168.87%
Assets Growth (3y) 93.21%122.34%131.30%124.35%54.14%54.84%48.59%30.40%24.95%13.07%28.16%22.38%33.09%19.42%11.29%29.58%22.14%19.43%231.25%234.95%232.87%237.01%219.20%308.43%281.49%242.37%265.55%212.45%217.07%205.77%6.29%-4.81%2.37%-9.92%-29.34%-24.55%-44.78%-50.44%9.64%12.10%
Assets Growth (5y) 72.72%61.69%70.84%71.63%36.12%33.66%34.40%33.33%22.55%29.42%131.92%126.64%144.65%107.52%107.27%145.87%134.46%115.16%130.66%125.24%114.26%135.08%108.26%100.08%89.20%82.57%70.88%75.61%35.44%-26.22%15.25%11.52%
Assets (QoQ) 13.42%-9.01%233.42%27.53%0.54%36.38%38.07%-7.99%2.59%6.93%-18.66%61.16%27.68%-16.97%8.13%29.29%-11.15%-7.82%21.47%-31.81%49.38%-6.90%4.62%16.42%3.35%31.07%-9.45%20.87%1,795.64%-4.69%19.21%-29.23%26.92%95.03%-14.74%-15.85%25.79%-18.15%-5.37%8.40%-14.38%-11.96%-13.54%-5.85%3.80%-67.01%-9.07%786.34%1.14%
Capital Expenditures Growth (1y) 54.63%880.49%137.91%235.38%-9.97%-16.85%179.11%-35.57%-33.84%-22.14%-41.87%92.75%205.12%-42.25%-122.51%-72.27%-91.51%-67.15%206.41%-21.45%3,017.74%-97.38%
Capital Expenditures Growth (3y) -2.71%85.15%56.86%60.90%22.04%-27.96%-33.24%-29.91%-44.45%-47.14%-48.17%-25.12%100.63%103.17%179.97%63.49%-12.23%-73.58%
Capital Expenditures Growth (5y) -24.92%3.78%-1.55%-1.93%36.91%34.99%41.56%-3.68%-30.51%-45.34%
Capital Expenditures (QoQ) -81.64%62.57%43.57%260.76%16.45%-60.55%102.39%-3.15%7.54%32.41%-53.28%-0.56%26.56%-1.14%54.93%57.41%-76.05%-138.54%290.84%-51.81%-7.32%24.84%40.86%1,812.86%26.11%-81.54%-80.68%
Cash & Equivalents Growth (1y) 14.32%-3.99%-4.85%-90.90%457.81%759.96%422.85%3,623.17%-60.92%-82.76%-83.09%-70.52%671.38%317.06%434.57%739.70%-52.58%-74.29%7.31%-70.94%-25.29%248.34%-41.85%5,134.31%832.68%108.55%40.06%-95.45%120.06%71.01%2,385.27%791.20%97.64%9,957.81%979.23%1,000.36%593.30%-64.78%-68.06%5.99%-78.53%-96.30%-91.43%-99.08%375.33%-95.96%107.44%-41.85%
Cash & Equivalents Growth (3y) 57.04%12.49%-5.61%-0.04%156.19%83.55%67.81%351.71%12.65%-43.03%-1.02%-10.39%39.82%55.16%49.42%403.64%48.95%23.15%-4.39%-11.57%148.44%131.60%172.53%176.78%243.60%610.52%621.54%64.58%211.25%292.73%340.83%370.17%96.66%-49.69%0.00%-77.08%-91.14%-61.72%-84.58%-84.00%-53.26%
Cash & Equivalents Growth (5y) 57.16%8.83%36.99%19.51%42.90%40.83%24.15%325.95%58.37%6.08%-4.61%11.35%123.76%67.85%158.81%120.18%70.42%217.23%197.85%132.42%191.40%237.83%133.74%201.05%93.50%34.70%-16.53%-44.56%-34.62%71.98%-18.48%-32.04%-18.84%
Cash & Equivalents (QoQ) 23.40%-4.85%-31.04%18.58%22.29%-90.90%4,127.35%82.81%-25.65%-35.20%-55.63%-19.34%-27.09%12.99%1,061.01%-56.39%-6.55%77.48%-34.43%-76.36%290.01%-51.93%68.56%10.23%-34.89%4,226.75%-69.96%-75.35%-56.27%40.43%1,354.10%-80.85%535.47%-49.64%222.47%874.68%-31.81%-48.66%103.18%-50.49%-38.16%70.37%-89.36%295.31%-96.12%-43.77%5,406.01%-96.64%1,443.41%
Cash from Investing Activities Growth (1y) -810.25%-87.84%-194.60%-30.31%27.77%-203.83%56.12%68.79%44.25%38.19%-207.64%-595.51%10.28%118.05%70.95%91.31%-1,110.67%-3,675.19%1.18%-23,230.69%97.38%173.46%
Cash from Investing Activities Growth (3y) -54.18%-52.23%-58.43%-41.42%28.78%32.74%26.81%42.65%-82.27%-58.60%4.06%-420.47%-103.17%-179.97%49.06%69.83%86.49%
Cash from Investing Activities Growth (5y) -108.93%-86.84%-2.68%-124.74%-49.60%-67.70%-7.50%29.25%45.09%-6.33%2.65%
Cash from Investing Activities (QoQ) -62.57%-43.57%-126.51%-72.18%66.45%-125.17%-0.19%4.57%-41.13%67.48%28.74%-70.48%-56.47%-61.84%-61.10%78.01%131.49%-360.38%51.81%-2,964.25%7.02%92.80%-11,277.63%-26.11%81.54%80.68%-415.67%
Cash from Operations Growth (1y) 89.83%-235.20%-1,087.58%862.24%463.13%-131.52%64.94%303.23%-248.09%126.89%144.16%-26.72%614.71%-1,199.68%212.05%-65.50%-177.51%80.32%138.80%-306.63%164.45%352.04%-74.12%189.71%-3,015.43%-3,709.25%-5,265.94%-8,415.04%-28.74%-30.23%-389.84%-2,171.62%-291.41%-356.96%-57.73%81.88%-29.17%40.00%5.72%-4.35%12.23%0.56%46.68%47.59%68.13%-0.49%-33.49%3.86%44.64%72.01%8.35%
Cash from Operations Growth (3y) 18.23%-5.58%56.58%190.53%209.61%-89.88%35.42%0.65%-99.23%16.52%74.25%-36.13%65.97%76.02%24.48%-13.84%-154.92%-161.59%-223.74%-438.47%-189.21%-391.13%-307.16%-1,092.18%-430.03%-500.73%-637.50%-600.89%-86.71%-52.85%-93.85%-62.56%-64.33%-39.70%7.44%53.72%28.78%15.68%12.45%19.29%46.30%34.60%13.27%
Cash from Operations Growth (5y) -16.88%-30.75%73.46%-74.24%73.73%40.09%18.11%13.58%-157.41%-121.17%-113.15%-110.13%-149.41%-203.70%-245.18%-313.58%-137.39%-154.38%-201.39%-263.72%-161.51%-217.93%-150.89%-217.07%-178.83%-164.78%-189.30%-185.36%-12.73%-28.97%-38.98%-16.70%4.78%5.17%0.61%
Cash from Operations (QoQ) 123.45%-167.75%77.56%-185.12%-211.90%-495.07%114.40%35.83%-298.86%9.88%265.65%-149.89%136.11%48.01%174.89%250.39%-177.14%142.00%-69.61%-887.19%80.42%609.68%-126.30%345.54%-23.42%-47.66%-8.85%-8,079.78%5.20%25.08%-46.72%-23.54%4.10%-181.79%-580.39%78.71%-11.96%2.74%21.82%-51.72%47.99%-52.83%13.47%-27.61%41.07%18.05%14.95%22.40%-85.80%-8.86%38.74%55.32%6.05%-256.37%
Dividends payables (QoQ) -2,350.16%
EBITDA Margin Growth (1y) 972.00-0.00M-0.00M577.000.00M639.00457.00-0.00M-701.00-387.00-357.000.00M497.00679.00813.00-0.00M-0.00M-101.000.00M-0.01M0.00M0.00M-0.00M0.01M-1.64M-0.07M-0.03M0.90M1.50M0.06M-0.00M-1.02M0.12M-0.01M-0.01M0.10M0.01M0.01M0.03M0.01M0.01M0.00M-472.00-0.00M-0.02M-0.04M-0.04M-0.10M-0.02M
EBITDA Margin Growth (3y) 0.00M-0.00M-0.00M0.00M0.00M932.00913.00743.00-0.00M192.000.00M-0.00M473.000.00M0.00M-0.00M-1.64M-0.07M-0.03M0.90M-0.14M-0.01M-0.03M-0.12M-0.02M-0.02M-0.04M-0.02M1.63M0.06M0.02M-0.91M0.13M-763.000.02M0.11M-0.01M-0.03M-0.01M-0.09M-0.03M
EBITDA Margin Growth (5y) -541.00-964.000.00M-0.00M0.00M0.00M0.00M841.00-1.64M-0.07M-0.03M0.90M-0.14M-0.01M-0.03M-0.13M-0.02M-0.02M-0.04M-0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M1.61M0.02M-0.02M-1.01M0.09M
EBITDA Margin (QoQ) 0.00M-631.00-0.00M577.0037.0019.00-56.000.00M-0.00M-163.00-0.00M0.00M-828.00-134.000.00M-0.00M-646.000.00M-226.00-0.00M0.00M0.00M-0.01M0.01M0.00M-0.00M-315.00-1.64M1.57M0.04M0.93M-1.04M0.13M-0.02M-0.09M0.10M0.00M-0.02M0.02M0.01M0.00M0.00M537.000.00M-0.00M-136.00-0.00M-0.02M-0.02M0.00M-0.06M0.06M
EBIT Growth (1y) 57.75%-170.39%-353.83%34.41%375.08%57.84%38.27%-974.13%-98.35%-532.91%-220.01%190.56%4,542.91%23.19%38.12%-129.58%-619.29%-76.47%370.34%-568.58%126.05%417.25%-106.68%85.53%-2,911.26%-549.98%-38,921.92%-15,466.53%-245.42%-34.83%-151.08%-451.97%-193.64%-1,514.45%-458.03%53.96%-24.95%13.10%57.66%22.45%39.22%27.58%15.41%31.10%5.92%12.57%38.25%-95.79%37.47%55.77%-257.53%
EBIT Growth (3y) 26.39%-57.11%-91.42%103.12%60.20%-27.03%-6.92%-42.23%-81.56%-104.72%94.46%-21.44%297.50%84.70%51.84%-31.74%-242.08%-193.15%-312.99%-432.06%-193.55%-167.99%-307.00%-399.13%-559.73%-364.08%-1,661.69%-634.11%-133.15%-166.45%-81.02%-25.38%-30.65%-116.59%-25.96%37.34%10.60%18.06%39.53%-1.51%29.02%34.57%-23.15%
EBIT Growth (5y) -35.88%-35.37%53.02%-66.03%37.17%68.23%26.08%-22.72%-98.97%-161.58%-168.48%-109.48%-471.58%-92.00%-155.76%-201.20%-229.39%-253.03%-297.06%-228.54%-147.47%-206.40%-174.75%-113.54%-193.71%-129.48%-355.37%-191.75%-48.61%-64.31%-25.38%-21.60%-5.58%-31.48%-34.56%
EBIT Margin Growth (1y) 972.00-0.00M-0.00M577.000.00M549.00263.00-0.00M-969.00-667.00-460.000.01M442.00324.00384.00-0.00M-0.00M-507.000.00M-0.01M0.00M0.00M-0.00M0.01M-1.68M-0.07M-0.03M0.91M1.54M0.06M-0.00M-1.03M0.12M-0.01M-0.01M0.10M0.01M0.01M0.03M0.01M0.01M0.00M0.00M-0.00M-0.02M-0.03M-0.02M-0.10M-0.03M
EBIT Margin Growth (3y) 0.00M-0.00M-0.00M0.00M0.00M206.00187.00254.00-0.00M-849.000.00M-0.00M451.000.00M832.00-0.00M-1.68M-0.07M-0.03M0.91M-0.14M-0.01M-0.03M-0.12M-0.02M-0.02M-0.04M-0.02M1.67M0.06M0.02M-0.92M0.13M0.00M0.02M0.11M-330.00-0.02M0.01M-0.09M-0.03M
EBIT Margin Growth (5y) -0.00M-0.00M597.00-0.01M0.00M0.00M635.00238.00-1.68M-0.07M-0.03M0.91M-0.14M-0.01M-0.03M-0.13M-0.02M-0.02M-0.04M-0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M1.66M0.04M0.00M-1.02M0.09M
EBIT Margin (QoQ) 0.00M-631.00-0.00M577.0037.0019.00-56.000.00M-0.00M-266.00-0.00M0.00M-854.00-60.000.00M-0.00M-972.000.00M11.00-0.00M0.00M0.00M-0.01M0.01M0.00M-0.00M-453.00-1.68M1.61M0.04M0.93M-1.04M0.13M-0.02M-0.09M0.10M0.00M-0.02M0.02M0.01M0.00M0.00M537.000.00M-0.00M-279.00-0.00M-0.01M-0.01M0.01M-0.08M0.06M
EBIT (QoQ) 164.14%-53.51%-316.03%34.41%-6.84%-67.66%44.17%375.08%-116.37%-145.51%-871.36%100.42%-6,369.29%-24.13%374.88%-78.30%-203.72%0.00%-31.38%-281.06%64.75%253.19%-424.93%114.85%329.27%-103.22%-604.26%-2,784.12%31.29%-179.60%-180.94%36.00%73.18%-420.69%-517.60%65.95%-47.46%-79.98%49.04%7.61%-2.55%12.32%6.66%27.58%-22.18%-2.42%23.98%1.11%-13.56%27.67%-141.06%68.42%19.68%-484.63%
EBT Growth (1y) 56.13%-192.19%-471.63%33.13%-115.70%27.58%40.47%18.24%93.36%-204.82%-184.72%1,180.96%1,467.95%23.76%37.34%-129.03%-612.61%-61.40%398.70%-543.94%132.31%453.90%-114.10%85.75%-371.57%-258.10%-980.84%-1,704.06%-6,243.18%-287.95%-3,877.62%-5,014.46%-34.65%-1,551.22%-466.92%53.31%-24.33%14.99%58.01%23.34%37.22%27.58%15.41%4.42%-4.43%-2.16%17.68%-76.64%29.42%47.65%-177.15%
EBT Growth (3y) 60.25%-59.20%-102.46%99.24%58.19%-18.95%-2.03%-36.90%-66.97%-55.37%94.25%-172.38%191.07%85.22%35.85%-31.35%-86.61%-108.24%-65.75%-154.84%-281.82%-178.95%-297.14%-408.46%-516.18%-369.17%-1,245.76%-655.23%-373.54%-279.04%-355.79%-163.54%-1.67%-116.62%-26.28%30.06%6.59%14.32%33.63%-8.98%22.65%27.11%-24.51%
EBT Growth (5y) -34.52%-35.12%63.80%-61.68%39.30%63.30%14.86%-18.67%-32.51%-83.82%-52.04%-120.34%-422.74%-92.90%-157.63%-201.16%-229.13%-256.82%-300.22%-230.64%-147.67%-213.88%-171.07%-116.02%-183.47%-129.99%-286.79%-216.10%-133.64%-109.43%-131.12%-98.61%4.98%-40.30%-35.66%
EBT Margin Growth (1y) 0.00M-0.00M-0.00M609.00-8.00499.00311.00483.00808.00-466.00-388.000.00M507.00320.00361.00-0.00M-0.00M-406.000.00M-0.01M0.00M0.00M-0.00M0.01M-0.20M-0.03M-0.00M0.10M-0.10M0.01M-0.03M-0.22M0.29M-0.01M-0.01M0.10M0.01M0.01M0.03M0.01M0.01M0.00M0.00M-0.01M-0.02M-0.03M-0.03M-0.12M-0.04M
EBT Margin Growth (3y) 0.00M-0.00M-0.00M0.00M0.00M353.00285.00341.00-0.00M-552.000.00M-0.01M622.000.00M704.00-0.00M-0.20M-0.02M-0.00M0.10M-0.30M-0.01M-0.03M-0.12M-0.02M-0.02M-0.04M-0.02M0.19M0.01M-0.01M-0.11M0.30M0.00M0.02M0.11M-0.00M-0.02M0.01M-0.12M-0.05M
EBT Margin Growth (5y) -0.00M-0.00M775.00-0.01M0.00M0.00M627.00352.00-0.20M-0.02M-0.00M0.10M-0.31M-0.01M-0.03M-0.13M-0.02M-0.02M-0.04M-0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.02M0.18M-0.02M-0.03M-0.24M0.25M
EBT Margin (QoQ) 0.00M-630.00-0.00M609.00-14.0068.00-54.00-8.00493.00-119.00118.00316.00-781.00-41.000.00M-0.00M-967.000.00M2.00-0.00M0.00M0.00M-0.01M0.01M0.00M-0.00M-330.00-0.20M0.18M0.02M0.10M-0.41M0.30M-0.02M-0.09M0.10M0.00M-0.02M0.02M0.01M0.00M0.00M490.000.00M-0.00M-279.00-0.01M-0.01M-0.02M0.00M-0.10M0.08M
EBT (QoQ) 154.36%-60.70%-407.13%33.13%-14.22%-58.43%44.74%-115.70%61.65%-30.25%24.11%82.49%-1,660.93%-21.66%388.11%-77.84%-198.14%0.00%-33.48%-291.32%69.10%285.07%-387.76%119.64%238.40%-107.38%-190.67%-274.32%-97.00%49.57%-385.16%-1,216.13%87.95%-417.01%-523.83%65.35%-47.75%-77.51%48.63%7.73%-1.03%12.32%6.21%24.44%-16.55%-2.42%-5.96%17.44%-14.01%17.46%-127.36%67.01%15.44%-336.95%
Enterprise Value Growth (1y) -14.32%3.99%4.85%90.90%-457.81%-759.96%-422.85%-3,623.17%60.92%82.76%83.09%70.52%-671.38%-317.06%-434.57%-739.70%52.58%74.29%-7.31%70.94%25.29%-248.34%41.85%-5,134.31%-832.68%-108.55%-40.06%95.45%-120.06%-71.01%-2,385.27%-791.20%-97.64%-9,957.81%-979.23%-1,079.31%-593.30%64.78%68.06%1.11%78.53%96.30%91.43%99.08%-375.33%95.96%-107.44%41.85%
Enterprise Value Growth (3y) -57.04%-12.49%5.61%0.04%-156.19%-83.55%-67.81%-351.71%-12.65%43.03%1.02%10.39%-39.82%-55.16%-49.42%-403.64%-48.95%-23.15%4.39%11.57%-148.44%-131.60%-172.53%-176.78%-243.60%-610.52%-621.54%-68.42%-211.25%-292.73%-340.83%-370.17%-96.66%49.69%0.00%77.08%91.14%61.72%84.93%84.00%53.26%
Enterprise Value Growth (5y) -57.16%-8.83%-36.99%-19.51%-42.90%-40.83%-24.15%-325.95%-58.37%-6.08%4.61%-11.35%-123.76%-67.85%-158.81%-120.18%-70.42%-217.23%-197.85%-135.66%-191.40%-237.83%-133.74%-201.05%-93.50%-34.70%16.53%44.56%34.62%-71.98%18.48%32.04%18.84%
Enterprise Value (QoQ) -23.40%4.85%31.04%-18.58%-22.29%90.90%-4,127.35%-82.81%25.65%35.20%55.63%19.34%27.09%-12.99%-1,061.01%56.39%6.55%-77.48%34.43%76.36%-290.01%51.93%-68.56%-10.23%34.89%-4,226.75%69.96%75.35%56.27%-40.43%-1,354.10%80.85%-535.47%49.64%-222.47%-874.68%31.81%44.97%-89.58%50.49%38.16%-70.37%89.36%-295.31%96.12%43.77%-5,406.01%96.64%-1,443.41%
EPS (Basic) Growth (1y) 60.74%-192.19%-466.79%33.84%-109.99%30.33%42.85%21.14%93.54%-200.18%-184.72%1,173.02%1,430.05%27.38%39.99%-127.77%-953.79%-50.66%377.64%-499.16%117.51%689.44%-114.15%85.90%-1,242.26%-200.00%-6,644.41%4,331.48%-300.00%-100.00%-30.35%-2,356.60%-137.50%-1,099.08%-921.69%82.67%10.34%34.52%65.54%39.23%41.30%17.21%5.57%-15,055.98%-4,070.00%-3,238.46%-2,630.77%65.24%52.76%-3.00%-27.04%
EPS (Basic) Growth (3y) 62.38%-57.78%-99.73%96.60%56.11%-14.94%0.79%-32.95%-94.30%-48.64%88.93%-161.35%179.71%103.67%38.22%-30.74%-167.19%-107.09%-198.13%235.45%-100.00%-127.59%-143.52%-412.52%-379.89%-196.18%-864.85%-448.99%-104.22%-150.41%-66.18%-63.57%-7.72%-86.63%-49.25%-151.78%-179.98%-162.55%-107.12%-217.53%-126.14%-205.34%-219.97%
EPS (Basic) Growth (5y) -43.32%-32.66%58.31%-56.25%36.26%72.98%17.44%-14.70%-71.12%-80.87%-114.38%155.32%-290.54%-66.76%-83.36%-195.67%-177.39%-192.19%-223.24%-168.59%-76.31%-147.33%-114.87%-69.95%-126.12%-71.88%-211.28%-586.43%-190.95%-236.90%-159.79%-163.57%-89.79%-195.02%-158.46%
EPS (Basic) (QoQ) 148.64%-60.70%-407.13%33.13%-14.22%-56.37%44.60%-112.23%62.10%-28.26%23.55%82.62%-1,660.93%-21.66%388.11%-78.45%-196.14%-0.55%-33.30%-562.59%83.03%285.28%-387.68%119.36%471.13%-104.45%-186.62%-1,468.71%50.00%-200.00%279.83%-248.29%75.00%-95.53%-3,013.11%84.39%-26.22%-66.60%47.20%19.25%7.82%12.33%6.88%22.00%-30.00%0.00%-14,846.15%78.54%-4.08%18.20%-90.25%70.83%-126.90%-0.89%
EPS (Weighted Average and Diluted) Growth (1y) 14,658.67%-755.88%-1,099.08%82.67%15.79%34.52%65.21%39.23%37.50%17.21%5.57%-15,055.98%-4,070.00%-3,238.46%-2,630.77%65.24%52.76%-3.00%-27.04%
EPS (Weighted Average and Diluted) Growth (3y) -448.99%-39.09%-86.63%-151.78%-179.98%-162.55%-107.78%-217.53%-130.91%-205.34%-219.97%
EPS (Weighted Average and Diluted) Growth (5y) -586.43%-107.41%-195.02%
EPS (Weighted Average and Diluted) (QoQ) 84.39%-26.22%-65.01%46.69%24.15%1.86%12.33%6.88%22.00%-30.00%0.00%-14,846.15%78.54%-4.08%18.20%-90.25%70.83%-126.90%-0.89%
FCF Margin Growth (1y) 0.00M-0.00M-0.00M748.00656.00-224.000.00M-62.00-960.00909.00850.00-689.000.00M-0.00M-9.00-225.00-0.00M556.00868.00-964.000.00M0.00M-0.00M559.00-2.72M-0.16M-0.02M0.28M2.64M0.14M-0.02M-0.44M0.07M0.01M0.02M0.15M0.01M0.01M0.01M0.00M0.00M747.000.00M556.00-0.00M-0.02M-0.02M-0.02M-0.01M
FCF Margin Growth (3y) 0.00M-509.00330.00-4.000.00M-0.00M0.00M-977.00-0.00M-487.000.00M-0.00M892.00166.00-328.00-630.00-2.72M-0.16M-0.02M0.28M-0.08M-0.02M-0.04M-0.16M-0.02M-0.01M-0.01M-0.01M2.71M0.15M0.01M-0.29M0.08M0.02M0.03M0.15M0.01M-0.01M-0.01M-0.02M-0.01M
FCF Margin Growth (5y) -301.00-0.00M0.00M-0.00M588.00851.000.00M-0.00M-2.72M-0.16M-0.02M0.28M-0.08M-0.02M-0.04M-0.16M-0.02M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.01M2.71M0.14M-0.01M-0.31M0.07M
FCF Margin (QoQ) 0.00M-830.00212.00-145.00-432.00-0.00M0.00M-236.00-0.00M69.000.00M-0.00M557.009.00-122.000.00M-0.00M0.00M-338.00-0.00M0.00M0.00M-0.00M0.00M-168.00-485.00-424.00-2.72M2.56M0.14M0.30M-0.36M0.06M-0.01M-0.12M0.14M0.00M-0.00M0.00M-246.000.01M-0.00M893.00-235.000.00M807.00-0.00M-0.00M-0.01M-0.00M-715.000.01M
Free Cash Flow Growth (1y) 89.83%-235.20%-1,087.58%862.24%463.13%-131.52%64.94%73.59%-279.14%101.51%103.73%-134.33%355.58%-23,718.04%-41.20%-265.38%-284.34%36.33%10,934.25%-93.89%121.77%121.47%-134.45%-8.10%-6,204.15%-10,927.38%-5,241.37%-3,355.28%-27.76%-31.22%-385.52%-2,174.56%-290.39%-355.41%-57.46%81.96%-29.17%40.00%4.56%-6.21%12.01%0.48%47.33%48.46%68.21%-0.41%-33.49%3.94%44.64%72.01%8.35%
Free Cash Flow Growth (3y) 12.88%-63.86%29.17%-65.61%165.08%-102.01%26.15%-61.05%-118.56%-31.37%64.07%-64.26%44.64%218.43%-189.83%-97.11%-198.13%-145.53%-1,166.63%-316.82%-157.02%-212.46%-350.33%-847.11%-574.20%-765.81%-641.90%-421.41%-86.07%-53.06%-93.95%-63.33%-64.32%-39.58%7.50%53.78%28.78%15.68%12.45%19.29%46.30%34.60%13.63%
Free Cash Flow Growth (5y) -25.52%-55.52%64.55%-100.22%54.04%25.61%21.83%-45.69%-157.93%-120.99%-113.60%-147.48%-140.22%-439.95%-465.78%-470.03%-162.31%-145.10%-588.96%-212.31%-143.51%-142.21%-167.21%-176.89%-222.35%-229.50%-190.04%-138.76%-12.50%-29.08%-38.68%-16.62%4.83%5.23%0.64%
Free Cash Flow (QoQ) 123.45%-167.75%77.56%-185.12%-211.90%-495.07%114.40%35.83%-298.86%9.88%171.31%-240.17%101.67%122.68%-757.18%1,143.57%-254.65%100.55%-4,183.86%-426.49%46.58%196.07%-171.76%159.12%-47.32%-254.12%-125.20%-3,238.32%6.55%23.97%-45.68%-23.44%4.02%-181.31%-582.49%78.81%-11.96%2.74%21.82%-51.72%47.99%-54.70%13.00%-25.70%41.17%18.12%14.87%22.47%-85.80%-8.86%38.74%55.32%6.05%-256.37%
Gross Margin Growth (1y) 490.00-459.00-0.00M647.00-641.00802.000.00M-0.00M258.00-0.00M-0.00M947.00-524.00637.00623.00-230.00-159.00592.00151.00-0.00M85.0075.00-66.000.00M-0.04M-0.01M-0.01M0.06M0.04M0.01M0.01M-0.07M0.00M-0.00M-0.00M0.01M-319.00366.00852.00-0.00M982.00421.00-0.00M-423.00-0.00M-0.00M443.00-0.01M-0.00M
Gross Margin Growth (3y) 106.00-948.00-0.00M531.00-908.00148.00724.00-346.00-425.00-62.00-811.00-0.00M-598.000.00M709.00-649.00-0.04M-0.01M-0.01M0.06M-0.00M-0.00M-377.00-0.00M-0.00M-0.00M-0.00M832.000.04M0.00M0.00M-0.07M0.00M-0.00M-0.00M0.00M-0.00M-299.00185.00-0.01M-0.00M
Gross Margin Growth (5y) -577.00281.00-0.00M-0.00M-981.00815.00810.00-765.00-0.04M-0.01M-0.01M0.06M-0.01M148.00398.00-0.01M-0.00M-0.00M-0.00M413.00-0.00M-0.00M-0.00M-595.00-0.00M-0.00M-0.00M-0.00M0.04M0.00M0.00M-0.07M-0.00M
Gross Margin (QoQ) -54.00913.00-0.00M647.00-0.00M-576.000.00M-641.00441.00309.00-0.00M679.00-0.00M14.000.00M-792.0053.000.00M508.00-721.00804.00-441.00-0.00M0.00M793.00-581.004.00-0.04M0.04M815.000.07M-0.07M0.00M263.00-0.01M0.00M272.00145.000.00M-0.00M956.00631.00-481.00-125.00396.00-900.00206.00-0.00M0.00M629.00-0.01M0.01M
Gross Profit Growth (1y) 4.68%-4.70%10.17%29.16%90.87%101.51%35.73%58.27%41.72%2.86%16.37%134.26%11.20%42.32%22.45%9.75%-21.60%-0.62%39.08%-67.67%66.87%70.66%-3.10%168.62%-105.98%-102.62%-108.45%-217.35%145.88%3,665.77%2,566.03%40.11%10,704.34%366.58%138.37%1,621.85%60.80%49.13%115.72%-9.91%111.72%31.67%-26.67%-51.42%-90.71%-86.25%-77.56%-146.86%-118.61%
Gross Profit Growth (3y) 41.47%25.48%20.28%68.55%44.35%43.42%24.59%59.65%7.30%13.31%25.61%-5.98%13.31%34.14%18.17%-1.59%-27.61%-26.92%-28.34%-44.53%-64.22%16.80%26.39%-57.24%43.68%63.33%70.61%120.33%333.95%530.04%405.03%116.95%616.49%109.24%55.65%105.36%-31.87%-35.36%-29.20%-30.16%-26.76%
Gross Profit Growth (5y) 19.81%22.81%24.27%11.18%31.52%37.99%21.12%28.72%-16.25%-15.61%-16.68%-35.81%-47.49%17.65%28.02%-21.70%31.15%49.18%46.26%56.17%51.42%61.80%59.68%91.69%58.80%53.62%51.02%36.16%77.61%115.92%87.00%-13.33%-52.90%
Gross Profit (QoQ) 2.87%31.95%-40.29%29.16%-6.34%52.53%-30.00%90.87%-1.12%2.74%-18.38%70.92%-28.23%16.23%64.31%-18.87%-8.14%0.00%47.26%-42.04%16.44%39.95%-65.77%199.14%19.08%-20.53%-5.10%-106.66%47.88%-156.38%-1,218.09%102.61%3,950.49%77.31%-132.01%569.99%74.92%-9.41%104.36%-50.34%62.22%31.04%-14.65%16.70%0.88%-27.02%-43.46%-77.69%49.39%19.06%-218.07%91.14%
Interest Coverage Ratio Growth (1y) -160.87%45.12%-106.21%-20.97%269.66%82.45%-53.61%8,689.73%-99.08%-1,151.78%-64.77%-95.61%7,481.18%20.19%55.38%-128.58%-335.52%-1,056.26%386.75%-1,161.40%149.79%148.73%-105.28%93.43%-113.16%-301.03%-24,952.14%-14,416.74%53.95%-6,001.43%-34.00%-76.68%35.96%-202.05%68.76%69.18%74.72%98.62%70.48%75.73%84.64%-53.04%47.74%55.98%-894.87%
Interest Coverage Ratio Growth (3y) -78.81%-6.43%-73.46%45.03%47.13%-20.58%-4.13%-45.86%-53.90%-387.01%60.16%-29.23%346.30%86.59%59.28%-30.78%-29.15%-124.58%-235.90%-393.55%68.87%-78.60%-41.28%-334.38%-90.62%-235.17%10.36%40.61%47.57%-194.48%50.19%49.07%70.81%60.04%63.61%67.95%27.17%
Interest Coverage Ratio Growth (5y) -29.90%-61.90%54.05%-67.02%27.65%64.04%29.77%-23.85%-16.08%-157.47%-94.54%-28.54%-49.17%-44.66%-35.80%-65.46%-41.82%-19.79%6.73%-36.68%-6.56%-28.82%-19.59%-67.72%22.00%-28.27%44.25%61.80%68.62%-31.55%
Interest Coverage Ratio (QoQ) -163.98%58.68%391.34%-179.03%42.31%-55.25%211.65%69.66%-105.97%-1,258.97%6,489.10%-99.98%-8,206.43%-78.88%270.30%-69.30%-185.34%0.00%-9.10%-152.98%-318.94%124.80%-579.91%109.99%310.04%-102.69%-497.23%79.99%-6,165.56%-234.62%-246.07%99.94%9.09%-168.50%49.53%-8.76%-19.87%2.68%-138.06%88.75%-18.28%20.17%87.00%-140.54%2.78%49.47%-29.51%17.86%18.10%-1,041.90%
Net Cash Flow Growth (1y) 35.35%-71.97%1,461.50%-7,425.07%1,309.99%2,386.20%-157.97%159.73%-150.18%-109.13%81.79%-94.99%662.28%-2,148.64%-0.83%3,089.22%-127.25%35.79%1,238.48%-171.92%157.88%110.01%-141.91%24.07%-5,495.16%-6,756.80%-236.36%183.50%187.10%-192.92%1,727.20%-1,736.88%53.36%1,912.18%-701.01%-1,724.16%361.86%-137.23%58.00%151.39%-155.86%69.82%47.88%-84.50%84.34%99.46%143.46%-258.05%108.87%341.54%-31.30%
Net Cash Flow Growth (3y) -57.74%-38.14%-53.95%61.99%230.62%-275.71%-28.19%43.48%-40.42%-49.15%59.93%-46.57%42.39%51.03%-68.81%-168.78%-119.04%-62.34%-152.24%-23.03%207.93%-169.24%184.13%-118.13%316.15%1,423.13%-590.30%-529.40%101.40%-170.36%-245.02%435.38%-81.27%-26.75%-49.11%51.15%-33.96%-26.00%27.96%49.88%-80.20%26.07%29.18%
Net Cash Flow Growth (5y) -43.16%-62.08%80.05%-120.08%49.16%26.82%-20.19%12.23%-91.88%-60.90%-24.13%-6.14%112.83%-209.02%205.32%-199.27%62.60%196.49%-335.66%-167.97%186.98%-165.40%-126.71%150.84%-184.97%-231.28%-135.22%85.33%11.60%49.67%62.42%-108.70%-44.03%15.17%-17.05%
Net Cash Flow (QoQ) 195.21%-56.41%-125.60%-508.53%141.28%2,328.45%-223.36%197.85%-15.18%-156.62%227.10%-182.21%84.57%-12.96%134.95%9,131.04%-161.71%94.94%1,205.42%-178.86%-45.43%189.80%-169.84%163.47%-74.85%-475.99%-26.53%-4,409.54%68.97%81.00%131.41%4,603.67%-204.36%205.54%-131.60%540.70%1,133.08%-135.00%4.09%211.58%-199.39%60.52%217.37%-221.27%46.30%31.81%134.91%-222.53%98.14%5,573.01%-226.95%106.87%-49.43%1,456.64%
Net Income Growth (1y) 56.13%-192.19%-471.63%33.13%-115.70%27.58%40.47%18.24%93.36%-204.82%-184.72%1,180.96%1,467.95%23.76%37.34%-129.03%-612.61%-61.40%398.70%-543.94%132.31%453.90%-114.10%85.75%-371.57%-258.10%-980.84%-1,704.06%-6,243.18%126.92%226.22%-3,395.71%105.73%595.46%-132.40%100.83%-213.72%-87.32%-1,512.84%-4.43%29.42%47.65%-177.15%
Net Income Growth (3y) 60.25%-59.20%-102.46%99.24%58.19%-18.95%-2.03%-36.90%-66.97%-55.37%94.25%-172.38%191.07%85.22%35.85%-31.35%-86.61%-108.24%-65.75%-154.84%-281.82%51.92%24.38%-347.89%114.51%43.58%-64.12%93.50%-60.48%30.79%-1.67%-176.56%-186.51%-444.26%-376.64%-128.23%-349.48%
Net Income Growth (5y) -34.52%-35.12%63.80%-61.68%39.30%63.30%14.86%-18.67%-32.51%-83.82%-52.04%-120.34%-422.74%30.97%41.14%-179.30%74.86%80.02%-13.24%46.78%-29.39%27.19%-183.47%-133.64%-109.43%-131.12%-98.61%4.98%-140.43%-171.23%
Net Income (QoQ) 154.36%-60.70%-407.13%33.13%-14.22%-58.43%44.74%-115.70%61.65%-30.25%24.11%82.49%-1,660.93%-21.66%388.11%-77.84%-198.14%0.00%-33.48%-291.32%69.10%285.07%-387.76%119.64%238.40%-107.38%-190.67%-274.32%-97.00%49.57%-385.16%-1,216.13%100.84%136.44%-13,536.35%102.16%1.48%-111.02%444.88%-394.95%111.32%-14.01%17.46%-127.36%67.01%15.44%-336.95%
Net Income towards Common Stockholders Growth (1y) 56.13%-192.19%-471.63%33.13%-115.70%27.58%40.47%18.24%93.36%-204.82%-184.72%1,180.96%1,467.95%23.76%37.34%-129.03%-612.61%-61.40%398.70%-543.94%132.31%453.90%-114.10%85.75%-371.57%-422.55%-21,270.56%15,361.75%-6,243.18%-71.66%-113.98%-1,118.72%-28.89%-1,650.02%-433.87%72.99%-34.94%12.22%57.81%21.37%37.79%2.58%-10.23%-25.05%-25.25%5.05%16.76%-50.80%21.85%-59.44%-109.47%
Net Income towards Common Stockholders Growth (3y) 60.25%-59.20%-102.46%99.24%58.19%-18.95%-2.03%-36.90%-66.97%-55.37%94.25%-172.38%191.07%85.22%35.85%-31.35%-86.61%-164.11%-348.19%421.72%-281.82%-169.60%-305.13%-505.05%-507.34%-362.44%-1,246.51%-648.88%-379.61%-197.65%-68.92%-60.88%-2.66%-146.43%-35.41%35.72%-1.69%6.71%27.12%-14.03%15.24%-13.83%-24.33%
Net Income towards Common Stockholders Growth (5y) -34.52%-35.12%63.80%-61.68%39.30%63.30%14.86%-18.67%-32.51%-111.99%-176.16%238.04%-422.74%-88.99%-160.83%-234.07%-226.28%-253.68%-300.35%-228.97%-149.57%-213.12%-171.41%-116.02%-185.11%-143.07%-308.35%-233.56%-143.70%-89.43%-34.63%-43.48%-1.16%-86.65%-34.05%
Net Income towards Common Stockholders (QoQ) 154.36%-60.70%-407.13%33.13%-14.22%-58.43%44.74%-115.70%61.65%-30.25%24.11%82.49%-1,660.93%-21.66%388.11%-77.84%-198.14%0.00%-33.48%-291.32%69.10%285.07%-387.76%119.64%238.40%-107.38%-190.67%-274.32%-301.92%-388.69%307.58%-255.58%89.12%-509.16%-888.26%80.32%-47.69%-85.84%50.00%1.67%3.93%10.68%6.81%22.20%-50.44%-1.07%-5.72%22.08%-14.04%11.40%-91.53%59.62%-132.66%-16.40%
Net Margin Growth (1y) 0.00M-0.00M-0.00M609.00-8.00499.00311.00483.00808.00-466.00-388.000.00M507.00320.00361.00-0.00M-0.00M-406.000.00M-0.01M0.00M0.00M-0.00M0.01M-0.20M-0.05M-0.03M-0.83M-0.10M0.04M0.00M0.62M0.29M-0.01M-0.01M0.19M0.01M0.01M0.03M0.01M0.01M0.00M-461.00-0.01M-0.02M-0.04M-0.04M-0.13M-0.05M
Net Margin Growth (3y) 0.00M-0.00M-0.00M0.00M0.00M353.00285.00341.00-0.00M-552.000.00M-0.01M622.000.00M704.00-0.00M-0.20M-0.05M-0.03M-0.83M-0.30M-0.01M-0.03M-0.20M-0.02M-0.02M-0.04M-0.02M0.19M0.04M0.02M0.82M0.30M-0.00M0.02M0.19M-0.01M-0.03M-0.01M-0.13M-0.07M
Net Margin Growth (5y) -0.00M-0.00M775.00-0.01M0.00M0.00M627.00352.00-0.20M-0.05M-0.03M-0.83M-0.31M-0.01M-0.03M-0.21M-0.02M-0.02M-0.04M-0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.02M0.17M169.00-0.01M0.68M0.22M
Net Margin (QoQ) 0.00M-630.00-0.00M609.00-14.0068.00-54.00-8.00493.00-119.00118.00316.00-781.00-41.000.00M-0.00M-967.000.00M2.00-0.00M0.00M0.00M-0.01M0.01M0.00M-0.00M-330.00-0.20M0.15M0.02M-0.79M0.52M0.30M-0.02M-0.18M0.19M0.00M-0.02M0.02M0.01M0.00M0.00M557.000.00M-0.00M-223.00-0.01M-0.01M-0.02M0.00M-0.11M0.07M
Operating Income Growth (1y) 57.75%-170.39%-353.83%34.41%375.08%57.84%38.27%-974.13%-98.35%-532.91%-220.01%190.56%4,542.91%23.19%38.12%-129.58%-619.29%-76.47%370.34%-568.58%126.05%417.25%-106.68%85.53%-2,911.26%-549.98%-38,921.92%-15,466.53%-245.42%-34.83%-151.08%-451.97%-193.64%-1,514.45%-458.03%53.96%-24.95%13.10%57.66%22.45%39.22%27.58%15.41%31.10%5.92%12.57%38.25%-95.79%37.47%55.77%-257.53%
Operating Income Growth (3y) 26.39%-57.11%-91.42%103.12%60.20%-27.03%-6.92%-42.23%-81.56%-104.72%94.46%-21.44%297.50%84.70%51.84%-31.74%-242.08%-193.15%-312.99%-432.06%-193.55%-167.99%-307.00%-399.13%-559.73%-364.08%-1,661.69%-634.11%-133.15%-166.45%-81.02%-25.38%-30.65%-116.59%-25.96%37.34%10.60%18.06%39.53%-1.51%29.02%34.57%-23.15%
Operating Income Growth (5y) -35.88%-35.37%53.02%-66.03%37.17%68.23%26.08%-22.72%-98.97%-161.58%-168.48%-109.48%-471.58%-92.00%-155.76%-201.20%-229.39%-253.03%-297.06%-228.54%-147.47%-206.40%-174.75%-113.54%-193.71%-129.48%-355.37%-191.75%-48.61%-64.31%-25.38%-21.60%-5.58%-31.48%-34.56%
Operating Income (QoQ) 164.14%-53.51%-316.03%34.41%-6.84%-67.66%44.17%375.08%-116.37%-145.51%-871.36%100.42%-6,369.29%-24.13%374.88%-78.30%-203.72%0.00%-31.38%-281.06%64.75%253.19%-424.93%114.85%329.27%-103.22%-604.26%-2,784.12%31.29%-179.60%-180.94%36.00%73.18%-420.69%-517.60%65.95%-47.46%-79.98%49.04%7.61%-2.55%12.32%6.66%27.58%-22.18%-2.42%23.98%1.11%-13.56%27.67%-141.06%68.42%19.68%-484.63%
Operating Margin Growth (1y) 972.00-0.00M-0.00M577.000.00M549.00263.00-0.00M-969.00-667.00-460.000.01M442.00324.00384.00-0.00M-0.00M-507.000.00M-0.01M0.00M0.00M-0.00M0.01M-1.68M-0.07M-0.03M0.91M1.54M0.06M-0.00M-1.03M0.12M-0.01M-0.01M0.10M0.01M0.01M0.03M0.01M0.01M0.00M0.00M-0.00M-0.02M-0.03M-0.02M-0.10M-0.03M
Operating Margin Growth (3y) 0.00M-0.00M-0.00M0.00M0.00M206.00187.00254.00-0.00M-849.000.00M-0.00M451.000.00M832.00-0.00M-1.68M-0.07M-0.03M0.91M-0.14M-0.01M-0.03M-0.12M-0.02M-0.02M-0.04M-0.02M1.67M0.06M0.02M-0.92M0.13M0.00M0.02M0.11M-330.00-0.02M0.01M-0.09M-0.03M
Operating Margin Growth (5y) -0.00M-0.00M597.00-0.01M0.00M0.00M635.00238.00-1.68M-0.07M-0.03M0.91M-0.14M-0.01M-0.03M-0.13M-0.02M-0.02M-0.04M-0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M1.66M0.04M0.00M-1.02M0.09M
Operating Margin (QoQ) 0.00M-631.00-0.00M577.0037.0019.00-56.000.00M-0.00M-266.00-0.00M0.00M-854.00-60.000.00M-0.00M-972.000.00M11.00-0.00M0.00M0.00M-0.01M0.01M0.00M-0.00M-453.00-1.68M1.61M0.04M0.93M-1.04M0.13M-0.02M-0.09M0.10M0.00M-0.02M0.02M0.01M0.00M0.00M537.000.00M-0.00M-279.00-0.00M-0.01M-0.01M0.01M-0.08M0.06M
Profit After Tax Growth (1y) 56.13%-192.19%-471.63%33.13%333.89%27.58%40.47%-844.02%-106.12%-204.82%-184.72%193.62%1,467.95%23.76%37.34%-129.03%-612.61%-61.40%398.70%-543.95%132.31%453.90%-114.10%85.75%-3,616.71%-422.55%-980.84%-33,796.21%-389.84%-84.15%-3,887.32%-172.63%-34.62%-1,581.15%-465.45%53.98%-29.20%12.74%57.46%22.34%37.79%4.91%-9.53%-87.84%-25.25%23.13%16.76%-0.39%21.85%47.65%-109.47%
Profit After Tax Growth (3y) 60.25%-59.20%-102.46%99.24%58.19%-18.95%-2.03%-36.90%-84.62%-55.37%94.25%-20.51%191.07%85.22%35.85%-31.35%-292.03%-164.11%-65.75%-577.49%-281.82%-175.98%-297.45%-408.72%-516.13%-367.01%-1,245.69%-651.98%-104.24%-200.06%-357.74%0.87%-2.66%-140.73%-38.11%12.44%-0.22%13.92%27.08%-13.56%15.24%27.40%-24.07%
Profit After Tax Growth (5y) -34.52%-35.12%63.80%-61.68%39.30%63.30%14.86%-18.67%-119.35%-111.99%-52.04%-142.88%-422.74%-91.66%-157.76%-201.25%-229.11%-255.82%-300.21%-229.79%-149.57%-214.64%-171.75%-116.02%-185.11%-143.07%-308.35%-261.84%-46.02%-81.59%-144.53%-12.93%-1.16%-41.20%-35.65%
Profit After Tax (QoQ) 154.36%-60.70%-407.13%33.13%-14.22%-58.43%44.74%333.89%-135.36%-30.25%-776.25%98.48%-1,660.93%-21.66%388.11%-77.84%-198.14%0.00%-33.48%-291.32%69.10%285.07%-387.77%119.64%238.40%-107.38%-190.67%-4,747.23%68.96%75.28%-9,015.69%29.95%88.33%-435.16%-523.27%65.41%-45.72%-80.00%49.28%2.89%1.58%12.25%7.41%22.20%-50.44%-1.07%-58.80%48.12%7.67%-9.44%-91.53%59.62%38.15%-337.89%
Property, Plant & Equipment (Net) Growth (1y) 98.30%87.88%89.66%6.20%-7.52%24.46%17.10%53.37%42.14%19.90%28.54%-9.52%-25.01%-26.63%-32.99%-22.22%25.71%5.35%8.62%-3.06%-35.65%50.92%44.77%39.75%1,705.91%765.28%835.61%848.94%-16.37%-15.40%-15.34%-0.81%-14.07%-16.74%-30.76%-28.55%-35.34%-37.30%-41.45%-46.32%-52.29%-61.22%
Property, Plant & Equipment (Net) Growth (3y) 37.63%41.01%41.86%13.80%-0.48%3.07%0.29%2.58%10.25%-2.50%-2.19%-11.97%-15.35%5.27%1.76%1.76%144.47%139.61%145.03%134.26%113.40%122.72%125.50%136.06%134.99%87.53%86.78%-19.93%-21.30%-23.04%-24.49%-28.90%-32.37%-36.43%-44.78%
Property, Plant & Equipment (Net) Growth (5y) 19.70%16.73%15.75%2.13%-4.42%11.72%9.67%7.90%73.17%64.66%66.18%55.35%55.74%53.56%52.86%58.23%60.04%59.65%54.59%42.94%44.80%43.92%41.69%40.26%17.75%15.27%9.64%
Property, Plant & Equipment (Net) (QoQ) -5.01%-5.72%78.37%24.15%-10.01%-4.83%-0.13%8.12%21.11%-10.46%30.81%0.20%2.16%-4.00%-7.93%-16.95%-0.05%-12.32%6.87%34.23%-16.24%-9.60%-4.62%-10.89%96.44%-13.28%-7.93%1,051.48%-5.88%-6.24%-6.62%1.47%-4.78%-6.17%9.41%-12.09%-9.02%-9.28%-10.64%-12.32%-11.79%-15.29%-18.07%-22.06%-28.31%
Return on Assets Growth (1y) -19.0051.0049.0018.0029.0016.00-4.0027.0022.0029.0041.00-19.00-42.00-49.00-35.00-41.008.0042.0013.0068.0020.00-43.00-38.00-104.00-63.004.0013.00-26.00-21.00-17.00-11.00115.0085.0050.0041.00-4.00-29.00-33.00-112.00-321.00-666.00-37.0040.00
Return on Assets Growth (3y) 32.0095.0085.0027.009.00-4.001.00-32.00-11.0022.0019.008.00-13.00-50.00-60.00-78.00-34.003.00-11.00-63.00-63.00-56.00-36.00-15.002.0036.0043.0085.000.00M78.0044.00-47.00-100.00-358.00-708.00-133.00-102.00
Return on Assets Growth (5y) -1.0088.0063.0054.0038.00-6.00-24.00-69.00-54.00-17.00-6.00-122.00-96.00-63.00-58.0011.0030.0035.0018.0048.00-24.00-52.00-40.00-60.00-98.00-269.00-643.00-101.00-72.00
Return on Assets (QoQ) -62.0013.0033.00-3.008.0011.003.007.00-5.00-8.0034.002.001.003.00-25.00-22.00-6.0017.00-31.0028.0028.00-12.0024.00-19.00-36.00-7.00-43.0022.0031.003.00-82.0028.0034.009.0044.00-2.00-1.000.00M0.00M-5.00-7.00-56.00-45.00-213.00-352.00573.0032.00
Return on Capital Employed Growth (1y) 17.0011.00-31.00-399.00-0.00M428.00596.00274.000.00M-407.00-477.00-43.00-250.00-481.00-568.000.01M264.00461.00201.00-0.01M0.00M791.000.00M298.00-0.00M-886.00-0.00M-348.00-173.00-166.00-154.0048.00167.0025.0033.0074.00-0.00M549.000.00M-250.00-110.000.00M-427.00
Return on Capital Employed Growth (3y) 64.0033.0087.00-168.00-203.00-459.00-449.000.01M0.00M-427.00-844.00-184.000.00M770.000.00M158.00-43.00366.00361.00-0.01M-480.00-260.006.00-1.00-0.00M-0.00M-0.00M-225.00-0.00M672.00595.00404.00371.00374.00318.000.00M-90.00
Return on Capital Employed Growth (5y) 77.0012.00-280.00-309.000.00M792.000.00M388.000.00M-522.00-684.00-233.00-467.00-281.00-361.00-141.00-50.00225.00239.00-0.01M-0.00M623.00-0.00M-648.00-0.00M75.00312.000.00M-211.00
Return on Capital Employed (QoQ) 14.0023.0014.00-34.008.00-19.00-354.00-0.00M0.00M148.00-676.00138.00-17.0077.00-242.00-68.00-248.00-9.000.01M-0.01M-52.00-269.00-15.000.00M-0.00M0.00M-0.00M-270.00161.00-15.00-224.00-95.00168.00-3.00-22.0023.0026.005.0019.000.00M-172.00-23.00-36.00-19.00-33.000.00M-0.00M
Return on Equity Growth (1y) 64.00101.00-0.01M503.0015.00-25.000.01M-625.0025.00-15.00113.00-33.00-496.00-0.00M-743.00773.00491.000.00M399.00-675.00-104.00114.00146.007.0068.00217.00363.00257.00170.00-336.00-420.00-259.00-238.00116.0053.00-4.00-29.00-37.00-218.00-77.00-0.00M119.00329.00212.000.00M-0.00M-212.00
Return on Equity Growth (3y) 104.0062.00157.00-154.00-456.00-0.00M0.01M115.0021.00-208.00-230.0065.00-109.00-79.00-198.00105.00455.000.00M909.00-411.00134.00-5.0089.004.000.00M-3.00-3.00-7.00-97.00-257.00-584.00-340.00-0.00M198.00164.00132.0096.00-0.00M-102.00
Return on Equity Growth (5y) 99.00-131.00-187.00-56.00-69.00-119.000.01M-553.00-16.00123.00279.00329.00129.00-198.00-254.00102.00387.000.00M542.00-675.00-134.0074.00-75.00-77.00-0.00M79.00108.00129.0028.00-0.00M-468.00
Return on Equity (QoQ) 14.0024.0012.0014.0052.00-0.01M0.01M-474.0012.00-9.00-153.00175.00-27.00119.00-300.00-288.00-0.00M0.00M0.00M-569.00-216.00-32.00142.002.002.000.00M3.0063.00151.00147.00-104.00-24.00-355.0063.0057.00-2.00-1.000.00M-1.00-28.00-8.00-181.00140.00-0.00M0.00M29.0024.00-38.00-0.00M0.00M
Return on Sales Growth (1y) 10.00-18.00-11.006.000.00M5.003.005.008.00-5.00-4.0023.005.003.004.00-25.00-34.00-4.0016.00-60.0035.0028.00-13.0061.00-0.00M-269.00-16.00986.00-0.00M257.0028.00-0.00M0.00M-1.00-11.00849.00-15.00-5.000.00M-4.00-57.00-18.00-17.00-18.00-183.00-394.00-345.00-0.00M-364.00-415.00-0.00M
Return on Sales Growth (3y) 18.00-18.00-12.0034.0013.004.003.003.00-21.00-6.0016.00-62.006.0027.007.00-25.00-0.00M-245.00-13.00986.00-0.00M16.00-1.00-780.003.00-13.001.008.000.00M251.0017.00-982.000.00M-24.00-27.00827.00-255.00-418.00-362.00-0.00M-604.00-827.00-0.00M
Return on Sales Growth (5y) -11.00-19.008.00-51.0014.0028.006.004.00-0.00M-247.00-13.00984.00-0.00M15.0018.00-865.004.0011.004.008.0024.0010.00-12.0064.00-68.00-37.00-16.00-14.000.00M-162.00-345.00-0.00M0.00M-833.00-0.00M
Return on Sales (QoQ) 28.00-6.00-18.006.000.00M1.00-1.000.00M5.00-1.001.003.00-8.000.00M28.00-15.00-10.000.00M0.00M-24.0020.0020.00-77.0071.0013.00-21.00-3.00-0.00M0.00M233.00999.00-0.00M0.00M3.00-856.00855.00-3.00-7.004.00-8.006.00-1.000.00M-61.0045.000.00M-2.00-226.00-166.0049.00-0.00M772.00-217.00-0.00M
Revenue Growth (1y) -3.80%3.97%58.22%15.33%113.54%73.86%-1.49%92.05%35.27%32.03%56.80%96.83%22.55%24.85%7.74%14.18%-19.10%-10.80%35.14%-50.82%64.06%68.48%-1.89%90.62%-99.23%-87.94%-2.49%-109.00%4,102.74%864.88%127.06%4,154.15%1,855.77%732.37%325.73%153.33%85.86%30.96%65.09%74.74%43.02%15.47%5.62%-43.89%-73.54%-79.85%-80.91%-78.21%-71.55%
Revenue Growth (3y) 40.59%33.64%34.70%63.36%52.40%42.04%18.50%62.81%10.28%13.71%31.67%3.39%17.60%23.34%12.62%2.29%-78.27%-43.41%8.94%-27.74%-18.91%25.15%29.51%90.85%85.24%113.15%111.24%109.83%1,051.72%372.03%151.76%466.15%273.22%132.62%95.07%35.43%-11.07%-32.71%-30.70%-40.22%-52.43%
Revenue Growth (5y) 22.47%21.59%28.90%19.61%36.27%33.92%17.15%32.25%-55.72%-21.47%16.91%-16.97%-11.97%16.90%25.90%31.31%53.19%70.84%65.72%54.00%80.92%84.48%72.48%98.44%76.02%71.05%75.05%55.38%256.78%89.55%26.33%88.73%31.37%
Revenue (QoQ) 3.89%13.17%-29.06%15.33%12.29%72.22%-48.29%113.54%-8.58%-2.42%0.81%50.40%-10.76%15.88%26.55%-6.36%-9.09%0.00%34.12%-33.65%0.24%51.50%-51.19%121.34%2.94%-11.78%-5.17%-99.10%1,505.07%613.49%-108.75%519.50%268.50%67.90%56.20%102.37%56.83%-14.13%-7.05%48.48%10.50%8.26%-1.62%21.52%-10.78%-0.98%-47.74%-42.69%-32.06%-6.20%-40.33%-25.20%
Share-based Compensation Growth (1y) 21.84%551.88%52.23%188.92%-81.93%109.37%-80.61%-78.15%-92.95%-125.78%158.01%55.22%30.02%599.63%-74.71%-95.99%4,052.30%
Share-based Compensation Growth (3y) -42.17%-28.89%-56.37%-8.68%-0.68%-74.51%28.48%-49.80%-76.13%56.13%
Share-based Compensation Growth (5y) -24.27%-25.17%34.99%
Share-based Compensation (QoQ) -44.84%87.39%722.88%-119.92%149.55%255.66%-48.54%-89.67%2.55%300.80%-83.40%-137.78%1,126.26%141.13%-86.09%45.17%-48.06%-61.74%14,292.39%
Shareholder's Equity Growth (1y) 2.55%33.96%48.02%91.35%118.95%65.40%57.09%-314.10%-668.17%92.80%381.56%173.77%127.67%2,771.31%-78.96%-123.33%87.37%-283.68%-514.53%332.74%-59.15%-10,647.45%-16,007.15%-61,242.52%-78,441.24%-24.58%80.90%80.40%97.90%4.15%217.09%830.53%10,076.82%275.23%982.51%29.77%-18.02%-43.11%-25.53%-76.47%-104.12%6.19%-161.91%-360.80%-1,546.03%-288.25%-110.76%314.76%307.69%
Shareholder's Equity Growth (3y) 39.39%74.57%38.00%31.31%31.96%38.64%31.12%10.67%43.35%-52.27%-34.92%33.90%30.29%-1,640.60%-422.33%-593.86%-744.18%-528.22%-405.97%-553.34%-105.86%-404.40%236.26%856.59%1,079.80%59.95%64.12%56.84%54.93%43.51%125.32%61.74%-49.93%45.16%-91.21%-40.89%-36.73%-46.39%-43.77%9.64%12.10%
Shareholder's Equity Growth (5y) 19.41%4.20%11.34%16.47%17.38%-165.24%-179.23%-299.24%-293.60%-242.71%-137.50%-116.90%-28.37%-475.21%99.27%243.09%316.73%233.58%338.24%383.63%253.23%164.70%211.31%205.78%-124.86%26.69%-2.22%-2.66%-3.11%-13.82%-65.23%70.71%159.30%
Shareholder's Equity (QoQ) -6.83%-7.30%49.78%-14.73%15.92%82.15%210.08%-309.44%-4.28%-72.25%-51.03%97.35%4,180.40%-54.87%-43.35%156.06%-67.86%-150.04%554.90%-351.02%27.46%128.10%-20.16%-66,146.49%-8.72%-6.65%-2.30%-5.03%83.33%-9.43%89.03%-4,691.14%120.36%582.76%49.78%-15.85%25.79%-18.15%-5.37%-41.60%64.65%-74.13%-116.57%1,604.76%-196.00%-8.96%-4.58%-72.10%-7.48%211.02%1.14%
Total Debt Growth (1y) -5.97%1.47%1.82%2.23%-2.57%-2.81%-3.74%-5.50%-3.41%-4.20%-5.22%-5.34%-8.51%-9.37%-9.74%-10.59%-11.04%1.02%-1.99%14.14%300.91%2,953.13%645.72%637.23%74.30%-29.19%185.43%126.05%165.75%-81.35%-72.79%12.86%776.04%-33.89%-70.99%-82.59%505.27%223.60%330.69%156.95%-96.33%-95.61%
Total Debt Growth (3y) -2.48%-1.87%-2.43%-2.94%-4.87%-5.50%-6.27%-7.17%-7.71%-4.28%-5.71%-1.14%48.32%203.48%87.54%95.95%83.87%179.52%175.28%166.95%164.81%59.15%65.51%73.55%4.97%-25.92%-4.54%-34.23%-18.43%2.87%1.94%87.30%-47.25%-65.45%
Total Debt Growth (5y) -4.24%-2.86%-3.85%-1.37%25.15%91.90%43.18%46.42%40.59%80.13%77.95%74.33%72.14%29.84%35.85%79.52%104.39%27.89%43.47%43.80%63.12%78.54%37.45%-2.80%31.82%-38.19%-34.16%
Total Debt (QoQ) -0.78%-0.91%3.79%-0.56%-0.44%-0.51%-1.08%-0.80%-1.40%-2.32%1.10%-1.62%-2.46%-2.44%-2.29%-2.54%-2.86%-3.35%-2.78%10.67%-5.75%12.56%241.47%742.80%-76.98%11.28%-19.27%242.40%-7.21%-11.87%-5.10%-75.98%293.69%86.47%72.74%11.95%77.03%76.80%-7.65%49.00%5.61%-97.48%10.65%