|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.28M | 94.50M | 112.19M | 166.30M | 139.40M | 121.70M | 1.00M | 98.70M | 88.50M | 83.30M | 48.19M | 87.10M | 81.60M | 92.60M | 81.08M | 127.70M | 125.30M | 123.90M | 141.58M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.23M | 1.08M | | | | 64.19M | | | | 2.67M | | | | 0.67M | | | | 4.81M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.36M | 95.73M | 113.27M | 166.30M | 139.40M | 121.70M | 65.19M | 98.70M | 88.50M | 83.30M | 50.86M | 87.10M | 81.60M | 92.60M | 81.75M | 127.70M | 125.30M | 123.90M | 146.39M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.36M | -3.20M | | | | 1.61M | | | | -2.31M | | | | 13.35M | | | | 2.32M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | -0.02M | | | | 0.01M | | | | 0.90M | | | | 0.61M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.36M | -3.15M | | | | 1.58M | | | | -2.30M | | | | 14.25M | | | | 2.94M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60M | 7.21M | 3.90M | | | | -13.18M | | | | -0.68M | | | | 14.88M | | | | 19.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.68M | 2.90M | 3.38M | 0.35M | 22.97M | 22.85M | 39.57M | -2.28M | 28.36M | 27.29M | 31.86M | 6.61M | 30.51M | 29.54M | 34.23M | 7.01M | 32.16M | 43.91M | 43.71M | 5.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.51M | 139.82M | 124.12M | | | | 157.70M | | | | 146.72M | | | | 165.39M | | | | 200.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 933.58M | 859.96M | 851.55M | 864.39M | 888.39M | 941.59M | 981.98M | 1,001.12M | 1,015.48M | 1,039.13M | 1,063.07M | 1,091.52M | 1,109.47M | 1,099.03M | 1,122.00M | 1,144.32M | 1,129.70M | 1,153.16M | 1,120.51M | 1,105.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.77M | 5.88M | | | | 1.16M | | | | 2.67M | | | | 0.67M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 12.15M | 11.28M | 17.39M | 0.84M | 0.61M | 0.30M | 10.82M | 2.74M | 3.14M | 1.76M | 8.85M | 1.84M | 1.67M | 2.50M | 7.47M | 2.16M | 8.79M | 6.86M | 9.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 905.95M | 923.99M | 970.20M | | | | 1,088.22M | | | | 1,193.10M | | | | 1,237.70M | | | | 1,202.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,113.16M | 1,077.46M | 1,063.81M | 1,094.32M | 1,173.29M | 1,197.95M | 1,250.15M | 1,245.92M | 1,240.35M | 1,254.43M | 1,254.73M | 1,339.82M | 1,351.10M | 1,337.87M | 1,347.99M | 1,403.10M | 1,381.34M | 1,409.25M | 1,372.61M | 1,403.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65M | 7.50M | -3.99M | | | | 0.51M | | | | 10.44M | | | | 9.90M | | | | 13.37M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.00M | 88.90M | 137.70M | 146.60M | 135.40M | 144.30M | 145.00M | 109.00M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.65M | 96.40M | 133.71M | 146.60M | 135.40M | 144.30M | 145.50M | 109.00M | | | 10.44M | | | | 9.90M | | | | 13.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | | | | 10.77M | | | | 8.38M | | | | 11.81M | | | | 7.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.09M | | 23.78M | 26.84M | 30.77M | 33.13M | 28.11M | 30.83M | 33.38M | 31.00M | 30.11M | 30.20M | 27.84M | 29.93M | 28.81M | 28.28M | 27.99M | 32.89M | 24.03M | 26.69M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.18M | 27.27M | 34.39M | 39.91M | 21.72M | 23.51M | 26.38M | 43.56M | 22.84M | 45.22M | 21.06M | 24.78M | 30.17M | 24.37M | 60.21M | 58.19M | 59.51M | 61.95M | 34.50M | 42.37M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.95M | 20.78M | 19.59M | 18.39M | | | | 1.28M | 0.75M | 0.21M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | | | | 9.52M | | | | 10.85M | | | | 6.54M | | | | 5.22M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.76M | 66.22M | 88.69M | | | | 91.32M | | | | 55.73M | | | | 86.47M | | | | 69.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.28M | 491.40M | 413.80M | 315.80M | 293.30M | 322.90M | 344.20M | 370.81M | 316.00M | 339.00M | 336.90M | 482.39M | 419.00M | 385.50M | 379.60M | 478.45M | 412.60M | 436.10M | 399.70M | 497.77M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 491.40M | 413.80M | 355.70M | 401.60M | 424.70M | 439.60M | 414.40M | 422.50M | 445.70M | 440.70M | 507.20M | 525.30M | 491.10M | 489.80M | 536.60M | 519.70M | 552.60M | 516.30M | 540.10M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 6.98M | 7.99M | | | | 7.33M | | | | 3.25M | | | | 2.62M | | | | 2.31M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.23M | 8.05M | | | | 5.58M | 16.93M | 8.65M | 2.25M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | 0.63M | 0.36M | 2.60M | 13.38M | 13.05M | 13.89M | 4.24M | 11.19M | 10.49M | 10.22M | 5.93M | 9.21M | 9.25M | 4.05M | 2.51M | 6.82M | 8.20M | 6.03M | 3.31M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 630.28M | 522.54M | 446.66M | 412.48M | 453.10M | 477.48M | 489.30M | 469.76M | 458.10M | 478.95M | 472.06M | 541.37M | 553.31M | 521.08M | 518.58M | 568.97M | 547.71M | 585.48M | 540.30M | 569.17M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 637.35M | 523.17M | 447.02M | 415.08M | 466.48M | 490.53M | 503.19M | 474.00M | 469.29M | 489.44M | 482.29M | 547.30M | 562.52M | 530.33M | 522.63M | 571.48M | 554.53M | 593.67M | 546.33M | 572.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 597.45M | 518.67M | 448.19M | 355.71M | 315.02M | 346.41M | 370.58M | 414.36M | 338.84M | 384.22M | 357.96M | 507.17M | 449.17M | 409.87M | 439.81M | 536.64M | 472.11M | 498.05M | 434.20M | 540.14M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.81M | | 616.79M | 679.24M | 706.81M | 707.42M | 746.96M | 771.92M | 771.06M | 765.00M | 772.44M | 792.51M | 788.58M | 807.54M | 825.36M | 831.62M | 826.81M | 815.58M | 826.28M | 830.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.29M | 616.79M | 679.24M | | | | 771.92M | | | | 792.51M | | | | 831.62M | | | | 830.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,113.16M | 1,077.46M | 1,063.81M | 1,094.32M | 1,173.29M | 1,197.95M | 1,250.15M | 1,245.92M | 1,240.35M | 1,254.43M | 1,254.73M | 1,339.82M | 1,351.10M | 1,337.87M | 1,347.99M | 1,403.10M | 1,381.34M | 1,409.25M | 1,372.61M | 1,403.18M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 3.00M | | | 0.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.77M | 191.40M | 253.86M | | | | 392.79M | | | | 439.46M | | | | 507.34M | | | | 517.29M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.04M | | | | 0.04M | | | | 0.04M | | | | 0.04M |